損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)214.85-11.48189.36-10.424.58-2.810.6224.00000000000000000-0.5200.4-90.93-0.1100.27-86.1568.9156.05-0.0900.34-87.860.0001200.023.02-11.7
2023 (9)242.76.54211.333.725.296.040.551.523.1583.140.2513.64000.0400.3760.870.01-80.000-1.390-1.6704.4169.621.6921.581.95214.5244.1685.081.3818.972.8000.0001201.6926.0725.76
2022 (8)227.812.34203.7917.9523.852.670.333.121.72-18.10.2222.2200000.23-17.860.05-98.153.090-1.4802.44-49.792.6-77.641.39-79.10.62-65.9323.8652.361.16-79.06-0.8800.0001180.020.73-30.48
2021 (7)202.77-6.32172.78-5.023.236.170.32166.672.1-27.590.18-5.2600000.280.02.710003.1504.86011.6316.426.6538.251.825.215.66-9.745.5437.471.49-76.20.0001180.029.8212.02
2020 (6)216.44-2.68181.87-1.6721.88-5.320.1250.02.9-15.20.19-9.5200000.28-22.22-0.1000-0.640-2.709.99-11.834.81-25.311.734.8517.3519.164.03-24.256.26-20.460.0001180.026.62-5.8
2019 (5)222.41.76184.965.0123.110.920.08-50.03.426.880.21000000.36-38.98-0.05000-0.140-3.0011.33-34.926.44-42.651.65-43.114.56-12.455.32-43.467.87-29.230.0001183.5128.26-5.86
2018 (4)218.5515.76176.1317.8422.918.90.16-23.813.231.150000000.5915.69-0.08000-0.830-2.11017.410.9911.234.762.9-21.6216.63-22.519.410.6411.12-1.590.0001143.6430.027.91
2017 (3)188.821.17149.4622.4819.2623.150.21-12.52.4474.290000000.51-22.73-0.06000-0.810-2.84017.24-18.0610.72-35.153.716.7221.4642.319.35-38.1211.30-0.620.0001100.9227.822.28
2016 (2)155.8236.0122.0332.5115.6451.110.24140.01.42.940000000.6629.41-0.1204.170-1.4902.89147.0121.0458.3116.53138.183.17-1.2515.08-37.5815.11117.7211.37136.380.0001099.027.247.99
2015 (1)114.57-14.6392.09-16.8610.358.260.1-28.571.3641.670000000.51466.670.070.000-0.0201.17-25.9513.29-14.046.94-39.233.21-20.7424.16-7.656.94-39.234.81-41.340.0001000.018.38-4.87
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)54.786.16-18.0749.49.46-13.896.160.0-13.360.2283.3357.140-100.0-100.00-100.0-100.00000000-100.0-100.00100.0-100.00000100.0100.01.4214.75174.510.62168.89-78.470.54159.34-70.490.21310.0-67.6934.20051.60.44157.89-71.24-0.72-376.92-165.45-0.0983.02-106.381200.00.06.3332.43-26.82
24Q3 (19)51.6-6.93-15.8545.13-7.95-15.156.16-3.75-3.60.12-14.290.00.77-6.1-10.470.0620.020.00000-100.000.0100.0-0.02-100.00.0000-0.73-170.37-1360.0-1.22-1009.09-117.86-0.9-718.18-175.63-0.91-658.33-259.65-0.1-42.86-131.250.000-100.0-0.76-660.0-261.70.262700.0-72.34-0.53-340.91-341.671200.00.04.78-13.87-27.47
24Q2 (18)55.444.54-10.3349.037.05-9.576.49.224.40.140.0-6.670.822.52.50.05-16.670.00000.030-25.00-100.0-100.0-0.01-200.0-200.0000-0.2735.7163.51-0.1181.3688.78-0.11-114.1-122.45-0.12-130.770.0-0.07-130.43-111.110.00-100.00-0.10-131.250.0-0.01-101.22-101.390.22-31.25136.671200.00.845.55-12.87-4.15
24Q1 (17)53.03-20.690.6645.8-20.17-1.595.86-17.583.720.140.075.00.8-9.0931.150.06-25.0-14.290000000.01-96.77-50.00.010.00.0000-0.42-133.330.0-0.59-215.699.230.78-72.92587.50.39-78.69166.10.23-64.62-34.2928.7627.4800.32-79.08164.00.82-25.451540.00.32-77.3164.01200.01.696.37-26.3626.39
23Q4 (16)66.869.03-3.7857.377.86-6.527.1111.270.990.1416.6740.00.882.33144.440.0860.014.290000000.313000.0520.00.01150.0-95.2400-100.0-0.18-260.088.540.51191.07-73.32.88142.02-4.01.83221.05-19.380.65103.12022.56-15.4701.53225.53-20.311.1017.02266.671.411275.019.491200.01.698.6531.2614.57
23Q3 (15)61.32-0.82-13.0653.19-1.9-14.666.394.243.230.12-20.0100.00.867.575.510.050.00.00000-100.000.01-66.67-92.31-0.02-300.0-300.0000-0.0593.2476.19-0.5642.86-1500.01.19142.86-41.950.57575.0-35.960.32-49.21-59.4926.690-30.750.47570.0-37.330.9430.5632.39-0.1280.083.781200.841.696.5913.82-0.15
23Q2 (14)61.8317.3759.8554.2216.550.996.138.521.390.1587.566.670.831.15100.00.05-28.570.00000.04000.0350.0200.00.010.0105.88000-0.74-76.19-229.82-0.98-50.77-426.670.49406.25124.62-0.1279.6689.660.6380.0400.00.0000-0.1080.089.80.721340.0159.02-0.60-20.060.01190.850.855.7914.88135.37
23Q1 (13)52.68-24.197.2746.54-24.165.345.65-19.741.440.08-20.0-11.110.6169.4432.610.070.040.00000000.02-60.0-50.00.01-95.2400-100.00-0.4273.25-55.56-0.65-134.03-442.11-0.16-105.3364.44-0.59-125.991.670.350775.00.0000-0.50-126.041.960.05-83.33107.58-0.50-142.371.961180.00.05.04-33.2522.33
22Q4 (12)69.49-1.4719.3661.37-1.5424.167.0413.7315.60.166.6711.110.36-26.53-12.20.0740.075.00000000.05-61.54-50.00.212000.0-92.193.0900-1.57-647.62-242.731.914675.0-44.643.046.34-51.222.27155.06-21.990-100.0-100.00.00-100.0-100.01.92156.0-21.950.30-57.75166.671.18259.46-79.081180.00.07.5514.39-30.61
22Q3 (11)70.5382.3453.6362.3373.5759.096.1922.578.60.06-33.33-25.00.4922.5-3.920.050.025.00000000.131200.08.330.01105.880.0000-0.21-136.84-130.430.04-86.67-94.742.05203.0213.890.89176.72-45.730.79476.19690.038.540594.410.75176.53-46.040.71158.2-2.74-0.7450.67-123.271180.00.06.6168.29-1.79
22Q2 (10)38.68-21.24-28.7535.91-18.72-23.045.05-9.34-14.550.090.00.00.4-13.04-28.570.050.025.00000000.01-75.0-75.0-0.170-1800.00000.57311.11119.230.357.89230.43-1.99-342.22-233.56-1.16-93.33-296.61-0.21-625.0-163.640.000-100.0-0.98-92.16-296.0-1.22-84.85-279.41-1.50-194.12-183.81180.00.02.46-40.29-56.54
22Q1 (9)49.11-15.6510.7344.18-10.6217.755.57-8.540.720.090.050.00.4612.2-25.810.0525.0-16.670000000.04-60.0100.00-100.0100.0000-0.27-124.55-124.770.19-94.49-78.41-0.45-107.32-120.64-0.6-120.62-139.470.04-96.64-80.00.00-100.0-100.0-0.51-120.73-139.53-0.66-46.67-224.53-0.51-109.04-139.531180.00.04.12-62.13-37.1
21Q4 (8)58.2226.81-22.0349.4326.16-22.076.096.84-1.140.0912.580.00.41-19.61-32.790.040.0-20.00000000.1-16.6766.672.6926800.000001.159.42600.03.45353.95515.666.15241.6744.372.9177.4432.271.191090.063.0119.31247.9313.262.4676.9831.55-0.45-161.64-117.865.6477.3638.571180.00.010.8861.930.77
21Q3 (7)45.91-15.44-15.439.18-16.03-11.925.7-3.551.060.08-11.11166.670.51-8.93-19.050.040.0-20.00000000.12200.0100.00.010.0111.110000.69165.38286.490.76430.43252.01.820.81-50.681.64177.97-20.770.1-69.7-41.185.55-74.8921.441.39178.0-20.570.737.35-65.893.1877.6544.551180.00.06.7218.73-14.29
21Q2 (6)54.2922.417.5946.6624.3613.425.916.8710.670.0950.000.56-9.68-30.00.04-33.330.00000000.04100.000.01200.000000.26-76.150-0.23-126.1476.041.49-31.65-50.660.59-61.18-61.180.3365.0-69.1622.10136.36-37.870.50-61.24-61.240.6828.3-67.151.7938.76297.781180.00.05.66-13.59-20.62
21Q1 (5)44.35-40.6119.737.52-40.8514.325.53-10.2316.670.0620.000.621.64-27.060.0620.020.00000000.02-66.670-0.01000001.09595.4500.88206.02309.522.18-48.83334.411.52-30.91253.540.2-72.6186.969.35-45.1601.29-31.02255.420.53-78.97212.771.29-68.3255.421180.00.06.55-21.2796.7
20Q4 (4)74.6737.590.063.4342.60.06.169.220.00.0566.670.00.61-3.170.00.050.00.0000.0000.00.060.00.00100.00.0000.0-0.2240.540.0-0.83-66.00.04.2616.710.02.26.280.00.73329.410.017.05273.090.01.876.860.02.5217.760.04.0785.00.01180.00.08.326.120.0
20Q3 (3)54.277.550.044.488.120.05.645.620.00.0300.00.63-21.250.00.0525.00.0000.0000.00.0600.0-0.0900.0000.0-0.3700.0-0.547.920.03.6520.860.02.0736.180.00.17-84.110.04.57-87.150.01.7535.660.02.143.380.02.20388.890.01180.00.07.849.960.0
20Q2 (2)50.4636.190.041.1425.350.05.3412.660.0000.00.8-5.880.00.04-20.00.0000.0000.0000.0000.0000.0000.0-0.96-128.570.03.02424.730.01.52253.540.01.07565.220.035.5700.01.29255.420.02.07540.430.00.45154.220.01180.00.07.13114.110.0
20Q1 (1)37.050.00.032.820.00.04.740.00.000.00.00.850.00.00.050.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.420.00.0-0.930.00.0-0.990.00.0-0.230.00.00.000.00.0-0.830.00.0-0.470.00.0-0.830.00.01180.00.03.330.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。