損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)36.450.7229.75-1.234.921.030.06100.00.0860.00.06100.00.030.00.01000-0.020000.22-57.690.25-65.752.045.71.1921.430.8412.041.467.13.9915.323.13277.110.000293.573.983.92
2022 (9)36.19-15.3830.12-14.414.87-10.640.03-25.00.05-54.550.03-25.00.03-25.000000.01-80.0000.5233.330.7352.081.93-26.050.98-35.10.757.1438.7144.553.46-41.360.83-75.80.0002812.03.83-21.03
2021 (8)42.7718.0235.1917.735.4514.980.04-20.00.11-8.330.040.00.040.000000.050000.39178.570.48433.332.6154.441.5139.810.714.7526.78-26.335.9015.013.433.940.0002519.054.8537.01
2020 (7)36.24-4.9629.89-6.214.742.380.0525.00.12-14.290.04-20.00.04-20.00000-0.030000.1400.0901.699.031.08-9.240.6169.4436.3554.685.13-13.493.30-22.720.000215.03.547.27
2019 (6)38.139.4731.879.864.6314.890.04300.00.140.00.0500.05-28.5700000.01000-0.060-0.0901.55-1.91.1941.670.36-51.3523.50-50.015.9341.534.2723.050.000200.03.311.86
2018 (5)34.83029.0104.0300.0100.140000.07000000000-0.090-0.201.5800.8400.74047.0104.1903.4700.0002002.950
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q1 (20)8.47-19.3311.596.83-17.614.271.13-20.421.80-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.00000000000000-100.0-100.00.04200.0-50.00.55-26.675400.00.4621.052400.00.09-75.68200.00.00-100.001.5317.692650.01.400.0524.241.53-62.412650.0303.453.451.04-16.879.31
23Q4 (19)10.55.8513.888.295.6110.391.4210.0815.450.02100.0100.00.0350.0200.00.010.00.00.010.00.00-100.000000100.000000.01-83.33105.88-0.04-140.042.860.75-14.7778.570.38-40.6235.710.3748.0164.2949.3877.3751.471.30-40.0928.711.40-22.2219.664.0746.9314.97290.03.571.25-6.7240.45
23Q3 (18)9.9217.545.537.8511.190.771.2917.278.40.01-50.00.00.02100.0100.00.010.00.00.010.00.00.0100000-0.020-300.00000.06-33.33-33.330.1-9.09-44.440.88125.6444.260.64236.84178.260.2525.0-34.2127.84-44.5-55.12.17223.88158.331.80566.67958.822.77361.677.36290.07.411.3465.4325.23
23Q2 (17)8.4411.25.117.067.790.141.1-0.9-4.350.02100.000.010.0-50.00.01-50.00.00.010.00.00000000000000.0950.0-73.530.1137.5-66.670.393800.0143.750.191050.0111.110.2566.67122.2250.160-8.980.671216.67109.380.27181.82133.750.601100.0-65.52290.07.410.8139.6635.0
23Q1 (16)7.59-17.68-20.366.55-12.78-15.71.11-9.76-14.620.010.000.010.0-50.00.02100.0100.00.010.00.00000000000000.06135.29-76.920.08214.29-72.410.01-97.62-98.67-0.02-107.14-105.260.03-78.57-80.00.00-100.0-100.0-0.06-105.94-104.23-0.33-128.21-210.0-0.06-101.69-104.23293.577.410.58-34.83-54.33
22Q4 (15)9.22-1.91-11.07.51-3.59-13.481.233.36-9.560.010.00.00.010.000.010.00.00.010.00.00000000-100.0-100.0000-0.17-288.89-221.43-0.07-138.89-150.00.42-31.15-8.70.2821.74-3.450.14-63.160.032.60-47.427.031.0120.24-12.171.17588.24134.03.5437.21-41.58283.712.00.89-16.82-18.35
22Q3 (14)9.417.06-30.637.7910.5-31.731.193.48-26.090.010-50.00.01-50.0-80.00.010.00.00.010.00.00000000.0100.00000.09-73.530.00.18-45.45-25.00.61281.25-20.780.23155.56-4.170.38322.22137.562.0012.5191.080.84162.5-3.450.17121.2502.5848.28-48.91270.00.01.0778.33-26.21
22Q2 (13)8.03-15.74-12.917.05-9.27-4.61.15-11.54-0.8600-100.00.020.0-33.330.010.00.00.010.00.00000000000000.3430.77580.00.3313.7900.16-78.67-76.120.09-76.32-80.850.09-40.0-57.1455.11176.9379.510.32-77.46-83.76-0.80-366.67-150.961.7422.54-59.72270.012.50.6-52.76-46.43
22Q1 (12)9.53-8.01-1.147.77-10.480.911.3-4.41-0.760-100.0-100.00.020-33.330.010.00.00.010.00.00000000-100.000000.2685.71136.360.29107.14222.220.7563.045.630.3831.03-26.920.157.14-21.0519.90-34.67-25.11.4223.48-40.080.30-40.0-79.021.42-76.57-40.08278.022.731.2716.516.72
21Q4 (11)10.36-23.54-4.078.68-23.93-1.921.36-15.53-1.450.01-50.0-50.00-100.0-100.00.010.00.00.010.00.00000000.03200.0250.00000.1455.56-33.330.14-41.67-44.00.46-40.26-44.580.2920.83-6.450.14-12.5-73.0830.4643.0-51.31.1532.18-23.330.500150.06.0620.016.5425-7.4119.051.09-24.83-15.5
21Q3 (10)13.5546.9640.1211.4154.444.251.6138.7929.840.02100.0100.00.0566.6766.670.010.00.00.010.00.00000000.01000000.0980.0550.00.24000.7714.9345.280.24-48.94-48.940.16-23.81128.5721.30-30.6270.670.87-55.84-61.330.00-100.0-100.05.0516.933.252712.528.571.4529.4655.91
21Q2 (9)9.22-4.3623.437.39-4.0316.011.16-11.4522.110.010.00.00.030.00.00.010.00.00.010.00.00000000000000.05-54.55266.670-100.0100.00.67-5.63458.330.47-9.62193.750.2110.53625.030.7015.5401.97-16.88143.211.579.79149.214.3282.28188.0249.0920.01.12-5.8886.67
21Q1 (8)9.64-10.7407.7-12.9901.31-5.0700.01-50.000.030.000.010.000.010.000000000100.000000.11-47.6200.09-64.000.71-14.4600.5267.7400.19-63.46026.57-57.5202.3758.001.43615.002.37-54.420224.7601.19-7.750
20Q4 (7)10.811.6908.8511.8801.3811.2900.02100.000.030.000.010.000.010.00000000-0.02000000.211150.000.25000.8356.600.31-34.0400.52642.86062.55401.201.50-33.3300.20-87.2605.2037.20210.001.2938.710
20Q3 (6)9.6729.4507.9124.1801.2430.5300.010.000.030.000.010.000.010.00000000000000-0.0233.3300100.000.53341.6700.47193.7500.07275.0012.48002.25177.7801.57149.2103.79152.670215.000.9355.00
20Q2 (5)7.47006.37000.95000.01000.03000.01000.0100000000000000-0.0300-0.03000.12000.1600-0.04000.00000.81000.63001.500020000.600

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。