損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 49.33 | -6.68 | 36.25 | -11.86 | 11.86 | -0.92 | 0.99 | 312.5 | 0.07 | 40.0 | 0.02 | 100.0 | 0.45 | 73.08 | 0.21 | 50.0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0.07 | -94.26 | 1.8 | -21.4 | 3.02 | 46.6 | 2.75 | 103.7 | 0.59 | 78.79 | 19.68 | 23.93 | 0.96 | 104.26 | 0.33 | 0 | 0.00 | 0 | 285 | 0.71 | 5.28 | 23.94 |
| 2022 (9) | 52.86 | 47.86 | 41.13 | 52.33 | 11.97 | -0.83 | 0.24 | 140.0 | 0.05 | -44.44 | 0.01 | 0.0 | 0.26 | -27.78 | 0.14 | -51.72 | 0 | 0 | -0.13 | 0 | 0.21 | 0 | 1.22 | 2340.0 | 2.29 | -81.72 | 2.06 | -77.66 | 1.35 | -80.26 | 0.33 | -83.58 | 15.88 | -27.32 | 0.47 | -80.42 | -0.33 | 0 | 0.00 | 0 | 283 | 0.35 | 4.26 | -62.86 |
| 2021 (8) | 35.75 | 3.86 | 27.0 | -5.43 | 12.07 | 0.33 | 0.1 | -61.54 | 0.09 | -25.0 | 0.01 | 0.0 | 0.36 | -7.69 | 0.29 | 7.41 | 0 | 0 | 11.47 | 28575.0 | 0 | 0 | 0.05 | 0 | 12.53 | 703.21 | 9.22 | 0 | 6.84 | 0 | 2.01 | 0 | 21.85 | 0 | 2.40 | 0 | -1.98 | 0 | 0.00 | 0 | 282 | 0.0 | 11.47 | 0 |
| 2020 (7) | 34.42 | -47.78 | 28.55 | -50.03 | 12.03 | -7.67 | 0.26 | -36.59 | 0.12 | 71.43 | 0.01 | 0.0 | 0.39 | 18.18 | 0.27 | -71.28 | 0 | 0 | 0.04 | 0 | 0 | 0 | -0.08 | 0 | 1.56 | 100.0 | -4.61 | 0 | -4.6 | 0 | -0.16 | 0 | 0.00 | 0 | -1.63 | 0 | -2.15 | 0 | 0.00 | 0 | 282 | 0.0 | -2.01 | 0 |
| 2019 (6) | 65.91 | -13.67 | 57.13 | -18.26 | 13.03 | -5.99 | 0.41 | 17.14 | 0.07 | 0.0 | 0.01 | 0 | 0.33 | 0.0 | 0.94 | -12.96 | 0 | 0 | -0.28 | 0 | 0 | 0 | -0.07 | 0 | 0.78 | -65.33 | -3.47 | 0 | -3.99 | 0 | 0.32 | 0 | 0.00 | 0 | -1.41 | 0 | -1.66 | 0 | 0.00 | 0 | 282 | 0.0 | -0.74 | 0 |
| 2018 (5) | 76.35 | -31.84 | 69.89 | -28.57 | 13.86 | 2.59 | 0.35 | 34.62 | 0.07 | 16.67 | 0 | 0 | 0.33 | 3.12 | 1.08 | 6.93 | 0 | 0 | 0.69 | 263.16 | 0 | 0 | 0.23 | 0 | 2.25 | 38.04 | -5.15 | 0 | -4.63 | 0 | -0.89 | 0 | 0.00 | 0 | -1.64 | 0 | -2.40 | 0 | 0.00 | 0 | 282 | 0.36 | -1.45 | 0 |
| 2017 (4) | 112.02 | 1.78 | 97.85 | 3.69 | 13.51 | -8.96 | 0.26 | -13.33 | 0.06 | 0.0 | 0 | 0 | 0.32 | 3.23 | 1.01 | -12.17 | 0 | 0 | 0.19 | 280.0 | 0 | 0 | -0.68 | 0 | 1.63 | -60.24 | 2.28 | -53.94 | 2.18 | -43.52 | 0.22 | -62.71 | 9.59 | -19.82 | 0.77 | -44.2 | 0.19 | 0 | 0.00 | 0 | 281 | 1.08 | 5.78 | -36.13 |
| 2016 (3) | 110.06 | -42.84 | 94.37 | -44.33 | 14.84 | -12.4 | 0.3 | -28.57 | 0.06 | -25.0 | 0 | 0 | 0.31 | 0.0 | 1.15 | 41.98 | 0 | 0 | 0.05 | -95.97 | 0 | 0 | 0.08 | -57.89 | 4.1 | -2.15 | 4.95 | -51.9 | 3.86 | -44.62 | 0.59 | -63.35 | 11.96 | -23.63 | 1.38 | -18.34 | -0.08 | 0 | 0.00 | 0 | 278 | -31.7 | 9.05 | -40.93 |
| 2015 (2) | 192.54 | -20.37 | 169.51 | -23.13 | 16.94 | -16.26 | 0.42 | 13.51 | 0.08 | -52.94 | 0 | 0 | 0.31 | 6.9 | 0.81 | 17.39 | 0 | 0 | 1.24 | 785.71 | 1.15 | 105.36 | 0.19 | -74.32 | 4.19 | 284.4 | 10.29 | 378.6 | 6.97 | 349.68 | 1.61 | 265.91 | 15.66 | -22.97 | 1.69 | 412.12 | 0.97 | 506.25 | 0.00 | 0 | 407 | -12.28 | 15.32 | 44.66 |
| 2014 (1) | 241.8 | -9.48 | 220.51 | -9.41 | 20.23 | 1.45 | 0.37 | 32.14 | 0.17 | 0 | 0 | 0 | 0.29 | -25.64 | 0.69 | 27.78 | 0 | 0 | 0.14 | 0 | 0.56 | 0 | 0.74 | 54.17 | 1.09 | -21.01 | 2.15 | -58.09 | 1.55 | -67.98 | 0.44 | -55.56 | 20.33 | 5.12 | 0.33 | -69.16 | 0.16 | -86.78 | 0.00 | 0 | 464 | 3.34 | 10.59 | -29.82 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 17.11 | 11.47 | 8.29 | 11.94 | 9.14 | 5.76 | 3.71 | 10.42 | 13.11 | 0.1 | -58.33 | -56.52 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.18 | -74.29 | -85.83 | 1.64 | -6.29 | -34.4 | 1.38 | -4.17 | -42.26 | 0.3 | 0.0 | 15.38 | 18.41 | 9.13 | 75.33 | 0.48 | -5.88 | -42.86 | 0.42 | 61.54 | 7.69 | 1.52 | 46.15 | 85.37 | 287 | 0.35 | 0.7 | 2.31 | -1.7 | -24.01 |
| 24Q2 (19) | 15.35 | 21.83 | 39.67 | 10.94 | 20.09 | 30.7 | 3.36 | 11.63 | 15.07 | 0.24 | 4.35 | -14.29 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.11 | -35.29 | 10.0 | 0.04 | 0 | -20.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.23 | -72.62 | -63.49 | 0.7 | -45.74 | -38.6 | 1.75 | -1.13 | 105.88 | 1.44 | -5.26 | 140.0 | 0.3 | 3.45 | -14.29 | 16.87 | 2.3 | -58.69 | 0.51 | -3.77 | 142.86 | 0.26 | 225.0 | 236.84 | 1.04 | 96.23 | 5300.0 | 286 | 0.0 | 0.7 | 2.35 | 2.17 | 66.67 |
| 24Q1 (18) | 12.6 | -4.83 | 35.63 | 9.11 | -1.94 | 24.79 | 3.01 | -2.27 | 16.67 | 0.23 | -30.3 | 64.29 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.17 | 6.25 | 88.89 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | -100.0 | 0 | 0 | 0 | 0.84 | 175.68 | 400.0 | 1.29 | 322.41 | 4400.0 | 1.77 | 510.34 | 385.48 | 1.52 | 261.9 | 326.87 | 0.29 | 307.14 | 141.67 | 16.49 | 0 | 0 | 0.53 | 253.33 | 330.43 | 0.08 | -77.14 | 136.36 | 0.53 | -44.79 | 330.43 | 286 | 0.35 | 0.35 | 2.3 | 161.36 | 4700.0 |
| 23Q4 (17) | 13.24 | -16.2 | 2.64 | 9.29 | -17.71 | -7.56 | 3.08 | -6.1 | 5.48 | 0.33 | 43.48 | 94.12 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.16 | 45.45 | 166.67 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -20.0 | 0 | 0 | 0 | -1.11 | -232.14 | -48.0 | -0.58 | -145.67 | -23.4 | 0.29 | -88.4 | 155.77 | 0.42 | -82.43 | 195.45 | -0.14 | -153.85 | -180.0 | 0.00 | -100.0 | 0 | 0.15 | -82.14 | 193.75 | 0.35 | -10.26 | 3400.0 | 0.96 | 17.07 | 100.0 | 285 | 0.0 | 0.71 | 0.88 | -71.05 | 4300.0 |
| 23Q3 (16) | 15.8 | 43.77 | 6.47 | 11.29 | 34.89 | -1.83 | 3.28 | 12.33 | 2.18 | 0.23 | -17.86 | 475.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0 | 0.11 | 10.0 | 83.33 | 0.05 | 0.0 | -54.55 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.84 | 33.33 | -41.67 | 1.27 | 11.4 | -35.2 | 2.5 | 194.12 | 19.62 | 2.39 | 298.33 | 40.59 | 0.26 | -25.71 | 36.84 | 10.50 | -74.29 | 14.01 | 0.84 | 300.0 | 40.0 | 0.39 | 305.26 | 533.33 | 0.82 | 4200.0 | 28.12 | 285 | 0.35 | 0.71 | 3.04 | 115.6 | 16.48 |
| 23Q2 (15) | 10.99 | 18.3 | -25.19 | 8.37 | 14.66 | -28.22 | 2.92 | 13.18 | -2.67 | 0.28 | 100.0 | 833.33 | 0.02 | 0.0 | 100.0 | 0.01 | 0 | 0 | 0.1 | 11.11 | 66.67 | 0.05 | 0 | 66.67 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.63 | 325.0 | 53.66 | 1.14 | 3900.0 | 93.22 | 0.85 | 237.1 | 37.1 | 0.6 | 189.55 | 93.55 | 0.35 | 191.67 | 94.44 | 40.84 | 0 | 40.34 | 0.21 | 191.3 | 90.91 | -0.19 | 13.64 | -90.0 | -0.02 | 91.3 | -166.67 | 284 | -0.35 | 0.35 | 1.41 | 2920.0 | 20.51 |
| 23Q1 (14) | 9.29 | -27.98 | -10.93 | 7.3 | -27.36 | -7.83 | 2.58 | -11.64 | -9.15 | 0.14 | -17.65 | 1300.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.09 | 50.0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | 0 | 0 | 0 | 0 | -0.28 | 62.67 | -354.55 | -0.03 | 93.62 | -114.29 | -0.62 | -19.23 | -416.67 | -0.67 | -52.27 | -204.55 | 0.12 | 340.0 | 0 | 0.00 | 0 | 0 | -0.23 | -43.75 | -187.5 | -0.22 | -2300.0 | -46.67 | -0.23 | -147.92 | -187.5 | 285 | 0.71 | 1.06 | -0.05 | -350.0 | -111.11 |
| 22Q4 (13) | 12.9 | -13.07 | 7.05 | 10.05 | -12.61 | 11.05 | 2.92 | -9.03 | -0.68 | 0.17 | 325.0 | 750.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.05 | -225.0 | 0 | 0 | -100.0 | 0 | -0.75 | -152.08 | 0 | -0.47 | -123.98 | -622.22 | -0.52 | -124.88 | -446.67 | -0.44 | -125.88 | -300.0 | -0.05 | -126.32 | -126.32 | 0.00 | -100.0 | 0 | -0.16 | -126.67 | -300.0 | 0.01 | 111.11 | 114.29 | 0.48 | -25.0 | -80.17 | 283 | 0.0 | 0.35 | 0.02 | -99.23 | -97.06 |
| 22Q3 (12) | 14.84 | 1.02 | 40.66 | 11.5 | -1.37 | 51.52 | 3.21 | 7.0 | 13.43 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0.11 | 266.67 | -57.69 | 0 | 0 | 0 | 0.04 | 136.36 | -63.64 | 0.21 | 0 | 0 | 1.44 | 251.22 | 7300.0 | 1.96 | 232.2 | 168.49 | 2.09 | 237.1 | 143.02 | 1.7 | 448.39 | 608.33 | 0.19 | 5.56 | -59.57 | 9.21 | -68.35 | -83.2 | 0.60 | 445.45 | 566.67 | -0.09 | 10.0 | 47.06 | 0.64 | 2033.33 | -73.98 | 283 | 0.0 | 0.35 | 2.61 | 123.08 | 81.25 |
| 22Q2 (11) | 14.69 | 40.84 | 109.86 | 11.66 | 47.22 | 104.92 | 3.0 | 5.63 | -17.13 | 0.03 | 200.0 | 0.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.06 | -14.29 | -57.14 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | -0.11 | 0 | -100.97 | 0 | 0 | 0 | 0.41 | 272.73 | 1466.67 | 0.59 | 180.95 | -94.88 | 0.62 | 616.67 | -93.28 | 0.31 | 240.91 | -96.08 | 0.18 | 0 | -85.25 | 29.10 | 0 | 120.29 | 0.11 | 237.5 | -96.07 | -0.10 | 33.33 | 92.06 | 0.03 | 137.5 | -98.73 | 283 | 0.35 | 0.35 | 1.17 | 160.0 | -88.01 |
| 22Q1 (10) | 10.43 | -13.44 | 69.32 | 7.92 | -12.49 | 69.59 | 2.84 | -3.4 | 5.97 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.07 | 16.67 | -30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 10.0 | 0.21 | 133.33 | 16.67 | -0.12 | -180.0 | 88.0 | -0.22 | -100.0 | 81.67 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.08 | -100.0 | 81.4 | -0.15 | -114.29 | 68.75 | -0.08 | -103.31 | 81.4 | 282 | 0.0 | 0.0 | 0.45 | -33.82 | 209.76 |
| 21Q4 (9) | 12.05 | 14.22 | 26.44 | 9.05 | 19.24 | 16.77 | 2.94 | 3.89 | 3.89 | 0.02 | -33.33 | -50.0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0.06 | 0.0 | -40.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.09 | -87.67 | -59.09 | 0.15 | -82.56 | 118.29 | -0.11 | -145.83 | 81.36 | 0.19 | -59.57 | 165.52 | 0.00 | -100.0 | 0 | -0.04 | -144.44 | 80.95 | -0.07 | 58.82 | 75.0 | 2.42 | -1.63 | 248.47 | 282 | 0.0 | 0.0 | 0.68 | -52.78 | 477.78 |
| 21Q3 (8) | 10.55 | 50.71 | 6.14 | 7.59 | 33.39 | -2.32 | 2.83 | -21.82 | -24.13 | 0.03 | 0.0 | -40.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0.06 | -57.14 | -40.0 | 0.26 | 766.67 | 8.33 | 0 | 0 | 0 | 0.11 | -99.03 | 466.67 | 0 | 0 | 0 | -0.02 | 33.33 | 86.67 | 0.73 | -93.67 | -6.41 | 0.86 | -90.67 | 210.26 | 0.24 | -96.97 | 126.09 | 0.47 | -61.48 | 1075.0 | 54.82 | 314.99 | 0 | 0.09 | -96.79 | 127.27 | -0.17 | 86.51 | 71.19 | 2.46 | 3.8 | 273.24 | 282 | 0.0 | 0.0 | 1.44 | -85.25 | 1900.0 |
| 21Q2 (7) | 7.0 | 13.64 | -7.77 | 5.69 | 21.84 | -11.09 | 3.62 | 35.07 | 37.64 | 0.03 | 50.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.14 | 40.0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 11.36 | 0 | 0 | 0 | 0 | 0 | -0.03 | -130.0 | 0 | 11.53 | 6305.56 | 3291.18 | 9.22 | 1022.0 | 938.18 | 7.91 | 759.17 | 770.34 | 1.22 | 838.46 | 2950.0 | 13.21 | 0 | 0 | 2.80 | 751.16 | 766.67 | -1.26 | -162.5 | -137.74 | 2.37 | 651.16 | 317.43 | 282 | 0.0 | 0.36 | 9.76 | 2480.49 | 2221.74 |
| 21Q1 (6) | 6.16 | -35.36 | -16.3 | 4.67 | -39.74 | -29.56 | 2.68 | -5.3 | -5.96 | 0.02 | -50.0 | -77.78 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.1 | 11.11 | 233.33 | 0.18 | -18.18 | -14.29 | -1.0 | -21.95 | 47.64 | -1.2 | -103.39 | 37.17 | 0.13 | 144.83 | 116.67 | 0.00 | 0 | 0 | -0.43 | -104.76 | 36.76 | -0.48 | -71.43 | 35.14 | -0.43 | 73.62 | 36.76 | 282 | 0.0 | 0.0 | -0.41 | -127.78 | 68.22 |
| 20Q4 (5) | 9.53 | -4.12 | -21.56 | 7.75 | -0.26 | -21.08 | 2.83 | -24.13 | -23.92 | 0.04 | -20.0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.09 | 160.0 | 0 | 0.22 | -71.79 | 144.9 | -0.82 | -5.13 | 56.38 | -0.59 | 35.87 | 72.94 | -0.29 | -825.0 | -293.33 | 0.00 | 0 | 0 | -0.21 | 36.36 | 72.73 | -0.28 | 52.54 | 52.54 | -1.63 | -14.79 | -15.6 | 282 | 0.0 | 0.0 | -0.18 | -125.0 | 86.05 |
| 20Q3 (4) | 9.94 | 30.96 | 0.0 | 7.77 | 21.41 | 0.0 | 3.73 | 41.83 | 0.0 | 0.05 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0.24 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | 0 | 0.0 | 0.78 | 129.41 | 0.0 | -0.78 | 29.09 | 0.0 | -0.92 | 22.03 | 0.0 | 0.04 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.33 | 21.43 | 0.0 | -0.59 | -11.32 | 0.0 | -1.42 | -30.28 | 0.0 | 282 | 0.36 | 0.0 | -0.08 | 82.61 | 0.0 |
| 20Q2 (3) | 7.59 | 3.12 | 0.0 | 6.4 | -3.47 | 0.0 | 2.63 | -7.72 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.34 | 61.9 | 0.0 | -1.1 | 42.41 | 0.0 | -1.18 | 38.22 | 0.0 | 0.04 | -33.33 | 0.0 | 0.00 | 0 | 0.0 | -0.42 | 38.24 | 0.0 | -0.53 | 28.38 | 0.0 | -1.09 | -60.29 | 0.0 | 281 | -0.35 | 0.0 | -0.46 | 64.34 | 0.0 |
| 20Q1 (2) | 7.36 | -39.42 | 0.0 | 6.63 | -32.48 | 0.0 | 2.85 | -23.39 | 0.0 | 0.09 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.21 | 142.86 | 0.0 | -1.91 | -1.6 | 0.0 | -1.91 | 12.39 | 0.0 | 0.06 | -60.0 | 0.0 | 0.00 | 0 | 0.0 | -0.68 | 11.69 | 0.0 | -0.74 | -25.42 | 0.0 | -0.68 | 51.77 | 0.0 | 282 | 0.0 | 0.0 | -1.29 | 0.0 | 0.0 |
| 19Q4 (1) | 12.15 | 0.0 | 0.0 | 9.82 | 0.0 | 0.0 | 3.72 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.49 | 0.0 | 0.0 | -1.88 | 0.0 | 0.0 | -2.18 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.77 | 0.0 | 0.0 | -0.59 | 0.0 | 0.0 | -1.41 | 0.0 | 0.0 | 282 | 0.0 | 0.0 | -1.29 | 0.0 | 0.0 |
