損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 298.92 | -47.51 | 343.75 | -3.47 | 99.77 | -3.51 | 31.6 | 126.52 | 0.63 | 0 | 0.83 | 69.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | -10.67 | 0 | 0 | -0.38 | 0 | 37.56 | -36.07 | -107.05 | 0 | -74.4 | 0 | -32.65 | 0 | 0.00 | 0 | -2.40 | 0 | -3.62 | 0 | 0.00 | 0 | 3098 | 0.0 | 47.67 | -85.18 |
| 2022 (9) | 569.52 | -33.47 | 356.1 | -26.67 | 103.4 | 4.89 | 13.95 | 409.12 | 0 | 0 | 0.49 | 104.17 | 0 | 0 | 0 | 0 | 5.14 | 0 | 0.75 | 0 | 0 | 0 | 31.9 | 0 | 58.75 | 911.19 | 168.77 | -39.22 | 146.19 | -36.02 | 22.58 | -54.09 | 13.38 | -24.45 | 4.68 | -36.33 | 2.82 | -60.78 | 0.00 | 0 | 3098 | 0.36 | 321.73 | -25.33 |
| 2021 (8) | 856.04 | 40.32 | 485.6 | 7.16 | 98.58 | 35.84 | 2.74 | -59.77 | 0 | 0 | 0.24 | 84.62 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | -3.23 | 0 | 5.81 | 4.31 | 277.67 | 208.83 | 228.49 | 197.28 | 49.18 | 276.86 | 17.71 | 21.97 | 7.35 | 195.18 | 7.19 | 212.61 | 0.00 | 0 | 3087 | 0.72 | 430.85 | 83.69 |
| 2020 (7) | 610.06 | 17.94 | 453.14 | 28.61 | 72.57 | 4.01 | 6.81 | -47.78 | 0 | 0 | 0.13 | 333.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | -7.55 | 0 | 5.57 | -67.39 | 89.91 | -19.9 | 76.86 | -21.77 | 13.05 | -6.85 | 14.52 | 16.35 | 2.49 | -21.94 | 2.30 | -12.21 | 0.00 | 0 | 3065 | 0.66 | 234.55 | -8.54 |
| 2019 (6) | 517.27 | -38.95 | 352.33 | -7.54 | 69.77 | -3.91 | 13.04 | 26.6 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -76.47 | 0 | 0 | -1.86 | 0 | 17.08 | -23.37 | 112.25 | -73.01 | 98.25 | -75.04 | 14.01 | -36.98 | 12.48 | 133.27 | 3.19 | -74.23 | 2.62 | -78.15 | 0.00 | 0 | 3045 | -0.94 | 256.46 | -52.22 |
| 2018 (5) | 847.22 | 54.27 | 381.06 | 25.87 | 72.61 | 24.06 | 10.3 | 163.43 | 0.06 | -99.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 466.67 | 0 | 0 | 11.8 | 0 | 22.29 | -90.33 | 415.84 | -0.59 | 393.62 | -2.28 | 22.23 | 44.73 | 5.35 | 45.78 | 12.38 | -11.06 | 11.99 | 115.26 | 0.00 | 0 | 3074 | 9.55 | 536.71 | 5.53 |
| 2017 (4) | 549.18 | 31.91 | 302.74 | 5.19 | 58.53 | 36.15 | 3.91 | 56.4 | 6.21 | -14.7 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.03 | 0 | 320.93 | 59.91 | -9.48 | 0 | 230.39 | 34.16 | 418.31 | 62.6 | 402.82 | 69.82 | 15.36 | -23.08 | 3.67 | -52.71 | 13.92 | 61.11 | 5.57 | 163.98 | 0.00 | 0 | 2806 | 2.52 | 508.6 | 56.66 |
| 2016 (3) | 416.33 | -5.11 | 287.81 | 8.33 | 42.99 | 12.51 | 2.5 | 10.62 | 7.28 | -16.99 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | -0.08 | 0 | 200.7 | 0 | -3.73 | 0 | 171.73 | 309.86 | 257.26 | 45.53 | 237.21 | 38.39 | 19.97 | 294.66 | 7.76 | 171.33 | 8.64 | 23.08 | 2.11 | -49.52 | 0.00 | 0 | 2737 | 12.91 | 324.66 | 33.4 |
| 2015 (2) | 438.76 | -10.65 | 265.68 | -1.38 | 38.21 | 13.59 | 2.26 | -13.74 | 8.77 | -25.8 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 2.29 | -61.19 | 41.9 | -67.59 | 176.77 | -44.29 | 171.41 | -39.31 | 5.06 | -79.6 | 2.86 | -63.43 | 7.02 | -40.36 | 4.18 | -15.38 | 0.00 | 0 | 2424 | 1.04 | 243.37 | -36.85 |
| 2014 (1) | 491.08 | 8.59 | 269.39 | -27.39 | 33.64 | 6.42 | 2.62 | 0.77 | 11.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0 | 0 | 0 | 5.9 | 130.47 | 129.28 | 215.39 | 317.33 | 250.25 | 282.42 | 247.04 | 24.81 | 6261.54 | 7.82 | 1718.6 | 11.77 | 3361.76 | 4.94 | 280.0 | 0.00 | 0 | 2399 | -89.99 | 385.4 | 123.06 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 81.33 | -18.02 | 5.13 | 78.69 | -18.32 | -18.78 | 27.69 | 6.25 | 16.0 | 8.43 | -3.99 | 8.22 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 6.77 | -35.28 | -43.49 | -18.28 | -43.6 | 41.82 | -14.87 | -82.68 | 40.64 | -3.41 | 25.71 | 46.55 | 0.00 | 0 | 0 | -0.48 | -84.62 | 40.74 | -0.70 | -16.67 | 41.67 | -1.13 | -73.85 | 29.38 | 3097 | -0.06 | -0.03 | 22.94 | -20.18 | 198.7 |
| 24Q2 (19) | 99.21 | 4.4 | 41.18 | 96.34 | -1.49 | 23.28 | 26.06 | -1.36 | 8.76 | 8.78 | 5.02 | 13.0 | 0.77 | 42.59 | 0 | 0.24 | 4.35 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 1.97 | -51.24 | 10.06 | 10.46 | -23.93 | -17.25 | -12.73 | 17.5 | 33.7 | -8.14 | 32.62 | -5.58 | -4.59 | -37.01 | 60.09 | 0.00 | 0 | 0 | -0.26 | 33.33 | -4.0 | -0.60 | 27.71 | 9.09 | -0.65 | -66.67 | 17.72 | 3099 | 0.03 | 0.03 | 28.74 | 10.2 | 47.61 |
| 24Q1 (18) | 95.03 | 9.18 | 47.91 | 97.8 | -1.13 | 40.13 | 26.42 | -7.72 | 13.34 | 8.36 | -5.43 | 16.11 | 0.54 | 31.71 | 0 | 0.23 | 0.0 | 27.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | -104.55 | 0 | 0 | 0 | 4.04 | 199.51 | 617.95 | 13.75 | 163.92 | 77.88 | -15.43 | 56.29 | 26.94 | -12.08 | 51.29 | 28.31 | -3.35 | 68.1 | 21.73 | 0.00 | 0 | 0 | -0.39 | 51.25 | 27.78 | -0.83 | 14.43 | -5.06 | -0.39 | 83.75 | 27.78 | 3098 | 0.0 | 0.0 | 26.08 | 572.16 | 56.73 |
| 23Q4 (17) | 87.04 | 12.51 | 9.43 | 98.92 | 2.1 | 43.01 | 28.63 | 19.94 | 10.93 | 8.84 | 13.48 | 24.51 | 0.41 | 86.36 | 0 | 0.23 | 0.0 | 35.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -97.44 | 0 | 0 | 0 | -4.06 | -252.06 | 43.3 | 5.21 | -56.51 | 316.8 | -35.3 | -12.35 | -148.94 | -24.8 | 1.0 | -116.4 | -10.5 | -64.58 | -286.03 | 0.00 | 0 | 0 | -0.80 | 1.23 | -116.22 | -0.97 | 19.17 | -136.59 | -2.40 | -50.0 | -150.85 | 3098 | 0.0 | 0.0 | 3.88 | -49.48 | -83.56 |
| 23Q3 (16) | 77.36 | 10.09 | -29.81 | 96.89 | 23.98 | 30.49 | 23.87 | -0.38 | -10.83 | 7.79 | 0.26 | 82.44 | 0.22 | 0 | 0 | 0.23 | 15.0 | 35.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 2.67 | 49.16 | -83.49 | 11.98 | -5.22 | -46.59 | -31.42 | -63.65 | -199.34 | -25.05 | -224.9 | -194.85 | -6.38 | 44.52 | -222.22 | 0.00 | 0 | -100.0 | -0.81 | -224.0 | -195.29 | -1.20 | -81.82 | -1023.08 | -1.60 | -102.53 | -131.43 | 3098 | 0.0 | 0.0 | 7.68 | -60.55 | -88.99 |
| 23Q2 (15) | 70.27 | 9.37 | -61.03 | 78.15 | 11.98 | -22.41 | 23.96 | 2.79 | -7.63 | 7.77 | 7.92 | 331.67 | 0 | 0 | 0 | 0.2 | 11.11 | 122.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -52.27 | -16.0 | 0 | 0 | 0 | 1.79 | 329.49 | -86.11 | 12.64 | 63.52 | -27.4 | -19.2 | 9.09 | -127.02 | -7.71 | 54.24 | -111.73 | -11.5 | -168.69 | -316.98 | 0.00 | 0 | -100.0 | -0.25 | 53.7 | -111.79 | -0.66 | 16.46 | -142.31 | -0.79 | -46.3 | -118.63 | 3098 | 0.0 | 0.03 | 19.47 | 17.01 | -82.24 |
| 23Q1 (14) | 64.25 | -19.22 | -67.79 | 69.79 | 0.9 | -37.67 | 23.31 | -9.69 | -6.31 | 7.2 | 1.41 | 823.08 | 0 | 0 | 0 | 0.18 | 5.88 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.44 | 12.82 | 1000.0 | 0 | 0 | 0 | -0.78 | 89.11 | -107.79 | 7.73 | 518.4 | -56.23 | -21.12 | -48.94 | -126.31 | -16.85 | -47.03 | -125.73 | -4.28 | -57.35 | -128.96 | 0.00 | 0 | -100.0 | -0.54 | -45.95 | -125.59 | -0.79 | -92.68 | -151.3 | -0.54 | -111.44 | -125.59 | 3098 | 0.0 | 0.03 | 16.64 | -29.49 | -85.99 |
| 22Q4 (13) | 79.54 | -27.84 | -62.83 | 69.17 | -6.84 | -36.17 | 25.81 | -3.59 | 1.61 | 7.1 | 66.28 | 859.46 | 0 | 0 | 0 | 0.17 | 0.0 | 183.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 457.14 | 533.33 | 0 | 0 | 0 | -7.16 | -144.28 | -678.26 | 1.25 | -94.43 | 23.76 | -14.18 | -144.83 | -117.45 | -11.46 | -143.39 | -117.76 | -2.72 | -152.11 | -116.29 | 0.00 | -100.0 | -100.0 | -0.37 | -143.53 | -117.7 | -0.41 | -415.38 | -120.0 | 4.72 | -7.27 | -36.22 | 3098 | 0.0 | 0.36 | 23.6 | -66.17 | -80.26 |
| 22Q3 (12) | 110.22 | -38.87 | -53.76 | 74.25 | -26.28 | -38.65 | 26.77 | 3.2 | 0.56 | 4.27 | 137.22 | 705.66 | 0 | 0 | 0 | 0.17 | 88.89 | 183.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -72.0 | 0 | 0 | 0 | 0 | 16.17 | 25.45 | 1500.99 | 22.43 | 28.83 | 609.81 | 31.63 | -55.48 | -66.31 | 26.41 | -59.83 | -64.91 | 5.22 | -1.51 | -71.97 | 16.51 | 121.02 | -16.74 | 0.85 | -59.91 | -65.16 | 0.13 | -91.67 | -94.42 | 5.09 | 20.05 | -4.14 | 3098 | 0.03 | 0.32 | 69.76 | -36.35 | -47.5 |
| 22Q2 (11) | 180.31 | -9.6 | -20.35 | 100.72 | -10.04 | -22.84 | 25.94 | 4.26 | 2.94 | 1.8 | 130.77 | 122.22 | 0 | 0 | 0 | 0.09 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.25 | 525.0 | 0 | 0 | 0 | 0 | 12.89 | 28.77 | 448.38 | 17.41 | -1.42 | 1317.48 | 71.05 | -11.5 | 2.67 | 65.75 | 0.38 | 6.69 | 5.3 | -64.14 | -29.89 | 7.47 | -59.42 | -31.66 | 2.12 | 0.47 | 6.0 | 1.56 | 1.3 | -23.53 | 4.24 | 100.95 | 47.22 | 3097 | 0.0 | 0.39 | 109.6 | -7.72 | 1.87 |
| 22Q1 (10) | 199.46 | -6.79 | 12.49 | 111.96 | 3.32 | -10.92 | 24.88 | -2.05 | 16.53 | 0.78 | 5.41 | 20.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.14 | 0 | 0 | 0.04 | 144.44 | 0 | 0 | 0 | 0 | 10.01 | 1188.04 | 2534.21 | 17.66 | 1648.51 | 475.24 | 80.28 | -1.19 | 140.79 | 65.5 | 1.49 | 142.23 | 14.78 | -11.5 | 134.6 | 18.41 | -10.46 | -2.54 | 2.11 | 0.96 | 139.77 | 1.54 | -24.88 | 100.0 | 2.11 | -71.49 | 139.77 | 3097 | 0.32 | 0.52 | 118.77 | -0.67 | 67.71 |
| 21Q4 (9) | 213.99 | -10.23 | 44.85 | 108.36 | -10.46 | -5.95 | 25.4 | -4.58 | 30.39 | 0.74 | 39.62 | -22.11 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0 | 0 | -0.92 | -191.09 | 77.11 | 1.01 | -68.04 | 160.48 | 81.25 | -13.46 | 614.6 | 64.54 | -14.26 | 598.48 | 16.7 | -10.31 | 684.04 | 20.56 | 3.68 | 9.89 | 2.09 | -14.34 | 596.67 | 2.05 | -12.02 | 485.71 | 7.40 | 39.36 | 194.82 | 3087 | -0.03 | 0.72 | 119.57 | -10.02 | 150.36 |
| 21Q3 (8) | 238.37 | 5.3 | 55.55 | 121.02 | -7.29 | 6.51 | 26.62 | 5.63 | 40.7 | 0.53 | -34.57 | -50.93 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 1.01 | 127.3 | 144.1 | 3.16 | 320.98 | 1164.0 | 93.89 | 35.68 | 348.16 | 75.27 | 22.13 | 366.65 | 18.62 | 146.3 | 287.11 | 19.83 | 81.43 | -13.67 | 2.44 | 22.0 | 360.38 | 2.33 | 14.22 | 356.86 | 5.31 | 84.37 | 140.27 | 3088 | 0.1 | 0.49 | 132.88 | 23.51 | 130.73 |
| 21Q2 (7) | 226.37 | 27.67 | 37.29 | 130.54 | 3.86 | 14.04 | 25.2 | 18.03 | 39.0 | 0.81 | 24.62 | -64.63 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.7 | -1073.68 | -83.17 | -1.43 | -146.58 | -169.08 | 69.2 | 107.56 | 101.4 | 61.63 | 127.92 | 91.4 | 7.56 | 20.0 | 250.0 | 10.93 | -42.14 | 74.04 | 2.00 | 127.27 | 90.48 | 2.04 | 164.94 | 110.31 | 2.88 | 227.27 | 71.43 | 3085 | 0.13 | 0.78 | 107.59 | 51.92 | 53.9 |
| 21Q1 (6) | 177.31 | 20.02 | 22.97 | 125.69 | 9.09 | 14.44 | 21.35 | 9.6 | 33.1 | 0.65 | -31.58 | -74.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 109.45 | -51.28 | 3.07 | 283.83 | -37.6 | 33.34 | 193.23 | 43.46 | 27.04 | 192.64 | 40.25 | 6.3 | 195.77 | 59.49 | 18.89 | 0.96 | 10.99 | 0.88 | 193.33 | 39.68 | 0.77 | 120.0 | 67.39 | 0.88 | -64.94 | 39.68 | 3081 | 0.52 | 0.88 | 70.82 | 48.28 | 19.45 |
| 20Q4 (5) | 147.73 | -3.6 | 12.63 | 115.22 | 1.41 | 18.31 | 19.48 | 2.96 | 0.57 | 0.95 | -12.04 | -67.13 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -4.02 | -75.55 | -52.27 | -1.67 | -768.0 | -250.45 | 11.37 | -45.73 | -26.65 | 9.24 | -42.72 | -28.15 | 2.13 | -55.72 | -19.62 | 18.71 | -18.55 | 9.61 | 0.30 | -43.4 | -28.57 | 0.35 | -31.37 | -7.89 | 2.51 | 13.57 | -22.29 | 3065 | -0.26 | 0.66 | 47.76 | -17.07 | -9.55 |
| 20Q3 (4) | 153.24 | -7.07 | 0.0 | 113.62 | -0.74 | 0.0 | 18.92 | 4.36 | 0.0 | 1.08 | -52.84 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | 0 | 0 | 0.0 | -2.29 | -13.37 | 0.0 | 0.25 | -87.92 | 0.0 | 20.95 | -39.03 | 0.0 | 16.13 | -49.91 | 0.0 | 4.81 | 122.69 | 0.0 | 22.97 | 265.76 | 0.0 | 0.53 | -49.52 | 0.0 | 0.51 | -47.42 | 0.0 | 2.21 | 31.55 | 0.0 | 3073 | 0.39 | 0.0 | 57.59 | -17.62 | 0.0 |
| 20Q2 (3) | 164.89 | 14.36 | 0.0 | 114.47 | 4.22 | 0.0 | 18.13 | 13.03 | 0.0 | 2.29 | -8.4 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -2.02 | -358.97 | 0.0 | 2.07 | -57.93 | 0.0 | 34.36 | 47.85 | 0.0 | 32.2 | 67.01 | 0.0 | 2.16 | -45.32 | 0.0 | 6.28 | -63.1 | 0.0 | 1.05 | 66.67 | 0.0 | 0.97 | 110.87 | 0.0 | 1.68 | 166.67 | 0.0 | 3061 | 0.23 | 0.0 | 69.91 | 17.91 | 0.0 |
| 20Q1 (2) | 144.19 | 9.93 | 0.0 | 109.83 | 12.77 | 0.0 | 16.04 | -17.19 | 0.0 | 2.5 | -13.49 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.78 | 129.55 | 0.0 | 4.92 | 343.24 | 0.0 | 23.24 | 49.94 | 0.0 | 19.28 | 49.92 | 0.0 | 3.95 | 49.06 | 0.0 | 17.02 | -0.29 | 0.0 | 0.63 | 50.0 | 0.0 | 0.46 | 21.05 | 0.0 | 0.63 | -80.5 | 0.0 | 3054 | 0.3 | 0.0 | 59.29 | 12.29 | 0.0 |
| 19Q4 (1) | 131.16 | 0.0 | 0.0 | 97.39 | 0.0 | 0.0 | 19.37 | 0.0 | 0.0 | 2.89 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -2.64 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 15.5 | 0.0 | 0.0 | 12.86 | 0.0 | 0.0 | 2.65 | 0.0 | 0.0 | 17.07 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 3.23 | 0.0 | 0.0 | 3045 | 0.0 | 0.0 | 52.8 | 0.0 | 0.0 |
