損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 39.71 | 4.8 | 25.71 | 1.18 | 10.93 | 8.76 | 0.07 | 40.0 | 0.4 | 100.0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0.55 | 96.43 | 0.08 | 33.33 | 3.15 | 27.02 | 2.52 | 31.25 | 0.63 | 12.5 | 19.99 | -11.31 | 1.35 | 29.81 | 1.22 | 31.18 | 0.00 | 0 | 185 | 0.54 | 4.36 | 27.11 |
| 2022 (9) | 37.89 | 8.54 | 25.41 | 4.96 | 10.05 | 9.48 | 0.05 | 25.0 | 0.2 | 66.67 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0.09 | -70.0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0.06 | -80.65 | 2.48 | 35.52 | 1.92 | 28.86 | 0.56 | 64.71 | 22.54 | 22.5 | 1.04 | 28.4 | 0.93 | 57.63 | 0.00 | 0 | 184 | 0.0 | 3.43 | 33.46 |
| 2021 (8) | 34.91 | 15.52 | 24.21 | 18.85 | 9.18 | 5.28 | 0.04 | 0.0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0.3 | 76.47 | 0.01 | 0.0 | 0 | 0 | -0.05 | 0 | 0.31 | -3.12 | 1.83 | 26.21 | 1.49 | 28.45 | 0.34 | 17.24 | 18.40 | -8.73 | 0.81 | 28.57 | 0.59 | 40.48 | 0.00 | 0 | 184 | 0.0 | 2.57 | 21.23 |
| 2020 (7) | 30.22 | -0.59 | 20.37 | -3.69 | 8.72 | 0.35 | 0.04 | 0.0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 0.17 | -62.22 | 0.01 | 0 | 0.01 | 0 | 0.03 | 0 | 0.32 | -52.24 | 1.45 | 17.89 | 1.16 | 0.0 | 0.29 | 383.33 | 20.16 | 282.54 | 0.63 | 0.0 | 0.42 | 75.0 | 0.00 | 0 | 184 | 0.0 | 2.12 | 15.85 |
| 2019 (6) | 30.4 | -9.36 | 21.15 | -12.46 | 8.69 | 3.45 | 0.04 | 0.0 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.45 | 1025.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 191.3 | 1.23 | 2.5 | 1.16 | 0.0 | 0.06 | 20.0 | 5.27 | 34.78 | 0.63 | 0.0 | 0.24 | -48.94 | 0.00 | 0 | 184 | 0.0 | 1.83 | 13.66 |
| 2018 (5) | 33.54 | 1.73 | 24.16 | -1.67 | 8.4 | 10.09 | 0.04 | 33.33 | 0.13 | -13.33 | 0 | 0 | 0.01 | 0.0 | 0.07 | 133.33 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0.14 | 27.27 | 0.23 | 109.09 | 1.2 | 36.36 | 1.16 | 61.11 | 0.05 | -64.29 | 3.91 | -74.73 | 0.63 | 61.54 | 0.47 | 56.67 | 0.00 | 0 | 184 | 0.0 | 1.61 | 28.8 |
| 2017 (4) | 32.97 | 22.25 | 24.57 | 25.55 | 7.63 | 7.62 | 0.03 | -75.0 | 0.15 | 50.0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 50.0 | 0.09 | 50.0 | 0.05 | 0 | 0 | 0 | 0.11 | 0 | 0.11 | -54.17 | 0.88 | 60.0 | 0.72 | 44.0 | 0.14 | 180.0 | 15.47 | 62.84 | 0.39 | 44.44 | 0.30 | 130.77 | 0.00 | 0 | 184 | 0.0 | 1.25 | 47.06 |
| 2016 (3) | 26.97 | 19.18 | 19.57 | 24.25 | 7.09 | 6.62 | 0.12 | 20.0 | 0.1 | 100.0 | 0 | 0 | 0.01 | 0 | 0.02 | -33.33 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.24 | 84.62 | 0.55 | 52.78 | 0.5 | 51.52 | 0.05 | 66.67 | 9.50 | 6.15 | 0.27 | 50.0 | 0.13 | 30.0 | 0.00 | 0 | 184 | 0.0 | 0.85 | 39.34 |
| 2015 (2) | 22.63 | 17.44 | 15.75 | 19.32 | 6.65 | 8.84 | 0.1 | 0.0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.07 | -53.33 | -0.06 | 0 | 0.03 | 0 | 0.09 | 0 | 0.13 | -61.76 | 0.36 | 24.14 | 0.33 | 50.0 | 0.03 | -57.14 | 8.95 | -64.62 | 0.18 | 50.0 | 0.10 | 0 | 0.00 | 0 | 184 | -1.6 | 0.61 | 19.61 |
| 2014 (1) | 19.27 | -13.55 | 13.2 | -22.54 | 6.11 | 0.83 | 0.1 | -16.67 | 0.01 | 0 | 0 | 0 | 0.01 | -66.67 | 0.04 | 0.0 | 0.15 | 15.38 | -0.02 | 0 | 0 | 0 | -0.03 | 0 | 0.34 | -46.03 | 0.29 | 0 | 0.22 | 0 | 0.07 | 133.33 | 25.30 | 0 | 0.12 | 0 | -0.06 | 0 | 0.00 | 0 | 187 | 0.0 | 0.51 | 537.5 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 10.36 | 25.88 | 4.75 | 6.99 | 37.33 | 1.75 | 2.82 | 5.22 | 1.08 | 0.01 | -66.67 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.07 | -124.14 | -114.29 | 0.47 | -38.16 | -34.72 | 0.36 | -38.98 | -40.98 | 0.11 | -31.25 | 0.0 | 23.39 | 8.14 | 55.31 | 0.18 | -40.0 | -45.45 | 0.21 | 40.0 | 250.0 | 1.01 | 21.69 | 1.0 | 200 | 1.52 | 8.7 | 0.86 | -22.52 | -17.31 |
| 24Q2 (19) | 8.23 | -45.71 | 6.88 | 5.09 | -55.97 | 5.82 | 2.68 | -1.47 | 5.93 | 0.03 | 200.0 | 50.0 | 0.1 | -9.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -95.0 | -88.89 | 0.29 | -23.68 | 31.82 | 0.76 | -39.68 | 31.03 | 0.59 | -43.27 | 31.11 | 0.16 | -23.81 | 33.33 | 21.63 | 27.01 | 0.56 | 0.30 | -43.4 | 20.0 | 0.15 | -54.55 | 25.0 | 0.83 | 56.6 | 23.88 | 197 | 0.0 | 7.07 | 1.11 | -31.06 | 27.59 |
| 24Q1 (18) | 15.16 | 17.25 | 64.96 | 11.56 | 36.64 | 107.54 | 2.72 | -10.82 | 6.25 | 0.01 | -66.67 | 0.0 | 0.11 | 10.0 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.0 | 150.0 | 0.38 | 173.08 | 445.45 | 1.26 | 38.46 | 32.63 | 1.04 | 52.94 | 33.33 | 0.21 | -8.7 | 23.53 | 17.03 | -32.82 | -3.57 | 0.53 | 43.24 | 26.19 | 0.33 | -45.0 | -26.67 | 0.53 | -61.03 | 26.19 | 197 | 6.49 | 7.07 | 1.61 | 29.84 | 31.97 |
| 23Q4 (17) | 12.93 | 30.74 | 14.73 | 8.46 | 23.14 | 8.6 | 3.05 | 9.32 | 3.04 | 0.03 | 200.0 | 200.0 | 0.1 | -9.09 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 11.11 | 25.0 | -0.52 | -206.12 | -57.58 | 0.91 | 26.39 | 378.95 | 0.68 | 11.48 | 300.0 | 0.23 | 109.09 | 1050.0 | 25.35 | 68.33 | 138.25 | 0.37 | 12.12 | 311.11 | 0.60 | 900.0 | 140.0 | 1.36 | 36.0 | 30.77 | 185 | 0.54 | 0.54 | 1.24 | 19.23 | 169.57 |
| 23Q3 (16) | 9.89 | 28.44 | 32.93 | 6.87 | 42.83 | 45.55 | 2.79 | 10.28 | 16.25 | 0.01 | -50.0 | 0.0 | 0.11 | 10.0 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 60.0 | 0.01 | -80.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 100.0 | 125.0 | 0.49 | 122.73 | 0.0 | 0.72 | 24.14 | -11.11 | 0.61 | 35.56 | 0.0 | 0.11 | -8.33 | -45.0 | 15.06 | -29.99 | -38.51 | 0.33 | 32.0 | 0.0 | 0.06 | -50.0 | 0.0 | 1.00 | 49.25 | 5.26 | 184 | 0.0 | 0.0 | 1.04 | 19.54 | -1.89 |
| 23Q2 (15) | 7.7 | -16.21 | -27.9 | 4.81 | -13.64 | -34.82 | 2.53 | -1.17 | 3.27 | 0.02 | 100.0 | 0.0 | 0.1 | 25.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 350.0 | 0.22 | 300.0 | 320.0 | 0.58 | -38.95 | -21.62 | 0.45 | -42.31 | -21.05 | 0.12 | -29.41 | -29.41 | 21.51 | 21.8 | -7.08 | 0.25 | -40.48 | -19.35 | 0.12 | -73.33 | -64.71 | 0.67 | 59.52 | 8.06 | 184 | 0.0 | 0.0 | 0.87 | -28.69 | -10.31 |
| 23Q1 (14) | 9.19 | -18.46 | 8.12 | 5.57 | -28.5 | 0.91 | 2.56 | -13.51 | 14.8 | 0.01 | 0.0 | 0.0 | 0.08 | 14.29 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -50.0 | 300.0 | -0.11 | 66.67 | -1000.0 | 0.95 | 400.0 | 26.67 | 0.78 | 358.82 | 34.48 | 0.17 | 750.0 | 0.0 | 17.66 | 65.98 | -22.51 | 0.42 | 366.67 | 35.48 | 0.45 | 80.0 | 55.17 | 0.42 | -59.62 | 35.48 | 184 | 0.0 | 0.0 | 1.22 | 165.22 | 28.42 |
| 22Q4 (13) | 11.27 | 51.48 | -14.17 | 7.79 | 65.04 | -20.83 | 2.96 | 23.33 | 0.68 | 0.01 | 0.0 | 0.0 | 0.07 | 16.67 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -80.0 | -96.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 100.0 | 900.0 | -0.33 | -167.35 | -250.0 | 0.19 | -76.54 | -67.24 | 0.17 | -72.13 | -62.22 | 0.02 | -90.0 | -84.62 | 10.64 | -56.55 | -51.35 | 0.09 | -72.73 | -62.5 | 0.25 | 316.67 | 108.33 | 1.04 | 9.47 | 28.4 | 184 | 0.0 | 0.0 | 0.46 | -56.6 | -40.26 |
| 22Q3 (12) | 7.44 | -30.34 | 4.35 | 4.72 | -36.04 | 7.03 | 2.4 | -2.04 | 12.68 | 0.01 | -50.0 | 0.0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -28.57 | 0.05 | 0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 0 | 0.49 | 590.0 | 1125.0 | 0.81 | 9.46 | 28.57 | 0.61 | 7.02 | 19.61 | 0.2 | 17.65 | 53.85 | 24.49 | 5.79 | 22.82 | 0.33 | 6.45 | 22.22 | 0.06 | -82.35 | -73.91 | 0.95 | 53.23 | 66.67 | 184 | 0.0 | 0.0 | 1.06 | 9.28 | 29.27 |
| 22Q2 (11) | 10.68 | 25.65 | 36.75 | 7.38 | 33.7 | 35.41 | 2.45 | 9.87 | 20.69 | 0.02 | 100.0 | 100.0 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 150.0 | -0.1 | -900.0 | 0 | 0.74 | -1.33 | 124.24 | 0.57 | -1.72 | 90.0 | 0.17 | 0.0 | 466.67 | 23.15 | 1.58 | 177.91 | 0.31 | 0.0 | 93.75 | 0.34 | 17.24 | 126.67 | 0.62 | 100.0 | 113.79 | 184 | 0.0 | 0.0 | 0.97 | 2.11 | 90.2 |
| 22Q1 (10) | 8.5 | -35.26 | 24.27 | 5.52 | -43.9 | 22.39 | 2.23 | -24.15 | 7.21 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -88.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0 | -0.01 | -104.55 | -120.0 | 0.75 | 29.31 | 158.62 | 0.58 | 28.89 | 152.17 | 0.17 | 30.77 | 183.33 | 22.79 | 4.21 | 15.63 | 0.31 | 29.17 | 138.46 | 0.29 | 141.67 | 222.22 | 0.31 | -61.73 | 138.46 | 184 | 0.0 | 0.0 | 0.95 | 23.38 | 102.13 |
| 21Q4 (9) | 13.13 | 84.15 | 24.69 | 9.84 | 123.13 | 24.24 | 2.94 | 38.03 | 12.64 | 0.01 | 0.0 | -50.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.26 | 550.0 | 225.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.22 | 450.0 | 100.0 | 0.58 | -7.94 | 427.27 | 0.45 | -11.76 | 350.0 | 0.13 | 0.0 | 1200.0 | 21.87 | 9.68 | 109.28 | 0.24 | -11.11 | 300.0 | 0.12 | -47.83 | 1300.0 | 0.81 | 42.11 | 28.57 | 184 | 0.0 | 0.0 | 0.77 | -6.1 | 185.19 |
| 21Q3 (8) | 7.13 | -8.71 | -1.79 | 4.41 | -19.08 | -4.34 | 2.13 | 4.93 | 3.9 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -12.5 | 0.04 | 0 | 300.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | 0.04 | 0 | 0 | 0.63 | 90.91 | 5.0 | 0.51 | 70.0 | 8.51 | 0.13 | 333.33 | 0.0 | 19.94 | 139.38 | -5.18 | 0.27 | 68.75 | 3.85 | 0.23 | 53.33 | 0.0 | 0.57 | 96.55 | 0.0 | 184 | 0.0 | 0.0 | 0.82 | 60.78 | 7.89 |
| 21Q2 (7) | 7.81 | 14.18 | 12.7 | 5.45 | 20.84 | 25.87 | 2.03 | -2.4 | -2.4 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -100.0 | -100.0 | 0.33 | 13.79 | -50.0 | 0.3 | 30.43 | -43.4 | 0.03 | -50.0 | -76.92 | 8.33 | -57.74 | -57.63 | 0.16 | 23.08 | -44.83 | 0.15 | 66.67 | -25.0 | 0.29 | 123.08 | -9.38 | 184 | 0.0 | 0.55 | 0.51 | 8.51 | -39.29 |
| 21Q1 (6) | 6.84 | -35.04 | 24.36 | 4.51 | -43.06 | 28.86 | 2.08 | -20.31 | 5.05 | 0.01 | -50.0 | 0.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | -54.55 | -28.57 | 0.29 | 163.64 | 262.5 | 0.23 | 130.0 | 360.0 | 0.06 | 500.0 | 200.0 | 19.71 | 88.61 | -38.67 | 0.13 | 116.67 | 333.33 | 0.09 | 1000.0 | 1000.0 | 0.13 | -79.37 | 333.33 | 184 | 0.0 | 0.0 | 0.47 | 74.07 | 88.0 |
| 20Q4 (5) | 10.53 | 45.04 | -13.12 | 7.92 | 71.8 | -13.35 | 2.61 | 27.32 | -7.45 | 0.02 | 100.0 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.08 | 700.0 | -70.37 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | 0.11 | 0 | -62.07 | 0.11 | -81.67 | -75.0 | 0.1 | -78.72 | -78.26 | 0.01 | -92.31 | 150.0 | 10.45 | -50.31 | 0 | 0.06 | -76.92 | -76.0 | -0.01 | -104.35 | -111.11 | 0.63 | 10.53 | 0.0 | 184 | 0.0 | 0.0 | 0.27 | -64.47 | -55.0 |
| 20Q3 (4) | 7.26 | 4.76 | 0.0 | 4.61 | 6.47 | 0.0 | 2.05 | -1.44 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.6 | -9.09 | 0.0 | 0.47 | -11.32 | 0.0 | 0.13 | 0.0 | 0.0 | 21.03 | 6.97 | 0.0 | 0.26 | -10.34 | 0.0 | 0.23 | 15.0 | 0.0 | 0.57 | 78.12 | 0.0 | 184 | 0.55 | 0.0 | 0.76 | -9.52 | 0.0 |
| 20Q2 (3) | 6.93 | 26.0 | 0.0 | 4.33 | 23.71 | 0.0 | 2.08 | 5.05 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.14 | 100.0 | 0.0 | 0.66 | 725.0 | 0.0 | 0.53 | 960.0 | 0.0 | 0.13 | 550.0 | 0.0 | 19.66 | -38.83 | 0.0 | 0.29 | 866.67 | 0.0 | 0.20 | 2100.0 | 0.0 | 0.32 | 966.67 | 0.0 | 183 | -0.54 | 0.0 | 0.84 | 236.0 | 0.0 |
| 20Q1 (2) | 5.5 | -54.62 | 0.0 | 3.5 | -61.71 | 0.0 | 1.98 | -29.79 | 0.0 | 0.01 | -50.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -85.19 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 300.0 | 0.0 | 0.07 | -75.86 | 0.0 | 0.08 | -81.82 | 0.0 | 0.05 | -89.13 | 0.0 | 0.02 | 200.0 | 0.0 | 32.14 | 0 | 0.0 | 0.03 | -88.0 | 0.0 | -0.01 | -111.11 | 0.0 | 0.03 | -95.24 | 0.0 | 184 | 0.0 | 0.0 | 0.25 | -58.33 | 0.0 |
| 19Q4 (1) | 12.12 | 0.0 | 0.0 | 9.14 | 0.0 | 0.0 | 2.82 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 184 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 |
