損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.13-1.544.895.621.045.050.0100.1633.330.0100.020.0000.010.00.1900.00.7400.01-75.00.420-0.380-0.2400.1137.50.000-0.560-0.9200.0004410.00.3461.9
2022 (9)5.21-46.674.63-44.820.99-32.19000.1220.0000.02-33.33000.01-50.00.010.0000.04300.0-0.040-0.450-0.500.0860.00.000-1.240-0.6400.000400.00.21-65.57
2021 (8)9.778.568.391.941.466.57000.111.11000.030.0000.02100.00.0100.0300.01-50.00.04-77.78-0.0400.0200.05-82.140.0000.050-0.0300.000408.110.61110.34
2020 (7)9.0-7.418.23-9.061.3722.32000.0912.50.010.00.03-25.0000.01000000.020.00.180-0.420-0.6100.28-20.00.000-1.630-1.1000.0003715.620.290
2019 (6)9.727.49.0513.271.125.66000.08-20.00.0100.0433.33000000000.020.0-0.520-0.960-1.2600.3500.000-3.950-1.0300.0003218.52-0.160
2018 (5)9.05-14.627.99-14.091.06-8.62000.1-9.09000.03-25.0000.01000000.02100.0-0.120-0.120-0.120000.000-0.4500.0000.00027-27.030.45-28.57
2017 (4)10.62.819.31.531.1616.0000.110.0000.040.00000-0.030000.01-75.0-0.180-0.050-0.8100.73812.50.000-2.210-0.8800.000370.00.63-34.38
2016 (3)10.3137.839.1622.31.0108.33000.11175.0000.0433.33000.010-0.0400.0200.040.00.0600.2100.0800.08300.037.6000.2200.0300.000370.00.960
2015 (2)7.48-9.117.49-12.50.48-14.29000.0433.33000.030.000000.010000.04100.0-0.340-0.830-0.8500.02-75.00.000-2.310-0.7100.000370.0-0.360
2014 (1)8.2329.618.5632.30.56-21.13000.030000.030000000000.02100.0-0.040-0.920-1.000.0800.000-2.710-1.3300.0003748.0-0.510
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.7820.0-29.730.7415.62-27.450.25-39.024.170000.010.0-75.00000000000-100.0-100.000-100.00000.0100.0-0.060-185.71-0.2734.15-285.71-0.3321.43-560.00.06200.000.0000-0.4652.58-253.85-0.3834.48-123.53-1.69-31.01-111.257263.6463.64-0.2336.11-330.0
24Q2 (19)0.658.33-61.080.644.92-57.620.41192.8651.8500-100.00.01-50.0-75.000000-100.00000.010.000000-100.0000-100.000100.0-0.41-173.33-215.38-0.42-200.0-250.00.02000.0000-0.97-193.94-246.43-0.58-205.26-314.29-1.29-290.91-89.71440.00.0-0.36-500.0-820.0
24Q1 (18)0.6-41.18-54.890.61-44.55-51.590.14-50.0-46.150000.02-50.0-33.330000-100.000000.01000000.01-98.6500100.000-100.0100.0-0.15-475.031.82-0.14-227.2722.220-100.000.0000-0.33-232.017.5-0.1952.59.52-0.3341.0717.5440.00.0-0.06-125.0-20.0
23Q4 (17)1.02-8.11-14.291.17.840.00.2816.6733.330000.040.033.330000.01000000-100.000-100.0-100.00.7400-0.01-200.075.00.4471.43766.670.04157.14121.050.11320.0161.110.110450.00.00000.25292.31155.56-0.40-135.29-135.29-0.5630.054.84440.010.00.24140.01300.0
23Q3 (16)1.11-33.53-5.131.02-32.45-0.970.24-11.11-7.690-100.000.040.033.330000-100.000000.01000.1000000.010.0-83.330.07450.0133.33-0.0746.1530.0-0.0558.3344.440000.0000-0.1353.5743.48-0.17-21.430.0-0.80-17.650.0440.010.00.1100.042.86
23Q2 (15)1.6725.5624.631.5119.8424.790.273.853.850.01000.0433.3333.330000.0100.00000000000000.010-75.0-0.0233.33-200.0-0.1340.91-18.18-0.1233.3325.000-100.00.0000-0.2830.028.21-0.1433.3344.0-0.68-70.0-19.3440.010.00.05200.0-16.67
23Q1 (14)1.3311.76-11.921.2614.55-2.330.2623.810.00000.030.050.000000-100.00000000-100.000000100.0100.0-0.0350.00.0-0.22-15.79-266.67-0.180.0-157.140-100.000.0000-0.4011.11-122.22-0.21-23.53-250.0-0.4067.74-122.224410.010.0-0.05-150.0-150.0
22Q4 (13)1.191.71-38.341.16.8-32.930.21-19.23-16.00000.030.050.000000000000-100.00.010000-100.0-0.04-166.670-0.06-300.00-0.19-90.0-480.0-0.18-100.0-1700.00.020-60.00.0000-0.45-95.65-2150.0-0.170.0-1600.0-1.24-55.0-2580.0400.00.0-0.02-128.57-110.53
22Q3 (12)1.17-12.69-43.751.03-14.88-42.780.260.0-35.00000.030.00.00000-100.0-100.000000000000-100.00.0650.0500.00.0350.00-0.19.0916.67-0.0943.750.00-100.000.0000-0.2341.030.0-0.1732.0-41.67-0.80-40.35-1242.86400.00.00.0716.6775.0
22Q2 (11)1.34-11.26-55.481.21-6.2-51.210.260.0-40.910000.0350.00.00000.010.00.00000000000000.04300.0500.00.02166.67200.0-0.11-83.33-257.14-0.16-128.57-260.00.06000.0000-0.39-116.67-250.0-0.25-316.67-247.06-0.57-216.67-290.0400.00.00.06-40.0-76.0
22Q1 (10)1.51-21.76-44.891.29-21.34-47.770.264.0-29.730000.020.0-33.330000.0100.00000-100.0000-100.00-100.00-0.020-300.0-0.030-160.0-0.06-220.0-50.0-0.07-600.0-450.00-100.000.0000-0.18-800.0-460.0-0.06-500.0-50.0-0.18-460.0-460.0400.00.00.1-47.37-23.08
21Q4 (9)1.93-7.21-35.881.64-8.89-39.030.25-37.5-35.90000.02-33.33-33.330000-100.0-100.00000.02000000.01-50.000-100.0-100.000-100.00.05141.670-0.0188.8975.00.050-37.50.0000-0.0291.381.82-0.0191.6793.330.05-28.57103.07400.08.110.19375.011.76
21Q3 (8)2.08-30.9-12.241.8-27.42-17.810.4-9.098.110000.030.050.00000.010.00.000000-100.00000.02000.01200.0200.00100.0-100.0-0.12-271.43-33.33-0.09-190.055.000-100.00.0000-0.23-188.4658.93-0.12-170.5971.430.07-76.67104.52400.08.110.04-84.0-50.0
21Q2 (7)3.019.8564.482.480.442.530.4418.9237.50000.030.050.00000.010.000000000-100.00000-0.01-200.00-0.02-140.0-300.00.07275.0131.820.1400.0137.0400-100.00.00000.26420.0136.110.17525.0143.590.30500.0130.0400.08.110.2592.31725.0
21Q1 (6)2.74-8.9752.222.47-8.1853.420.37-5.1323.330000.030.050.00000.010.000000000.01000000.01-50.000.05-28.570-0.04063.640.02150.0120.00-100.000.00000.05145.45118.52-0.0473.3371.430.05103.07118.52408.118.110.13-23.5385.71
20Q4 (5)3.0127.0-10.152.6922.83-18.240.395.4118.180000.0350.000000.010.000000-100.000000000.02300.000.07-30.0116.280100.0100.0-0.0480.096.040.08-42.86-77.140.0000-0.1180.3696.54-0.1564.2981.48-1.63-5.1658.73370.015.620.17112.5139.53
20Q3 (4)2.3729.510.02.1925.860.00.3715.620.0000.00.020.00.0000.00.0100.0000.00.0100.0000.0000.0-0.0100.00.1900.00.0-0.0959.090.0-0.225.930.00.14133.330.00.0000.0-0.5622.220.0-0.42-7.690.0-1.55-55.00.0370.00.00.08300.00.0
20Q2 (3)1.831.670.01.748.070.00.326.670.0000.00.020.00.0000.0000.0000.0000.0000.0000.0000.00.0100.0-0.22-100.00.0-0.27-170.00.00.0600.00.0000.0-0.72-166.670.0-0.39-178.570.0-1.00-270.370.0370.00.0-0.04-157.140.0
20Q1 (2)1.8-46.270.01.61-51.060.00.3-9.090.0000.00.0200.0000.0000.0000.0000.0000.0000.0000.00100.00.0-0.1184.060.0-0.190.10.00-100.00.00.0000.0-0.2791.510.0-0.1482.720.0-0.2793.160.03715.620.00.07116.280.0
19Q4 (1)3.350.00.03.290.00.00.330.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.430.00.0-0.690.00.0-1.010.00.00.350.00.00.000.00.0-3.180.00.0-0.810.00.0-3.950.00.0320.00.0-0.430.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。