損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)0.51-19.050.45-22.410.53-3.640.030.000000000000000000.53307.690.0500.050000.0000.140-1.3000.000370.00.370
2023 (9)0.63-31.520.58-44.760.55-8.330.03200.00.05150.00000000.050.00.19000-0.0200.13-65.79-0.360-0.360000.000-0.980-1.3200.000370.0-0.10
2022 (8)0.92-31.851.05-4.550.617.650.0100.02100.00000000.05-58.33-0.04000000.38442.86-0.350-0.350000.000-0.940-1.9700.000375.71-0.10
2021 (7)1.350.751.1-10.570.51-35.44000.01-85.710000000.12-82.350.01-97.8300-0.0200.07-88.89-0.190-0.190000.000-0.540-0.7000.0003584.210.04-87.1
2020 (6)1.34-18.791.23-62.390.798.22000.0716.670000000.68871.430.464500.000000.630-0.050-0.0600.010.00.000-0.330-1.8600.00019-73.240.310
2019 (5)1.65-45.93.27-20.440.738.96000.060.00000000.0716.670.0100000-0.030-2.380-2.3900.0100.000-3.390-6.3800.000710.0-1.980
2018 (4)3.0516.414.1116.430.67191.3000.0620.00000000.0620.00000-0.030-0.080-1.810-1.810000.000-2.560-4.6800.000710.0-1.370
2017 (3)2.6214.913.5347.080.23-76.04000.0566.670000000.0500000-0.140-0.090-1.240-1.2900.0500.000-1.830-3.2400.00071-36.04-0.80
2016 (2)2.285.072.4-48.50.96-2.04000.03-40.0000000000000-0.180-0.270-1.320-1.260-0.0600.000-1.140-2.6800.0001110.0-0.930
2015 (1)2.17-15.234.6660.140.98-8.410.04-33.330.05-28.570000000.432050.000000.1600.55-87.12-2.930-2.890-0.0500.000-2.610-9.3000.0001110.0-2.550
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)0.130.0-27.780.1110.0-21.430.138.330.00.010.00.00-100.0-100.00000000-100.000-100.0-100.00000000-100.0100.0-0.13-200.0-360.0-0.24-700.0-700.0-0.24-700.0-700.00000.0000-0.64-633.33-611.11-0.30-25.0-36.360.14-82.05114.29370.00.0-0.16-233.33-500.0
24Q3 (19)0.13-13.33-35.00.1-28.57-28.570.12-14.29-14.290.010.00.00.020.00.00000000.01000.020.0100.00-100.000000.03200.0-25.00.13218.18533.330.04116.0136.360.04116.0136.360000.00000.12117.91140.0-0.2436.84-9.090.7816.42187.64370.00.00.12170.59400.0
24Q2 (18)0.1550.07.140.1440.0-33.330.147.697.690.010.00.00.02100.0100.00000000000.02100.0100.00.010-94.740000.01-50.0120.0-0.11-117.46-184.62-0.25-151.02-212.5-0.25-151.02-212.50000.0000-0.67-150.38-191.3-0.380.033.330.67-49.62213.56370.00.0-0.17-129.31-750.0
24Q1 (17)0.1-44.44-9.090.1-28.5711.110.130.0-7.140.010.00.00.01-50.00.00000000000.010.0-50.00000000.02200.0100.00.631160.06400.00.491733.33476.920.491733.33476.920000.00001.331577.78469.44-0.38-72.73-18.751.33235.71469.44370.00.00.581350.0928.57
23Q4 (16)0.18-10.0-10.00.140.0-44.00.13-7.14-13.330.010.00.00.020.0100.00000000000.010.0-50.0000000-0.02-150.00.00.05266.67155.56-0.0372.7389.66-0.0372.7389.660000.0000-0.0970.088.46-0.220.059.26-0.98-10.11-4.26370.00.00.04200.0118.18
23Q3 (15)0.242.86-13.040.14-33.33-51.720.147.69-12.50.010.000.02100.0100.00000000000.010.0-50.00-100.0100.00000.04180.0300.0-0.03-123.08-106.82-0.11-37.5-147.83-0.11-37.5-147.830000.0000-0.30-30.43-148.39-0.2261.461.4-0.89-50.85-423.53370.00.0-0.04-100.0-113.79
23Q2 (14)0.1427.27-48.150.21133.33-27.590.13-7.14-18.750.010.000.010.000000000000.01-50.0-50.00.1900000-0.05-600.0-600.00.131400.00-0.0838.4655.56-0.0838.4655.560000.0000-0.2336.1152.08-0.57-78.12-16.33-0.59-63.8925.32370.00.0-0.0271.4383.33
23Q1 (13)0.11-45.0-50.00.09-64.0-59.090.14-6.670.00.010.000.010.000000000000.020.0100.00000000.01150.0-66.67-0.0188.89-133.33-0.1355.17-18.18-0.1355.17-18.180000.0000-0.3653.85-20.0-0.3240.7415.79-0.3661.7-20.0370.00.0-0.0768.18-40.0
22Q4 (12)0.2-13.04-13.040.25-13.7931.580.15-6.250.00.01000.010.000000000000.020.0-75.00100.00000-0.020.00-0.09-120.45-228.57-0.29-226.09-625.0-0.29-226.09-625.00000.0000-0.78-225.81-550.0-0.545.26-80.0-0.94-452.94-74.07370.05.71-0.22-175.86-1200.0
22Q3 (11)0.23-14.81-39.470.290.0-21.620.160.033.330000.01000000000000.020.00.0-0.0400000-0.02-300.0-100.00.44000.23227.78291.670.23227.78291.670000.00000.62229.17300.0-0.57-16.33-78.12-0.1778.4860.47370.00.00.29341.67583.33
22Q2 (10)0.2722.73-34.150.2931.82-6.450.1614.2923.080000000000000000.02100.0100.00000000.01-66.6700-100.0100.0-0.18-63.64-350.0-0.18-63.64-350.00000.0000-0.48-60.0-336.36-0.49-28.95-512.5-0.79-163.33-690.0370.00.0-0.12-140.0-1300.0
22Q1 (9)0.22-4.35-35.290.2215.790.00.14-6.6727.2700000-100.00000000000.01-87.50.000-100.00000.03000.03-57.140-0.11-175.0-1200.0-0.11-175.0-1200.00000.0000-0.30-150.0-850.0-0.38-26.67-1366.67-0.3044.44-850.0375.7132.14-0.05-350.0-171.43
21Q4 (8)0.23-39.47-34.290.19-48.65-42.420.1525.00.000000-100.00000000000.08300.0-83.3300-100.000100.00100.0-100.00.070-87.04-0.0466.67-110.0-0.0466.67-110.00000.000-100.0-0.1261.29-105.69-0.306.2521.05-0.54-25.58-63.6435-5.4184.210.02133.33-95.74
21Q3 (7)0.38-7.3211.760.3719.3532.140.12-7.69-42.8600000-100.00000000000.02100.0-66.6700000-100.0-0.01050.00100.0-100.0-0.12-200.07.69-0.12-200.07.690000.0000-0.31-181.8259.21-0.32-300.015.79-0.43-330.084.31370.0117.65-0.06-700.0-50.0
21Q2 (6)0.4120.5924.240.3140.9172.220.1318.18-40.910000-100.0-100.00000000000.010.0-92.310-100.0000000100.0-0.01083.33-0.04-500.069.23-0.04-500.069.230000.0000-0.11-375.042.11-0.08-366.6757.89-0.10-350.079.173732.14-47.890.01-85.71133.33
21Q1 (5)0.34-2.866.250.22-33.33-50.00.11-26.67-50.00000.010.0-50.00000000000.01-97.92-50.00.01-96.67-94.120100.000-100.000-100.0-100.00.01-97.5105.260.01-97.5105.000-100.00.00-100.000.04-98.1113.790.03107.89103.160.04112.12113.792847.37-60.560.07-85.11177.78
20Q4 (4)0.352.940.00.3317.860.00.15-28.570.0000.00.01-50.00.0000.0000.0000.00.48700.00.00.300.0-0.01-200.00.00.03250.00.00.545300.00.00.4407.690.00.4407.690.0000.00.0400.02.11377.630.0-0.380.00.0-0.3387.960.01911.760.00.471275.00.0
20Q3 (3)0.343.030.00.2855.560.00.21-4.550.0000.00.020.00.0000.0000.0000.00.06-53.850.0000.00.0100.0-0.02-100.00.00.01116.670.0-0.130.00.0-0.130.00.0000.00.0000.0-0.76-300.00.0-0.38-100.00.0-2.74-470.830.017-76.060.0-0.04-33.330.0
20Q2 (2)0.333.120.00.18-59.090.00.220.00.0000.00.020.00.0000.0000.0000.00.13550.00.00-100.00.0000.0-0.0100.0-0.06-140.00.0-0.1331.580.0-0.1335.00.00-100.00.00.0000.0-0.1934.480.0-0.1980.00.0-0.48-65.520.0710.00.0-0.0366.670.0
20Q1 (1)0.320.00.00.440.00.00.220.00.000.00.00.020.00.000.00.000.00.000.00.00.020.00.00.170.00.000.00.000.00.00.150.00.0-0.190.00.0-0.20.00.00.010.00.00.000.00.0-0.290.00.0-0.950.00.0-0.290.00.0710.00.0-0.090.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。