損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.18-43.811.33-29.260.540.00.02100.0000.010.00.0833.33000.010.0-0.030000.01-75.00.09-18.18-0.60-0.5800.111000.00.000-1.000-1.1200.00058-3.33-0.330
2022 (9)2.1-44.151.88-33.330.54-21.740.010.0000.0100.060.0000.01000000.0400.11120.0-0.210-0.2200.01-91.670.000-0.370-0.5500.000600.00.13-81.94
2021 (8)3.76-0.792.82-7.240.69-1.430.010.00.010.0000.0620.000000000-0.0100.05-80.770.310.0-0.0400.1233.3340.0938.77-0.070-0.1500.000600.00.72-21.74
2020 (7)3.79-12.063.04-5.880.7-1.410.010.00.010.0000.05-16.670.1600.0400000000.2600.3100.0400.09-35.7128.8900.070-0.3700.00060-36.840.92318.18
2019 (6)4.31-2.933.233.860.7112.70.010.00.01-50.0000.0620.00000-0.020-0.8500.01-66.67-0.790-0.420-0.8200.14-39.130.000-0.860-0.0500.000950.00.22-83.7
2018 (5)4.44-13.953.11-4.890.63-55.630.0100.02-33.33000.05150.00.0100.03200.0-0.010000.0300.0600.761166.670.0900.23-4.1730.0900.0900.0500.000950.01.3595.65
2017 (4)5.1615.183.277.921.4257.78000.03-40.0000.020000.01-75.0000.010-0.010-0.4100.06-89.29-0.7700.2420.00.000-0.810-0.6000.000957.950.69-43.9
2016 (3)4.48-26.563.03-18.110.99.760.0400.05-28.570000000.04-20.00000000.0100.56-57.89-0.0700.2-55.5635.614.98-0.080-0.1300.0008817.331.23-37.24
2015 (2)6.173.33.778.740.8217.14000.07133.3300000.020.00.050.0000000-0.2501.3358.330.0566.670.4540.6233.92-12.030.0775.00.5000.0007517.191.9664.71
2014 (1)3.52966.672.07459.460.7105.88000.03000000.0200.05-84.38-0.02000000.09-59.090.8400.0300.32038.5600.040-0.1000.0006433.331.190
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.0315.73164.10.9215.0100.00.323.23128.570-100.000.0525.000000.030.050.00.010000000100.0000-0.010-200.0-0.04-126.67-300.0-0.25-212.5-31.58-0.22-450.0-69.2300100.00.0000-0.37-428.57-76.19-0.306.25-20.0-1.01-57.81-129.55609.090.0-0.1-266.6716.67
24Q2 (19)0.8945.9161.760.821.21150.00.31-22.5158.330.0100.00.040.000000.0350.050.00000-100.000000000-100.000.150400.0-0.0881.82-14.29-0.0487.542.860000.0000-0.0787.7236.36-0.3239.62-88.24-0.64-12.28-178.26550.0-8.330.06120.0700.0
24Q1 (18)0.61205.0144.00.66112.9164.00.4150.0233.330-100.0-100.00.04000000.02-33.330.00000.010.000000000.01000-100.0-100.0-0.44-83.33-388.89-0.32-3.23-357.140-100.0100.00.0000-0.57-5.56-375.0-0.533.64-253.33-0.5743.0-375.055-5.17-8.33-0.3-76.47-900.0
23Q4 (17)0.2-48.72-28.570.31-32.61-3.120.1614.2923.080.0100.00000000.0350.050.00000.01000100.000000-100.0100.00.020.0100.0-0.24-26.32-50.0-0.31-138.46-158.330.14800.01500.00.0000-0.54-157.14-184.21-0.55-120.0-150.0-1.00-127.27-170.2758-3.33-3.33-0.17-41.67-112.5
23Q3 (16)0.3914.71-33.90.4643.75-24.590.1416.6716.670-100.000000000.020.0100.0000000-0.03000000.010-66.670.02-33.33-60.0-0.19-171.43-90.0-0.13-85.71-160.0-0.020-100.00.0000-0.21-90.91-162.5-0.25-47.06-47.06-0.44-91.3-144.44600.00.0-0.12-1100.0-1100.0
23Q2 (15)0.3436.0-42.370.3228.0-33.330.120.0-20.00.010.000000000.020.0100.000000000000000-100.00.0350.050.0-0.0722.22-250.0-0.070.0-40.00100.0-100.00.0000-0.118.33-22.22-0.17-13.33-41.67-0.23-91.67-130.0600.00.0-0.0166.67-114.29
23Q1 (14)0.25-10.71-60.940.25-21.88-46.810.12-7.69-14.290.010.000000000.020.0100.000000-100.00000000100.0-100.00.02100.0-33.33-0.0943.75-250.0-0.0741.670-0.010.0-133.330.000-100.0-0.1236.84-1100.0-0.1531.82-200.0-0.1267.57-1100.0600.00.0-0.0362.5-120.0
22Q4 (13)0.28-52.54-62.670.32-47.54-34.690.138.33-23.530.01000000000.02100.0100.0000000000000-0.01-133.3300.01-80.00.0-0.16-60.0-245.45-0.12-140.00-0.010.0-125.00.000-100.0-0.19-137.5-2000.0-0.22-29.41-1000.0-0.37-105.56-428.57600.00.0-0.08-700.0-140.0
22Q3 (12)0.590.0-43.810.6127.08-24.690.12-20.0-29.410000000000.010.00.00000000000000.03200.000.05150.0150.0-0.1-400.0-211.11-0.050.00-0.01-200.0-133.330.000-100.0-0.0811.110-0.17-41.67-466.67-0.18-80.0-157.14600.00.0-0.01-114.29-105.56
22Q2 (11)0.59-7.81-39.80.482.13-36.00.157.14-21.050000000000.010.00.00000-100.000000000.010.0200.00.02-33.33100.0-0.02-133.33-133.33-0.050-150.00.01-66.67-66.670.00-100.0-100.0-0.09-800.0-125.0-0.12-140.0-140.0-0.10-900.0-25.0600.00.00.07-53.33-58.82
22Q1 (10)0.64-14.67-34.690.47-4.08-39.740.14-17.65-17.650000000000.010.00.00000.01000000000.01000.03200.0200.00.06-45.4550.000100.00.03-25.050.040.529.66-24.73-0.01-200.075.0-0.05-150.00.0-0.0185.7175.0600.00.00.15-25.0-11.76
21Q4 (9)0.75-28.57-12.790.49-39.51-26.870.170.0-10.530000000000.010.00.000-100.00000000000000.01-50.0-92.310.1122.22-15.3800-100.00.0433.33100.036.958.68116.080.010-90.0-0.0233.3383.33-0.070.0-200.0600.00.00.211.11-25.93
21Q3 (8)1.057.1422.090.818.028.570.17-10.53-10.530000000000.010.00.000-100.000100.00000000100.000.02100.0-66.670.0950.0-18.180100.0-100.00.030.00.034.00-24.0614.710.00100.0-100.0-0.0340.062.5-0.0712.5-250.0600.0-36.840.185.88-30.77
21Q2 (7)0.980.02.080.75-3.85-5.060.1911.7618.750000000000.010.00000000000000-0.01000.010.0-80.00.0650.0-14.29-0.020.000.0350.050.044.77-16.8331.41-0.040.00-0.050.037.5-0.08-100.0-166.67600.0-36.840.170.0-22.73
21Q1 (6)0.9813.95-11.710.7816.42-17.890.17-10.536.250000000000.010.00.00-100.000000000000000.01-92.310.00.04-69.23300.0-0.02-133.3333.330.020.0100.053.83214.80-0.04-140.0-33.33-0.0558.3328.57-0.04-157.14-33.33600.0-36.840.17-37.040.0
20Q4 (5)0.860.0-28.330.676.35-24.720.190.00.00000000000.010.000.11120.000100.000000000000.13116.67225.00.1318.18-18.750.06500.00.00.02-33.330.017.10-42.318.230.10900.042.86-0.12-50.0-500.00.07450.0108.1460-36.84-36.840.273.85-15.62
20Q3 (4)0.86-10.420.00.63-20.250.00.1918.750.0000.0000.0000.00.0100.00.0500.0-0.0100.0000.0000.0000.00.0620.00.00.1157.140.00.0100.00.0350.00.029.64-13.00.00.0100.0-0.080.00.0-0.0233.330.0950.00.00.2618.180.0
20Q2 (3)0.96-13.510.00.79-16.840.00.160.00.0000.0000.0000.00-100.00.0000.0000.0000.0000.0000.00.05400.00.00.07600.00.00100.00.00.02100.00.034.0700.00.00100.00.0-0.08-14.290.0-0.030.00.0950.00.00.2229.410.0
20Q1 (2)1.11-7.50.00.956.740.00.16-15.790.0000.0000.0000.00.0100.0000.0000.0000.0000.0000.00.01-75.00.00.01-93.750.0-0.03-150.00.00.01-50.00.00.00-100.00.0-0.03-142.860.0-0.07-333.330.0-0.0396.510.0950.00.00.17-46.880.0
19Q4 (1)1.20.00.00.890.00.00.190.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.040.00.00.160.00.00.060.00.00.020.00.015.800.00.00.070.00.00.030.00.0-0.860.00.0950.00.00.320.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。