玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)4371.3916.530.24140.0-11.11-0.0478.95-136.360.5092.31-28.5729.6213.92-13.9526.83-0.81-4.69-0.5473.79-114.673.54103.4519.19-0.1670.37-112.61.05133.332.943.5523.69-32.773.54103.4519.1912.4751.25-5.52
24Q2 (19)4310.014.930.10-37.5-67.74-0.19-90.0-218.750.2662.5-39.5326.011.02-18.627.05-11.28.55-2.06-5250.0-152.421.74-39.37-52.85-0.54-5500.0-143.20.45-32.84-61.862.87-39.71-46.461.74-39.37-52.85-4.35-18.75-345.00
24Q1 (18)43111.9514.930.16033.33-0.10-600.0-300.00.16-76.4733.3323.42-19.71-15.7630.4612.928.090.04-94.59-98.632.877275.082.80.01-95.45-98.770.676800.052.274.761186.4931.492.877275.082.8-17.48-50.00-340.91
23Q4 (17)3852.672.670.00-100.0-100.00.02-81.82-92.860.68-2.86257.8929.17-15.25-24.2926.98-4.1631.610.74-79.89-85.2-0.04-101.35-102.680.22-82.68-88.6-0.01-100.98-101.720.37-92.99-89.02-0.04-101.35-102.68-3.75-56.45-56.53
23Q3 (16)3750.00.00.27-12.9350.00.11-31.25161.110.7062.791650.034.427.76-9.5228.1512.9698.663.68-6.36657.582.97-19.51364.061.271.6608.01.02-13.56325.05.28-1.49162.692.97-19.51364.0611.3272.7294.38
23Q2 (15)3750.00.00.31158.3363.160.16220.01500.00.43258.331533.3331.9414.89-5.8424.924.7977.873.9335.051191.673.69135.0379.131.2554.321141.671.18168.1868.575.3648.07243.593.69135.0379.13-6.4869.1768.93
23Q1 (14)3750.00.00.12-20.0157.140.05-82.14114.710.12-36.84157.1427.8-27.85-6.3723.7816.0109.152.91-41.8161.011.575.37157.930.81-58.03157.450.44-24.14155.03.627.42250.831.575.37157.93-13.2865.0086.71
22Q4 (13)3750.010.620.15150.0475.00.28255.56800.00.19375.0120.6538.531.292.0920.5044.6750.515.00857.582480.951.49132.81482.051.93872.02512.50.58141.67486.673.3767.661972.221.49132.81482.056.7240.79-822.22
22Q3 (12)3750.010.950.06-68.42220.0-0.18-1900.0-63.640.04233.33104.5538.0412.1520.9914.171.1412.19-0.66-83.3358.490.64-68.93228.0-0.25-108.3350.00.24-65.71250.02.0128.85409.230.64-68.93228.013.2061.03-898.53
22Q2 (11)3750.010.950.19190.48157.580.01102.94103.7-0.0385.7196.4333.9214.2520.1614.0123.2223.76-0.3692.4590.52.06176.01152.15-0.1291.4988.790.7187.5163.061.56165.0143.332.06176.01152.15-3.54-117.26-323.53
22Q1 (10)37510.6210.95-0.21-425.058.82-0.34-750.017.07-0.2177.1758.8229.69-21.3316.811.37-16.5219.31-4.77-2171.4330.57-2.71-594.8759.61-1.41-1662.519.43-0.8-433.3353.22-2.40-1233.3363.91-2.71-594.8759.61-0.64-202.50-343.18
21Q4 (9)3390.30.3-0.0420.0-166.67-0.0463.6463.64-0.92-4.55-100.037.7420.0441.7213.627.8410.02-0.2186.7992.19-0.3922.0-149.37-0.0884.088.89-0.156.25-171.43-0.1872.31-800.0-0.3922.0-149.3715.7052.4261.45
21Q3 (8)3380.00.0-0.0584.85-183.33-0.1159.260.0-0.88-4.76-69.2331.4411.3724.5612.6311.57-7.74-1.5958.0518.88-0.5087.34-163.29-0.553.27-2.04-0.1685.59-180.0-0.6581.94-201.56-0.5087.34-163.2911.2160.0746.70
21Q2 (7)3380.00.0-0.3335.29-230.0-0.2734.15-42.11-0.84-64.71-44.8328.2311.0514.911.3218.78-12.59-3.7944.83-27.61-3.9541.13-184.17-1.0738.86-46.58-1.1135.09-226.47-3.6045.86-304.49-3.9541.13-184.173.26-457.36-119.29
21Q1 (6)3380.00.0-0.51-950.0-6.25-0.41-272.736.82-0.51-10.87-6.2525.42-4.5458.979.53-23.02-17.13-6.87-155.3938.44-6.71-949.3733.56-1.75-143.061.69-1.71-914.29-6.21-6.65-33150.027.72-6.71-949.3733.560.48-475.00-136.37
20Q4 (5)3380.00.00.060.00-0.110.0-650.0-0.4611.54-318.1826.635.513.8212.38-9.57-18.23-2.69-37.24-589.090.790.01416.67-0.72-46.94-614.290.215.01150.0-0.02-103.12-120.00.790.01416.67--0.00
20Q3 (4)3380.00.00.06160.00.0-0.1142.110.0-0.5210.340.025.242.730.013.695.710.0-1.9634.010.00.79156.830.0-0.4932.880.00.2158.820.00.64171.910.00.79156.830.0--0.00
20Q2 (3)3380.00.0-0.1079.170.0-0.1956.820.0-0.58-20.830.024.5753.660.012.9512.610.0-2.9773.390.0-1.3986.240.0-0.7358.990.0-0.3478.880.0-0.8990.330.0-1.3986.240.0--0.00
20Q1 (2)3380.00.0-0.4800.0-0.44-2300.00.0-0.48-336.360.015.99-37.660.011.50-24.040.0-11.16-2129.090.0-10.10-16733.330.0-1.78-1371.430.0-1.61-7950.00.0-9.20-9300.00.0-10.10-16733.330.0--0.00
19Q4 (1)3380.00.00.000.00.00.020.00.0-0.110.00.025.650.00.015.140.00.00.550.00.0-0.060.00.00.140.00.0-0.020.00.00.100.00.0-0.060.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/107.76-5.6-24.7286.81-16.926.61N/A-
2024/98.22-22.75-16.9979.05-16.0429.620.74-
2024/810.64-1.22-3.6370.83-15.9328.530.76-
2024/710.7751.12-20.160.2-17.7827.550.79-
2024/67.13-26.17-37.9249.43-17.2626.00.91-
2024/59.654.61-11.2842.3-12.3427.140.87-
2024/49.239.56-3.732.65-12.6524.030.99-
2024/38.2726.47-33.0523.27-16.323.270.95-
2024/26.54-22.8-17.9615.0-2.9123.580.94-
2024/18.47-1.2513.098.4713.0927.330.81-
2023/128.57-16.66-20.65123.32-12.0229.170.89-
2023/1110.29-0.15-30.33114.75-11.330.490.85-
2023/1010.34.07-20.45104.46-8.8431.240.83-
2023/99.9-10.31-22.4894.16-7.3634.420.82-
2023/811.04-18.11-18.084.26-5.1936.00.78-
2023/713.4817.414.1973.22-2.935.840.79-
2023/611.485.52-18.4159.74-6.0831.940.95-
2023/510.8813.5410.5348.26-2.5732.810.92-
2023/49.58-22.39-4.2237.38-5.8329.891.01-
2023/312.3554.979.6927.8-6.3727.81.07-
2023/27.976.4210.0215.45-16.1726.261.13-
2023/17.49-30.71-33.127.49-33.1233.060.9-
2022/1210.8-26.83-13.15140.1814.1138.530.86-
2022/1114.7714.07.84129.3717.1840.490.81-
2022/1012.951.4211.64114.618.539.190.84-
2022/912.77-5.1218.8101.6519.4438.040.89-
2022/813.4614.0440.7788.8819.5339.340.86-
2022/711.8-16.126.0675.4116.435.720.94-
2022/614.0742.9744.8363.6118.5433.921.01-
2022/59.84-1.6114.9849.5412.7331.11.1-
2022/410.0-11.110.4539.712.1828.51.2-
2022/311.2655.4323.3729.6916.7729.691.12-
2022/27.24-35.313.1418.4413.0930.881.08-
2022/111.19-10.0220.6111.1920.6137.330.89-
2021/1212.44-9.1441.68122.8432.8937.740.85-
2021/1113.6918.0248.56110.431.9636.050.89-
2021/1011.67.9334.3696.729.9131.921.0-
2021/910.7512.4212.6585.129.3231.441.0-
2021/89.56-14.0718.8274.3532.1530.411.03-
2021/711.1314.5445.5164.7934.3829.411.07-
2021/69.7213.58.7853.6632.2828.230.97-
2021/58.56-14.044.5143.9438.9227.640.99-
2021/49.969.1533.6735.3850.9426.11.05工具機及手機電源拉貨動能提升及去年同期疫情關係營收少基期低,故營收較去年同期成長。
2021/39.1229.9539.825.4258.9825.420.9工具機及手機電源拉貨動能提升及去年同期疫情關係營收少基期低,故營收較去年同期成長。
2021/27.02-24.3688.2116.372.2125.080.91工具機及手機電源拉貨動能提升及去年同期疫情關係營收少基期低,故營收較去年同期成長。
2021/19.285.6961.819.2861.8127.280.84工具機及手機電源拉貨動能提升及去年1月屬淡季且工作天數少,營收基期低,故營收較去年同期成長所致。
2020/128.78-4.7314.1692.44-13.5626.630.76-
2020/119.226.74-4.8383.65-15.7127.40.74-
2020/108.64-9.514.3974.44-16.8926.230.77-
2020/99.5418.585.6965.8-19.0525.240.56-
2020/88.055.22-10.6356.26-22.1524.630.58-
2020/77.65-14.37-12.1748.21-23.7924.770.57-
2020/68.939.042.5140.56-25.6424.570.51-
2020/58.199.94-9.8831.63-30.9922.170.56-
2020/47.4514.15-19.8723.44-36.2117.710.7-
2020/36.5374.96-34.6215.99-41.7515.990.74-
2020/23.73-34.96-39.289.47-45.8217.160.69-
2020/15.74-25.43-49.365.74-49.3623.110.52-
2019/127.69-20.59-18.04106.95-11.890.0N/A-
2019/119.6917.1-7.3499.25-11.380.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)3852.670.68257.890.350123.32-12.0326.0570.482.882780.02.13317.653.552435.714.64146.812.63270.42
2022 (9)37510.620.190-0.240140.1814.1215.2827.440.1000.5100.1401.8800.710
2021 (8)3390.3-0.920-0.810122.8432.8911.99-5.89-2.760-2.540-3.390-2.980-3.130
2020 (7)3380.0-0.460-0.86092.44-13.5712.74-10.72-4.030-1.670-3.730-1.530-1.550
2019 (6)3380.0-0.110-0.170106.95-11.914.2737.08-0.730-0.360-0.780-0.420-0.380
2018 (5)3383.36-0.730-0.980121.397.5810.41-10.57-2.970-2.030-3.610-1.80-2.470
2017 (4)32717.630.020-0.640112.84-0.611.64-3.4-1.8300.060-2.0600.8200.070
2016 (3)2780.0-1.090-0.800113.522.0612.0532.56-2.720-2.650-3.090-2.620-3.010
2015 (2)2780.36-1.830-1.510111.23-10.569.09-34.7-5.550-4.600-6.180-4.650-5.090
2014 (1)2770.00.49-10.91-0.300124.362.9413.9200.1401.1900.17-88.892.980.341.48-3.27

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。