玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1680.04.350.22-85.03-15.380.12-20.0-29.411.7914.01115.6613.721.11-4.5224.112.958.413.026.34139.682.67-85.39142.730.417.89127.780.37-84.96-11.94.27-77.6698.62.67-85.39142.73-1.86642.49790.00
24Q2 (19)1681.29.091.471370.0539.130.151600.0-28.571.571470.0175.4413.57-4.84-1.6723.4211.588.332.84199.65625.9318.27725.681056.540.38192.68575.02.461437.5602.8619.111258.183085.9418.27725.681056.54-4.21766.25741.66
24Q1 (18)1664.48.50.10162.5-70.59-0.01-116.67-102.70.10-84.85-70.5914.26-3.583.1120.998.2-4.55-2.8515.68-210.04-2.9252.44-324.62-0.4118.0-213.890.16164.0-69.23-1.6571.25-190.16-2.9252.44-324.62-0.330.48-90.69
23Q4 (17)159-1.243.92-0.16-161.54-141.030.06-64.71114.630.66-20.48-63.7414.792.92-4.3319.40-12.7710.23-3.38-368.25-96.51-6.14-658.18-897.4-0.5-377.78-85.19-0.25-159.52-142.37-5.74-366.98-187.37-6.14-658.18-897.43.52-74.25-41.88
23Q3 (16)1614.555.230.2613.04-40.910.17-19.05-43.330.8345.61-41.9614.374.13-8.5322.242.8733.011.26333.33161.461.10157.59175.340.18325.0156.250.4220.0-37.312.15435.94326.321.10157.59175.341.95-9.66-31.15
23Q2 (15)1540.650.650.23-32.35-50.00.21-43.24162.50.5767.65-43.013.8-0.22-17.3221.62-1.6818.66-0.54-120.85-74.19-1.91-246.92-191.39-0.08-122.22-60.00.35-32.69-50.0-0.64-134.97-120.71-1.91-246.92-191.39-5.38-22.5973.50
23Q1 (14)1530.01.320.34-12.82-37.040.37190.24164.290.34-81.32-37.0413.83-10.54-15.4121.9924.9413.182.59250.58-11.31.3068.83-75.880.36233.33-25.00.52-11.86-35.81.83-72.15-71.51.3068.83-75.88-6.06-12.09-23.21
22Q4 (13)1530.02.00.39-11.36680.0-0.41-236.67-472.731.8227.27-24.7915.46-1.59-7.7617.605.26-6.28-1.7216.1-173.020.77152.74193.9-0.2715.62-145.450.59-11.94742.866.57791.58593.980.77152.74193.9-3.73-7.8519.17
22Q3 (12)1530.02.00.44-4.35-46.340.30275.03.451.4343.0-39.6615.71-5.877.7516.72-8.23-16.73-2.05-561.29-172.7-1.46-169.86-122.02-0.32-540.0-178.050.67-4.29-45.97-0.95-130.74-111.77-1.46-169.86-122.02-1.90-9.58116.07
22Q2 (11)1531.322.00.46-14.81-42.50.08-42.86-27.271.0085.19-35.4816.692.089.2318.22-6.23-12.66-0.31-110.62-107.242.09-61.22-75.73-0.05-110.42-107.690.7-13.58-41.673.09-51.87-71.552.09-61.22-75.73-0.19482.60-7.79
22Q1 (10)1510.670.670.54980.0-28.00.1427.27-72.550.54-77.69-28.016.35-2.4510.1819.433.46-7.342.92563.49-64.045.39757.32-37.250.48536.36-60.00.811057.14-28.326.42582.71-35.545.39757.32-37.256.25443.05-17.40
21Q4 (9)1500.0-0.660.05-93.9-80.00.11-62.0783.332.422.11152.0816.7614.9513.6318.78-6.47-21.32-0.63-122.34-119.63-0.82-112.37-118.98-0.11-126.83-123.40.07-94.35-81.58-1.33-116.48-126.18-0.82-112.37-118.985.18-45.7050.78
21Q3 (8)1500.00.00.822.5110.260.29163.64-12.122.3752.9238.5714.58-4.58-3.1920.08-3.74-16.992.82-34.11-54.076.63-23.018.60.41-36.92-55.431.243.33110.178.07-25.6927.096.63-23.018.6-0.814.5842.60
21Q2 (7)1500.0-0.660.806.67175.860.11-78.43-72.51.55106.67400.015.282.9617.7220.86-0.52-12.214.28-47.29-32.498.610.23129.60.65-45.83-20.731.26.19172.7310.869.04143.58.610.23129.61.78103.33335.78
21Q1 (6)150-0.66-2.60.75200.03650.00.51750.01175.00.75-21.873650.014.840.6127.9320.97-12.151.658.12152.961350.08.5998.841927.661.2155.321614.291.13197.372725.09.9696.063012.58.5998.841927.66-0.7382.05334.09
20Q4 (5)1510.67-0.660.25-35.9122.940.06-81.82110.910.9637.14221.5214.75-2.0610.5723.87-1.3210.153.21-47.72139.584.32-22.72129.430.47-48.91143.520.38-35.59122.895.08-20.0137.134.32-22.72129.43--0.00
20Q3 (4)150-0.660.00.3934.480.00.33-17.50.00.70125.810.015.0616.020.024.191.810.06.14-3.150.05.5949.070.00.9212.20.00.5934.090.06.3542.380.05.5949.070.0--0.00
20Q2 (3)151-1.950.00.291350.00.00.40900.00.00.311450.00.012.9811.90.023.7615.170.06.341032.140.03.75897.870.00.821071.430.00.441000.00.04.461293.750.03.75897.870.0--0.00
20Q1 (2)1541.320.00.02101.830.00.04107.270.00.02102.530.011.6-13.040.020.63-4.80.00.56106.910.0-0.4796.80.00.07106.480.00.04102.410.00.32102.340.0-0.4796.80.0--0.00
19Q4 (1)1520.00.0-1.090.00.0-0.550.00.0-0.790.00.013.340.00.021.670.00.0-8.110.00.0-14.680.00.0-1.080.00.0-1.660.00.0-13.680.00.0-14.680.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/104.450.13-6.7945.99-1.6613.22N/A-
2024/94.442.510.8741.55-1.0713.720.83-
2024/84.33-12.26-10.0237.1-1.313.580.84-
2024/74.9414.69-4.0332.77-0.0213.830.82-
2024/64.31-6.12-13.7327.830.7213.570.86-
2024/54.59-1.773.823.523.9114.370.81-
2024/44.67-8.526.5318.933.9313.990.83-
2024/35.1121.317.8514.263.1114.260.88-
2024/24.21-14.942.059.160.6514.380.87-
2024/14.95-5.16-0.54.95-0.514.970.84-
2023/125.228.622.6856.79-11.5614.790.94-
2023/114.80.64-10.3851.57-12.7913.980.99-
2023/104.778.37-4.9446.77-13.0213.990.99-
2023/94.4-8.56-18.6742.0-13.8614.370.96-
2023/84.82-6.42-7.137.59-13.2514.960.92-
2023/75.153.090.7332.78-14.0914.560.95-
2023/64.9912.96-6.3827.63-16.3813.80.89-
2023/54.420.8-21.4222.64-18.3113.540.91-
2023/44.38-7.39-23.5418.22-17.5213.240.93-
2023/34.7314.79-19.8813.83-15.413.831.0-
2023/24.12-17.07-6.559.1-12.8714.180.98-
2023/14.97-2.11-17.54.97-17.515.420.9-
2022/125.08-5.2-14.0264.224.4815.460.95-
2022/115.366.75-3.6259.146.4515.80.93-
2022/105.02-7.28-5.1153.787.5715.620.94-
2022/95.424.4316.0148.769.0715.710.92-
2022/85.191.470.0443.348.2615.630.93-
2022/75.11-4.188.0738.169.4916.070.9-
2022/65.33-5.188.0633.059.7116.690.88-
2022/55.62-1.9113.3527.7110.0317.270.85-
2022/45.73-2.956.5122.099.2216.060.91-
2022/35.9133.89-3.0716.3510.216.350.91-
2022/24.41-26.820.3710.4419.4716.350.91-
2022/16.032.0118.826.0318.8217.50.85-
2021/125.916.2632.3661.4612.9916.760.84-
2021/115.565.0914.8455.5511.2615.520.91-
2021/105.2913.36-2.5949.9910.8815.140.93-
2021/94.67-9.93-7.5544.712.7314.580.79-
2021/85.189.612.0540.0315.6914.850.77-
2021/74.73-4.19-3.2534.8518.0314.630.79-
2021/64.94-0.5426.3730.1222.2515.280.71-
2021/54.96-7.8320.6825.1821.4816.440.66-
2021/45.38-11.697.320.2221.6815.150.72-
2021/36.166.2827.3214.8427.914.840.73-
2021/23.67-27.7428.648.7428.313.210.82-
2021/15.0713.6328.055.0728.0514.380.76-
2020/124.47-7.79-2.8654.394.614.740.67-
2020/114.84-10.869.3849.935.3215.330.65-
2020/105.437.5925.5145.084.9115.560.64-
2020/95.05-0.5710.2939.652.615.020.62-
2020/85.083.91-2.1434.61.5613.870.68-
2020/74.8925.144.7529.522.2312.90.73-
2020/63.91-5.011.5524.641.7513.030.74-
2020/54.11-18.05-3.1720.731.7813.920.7-
2020/45.024.7827.5816.623.0912.660.77-
2020/34.7968.01-1.9111.6-4.811.60.8-
2020/22.85-28.07-19.726.81-6.7311.410.81-
2020/13.96-13.85.543.965.5412.990.71-
2019/124.63.84-1.5152.0-0.040.0N/A-
2019/114.432.26-8.0147.40.090.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1593.920.56-62.670.82720.056.79-11.5721.2918.21-0.060-1.470-0.040-0.3801.04-62.45
2022 (9)1532.01.50-29.910.10-90.264.224.4918.01-10.53-0.2501.74-68.76-0.1602.43-40.592.77-23.9
2021 (8)150-0.662.14125.261.0221.4361.4613.020.13-13.383.52-16.395.5758.692.16-5.684.0976.293.64152.78
2020 (7)151-0.660.9500.84460.054.394.6223.242.024.21601.673.5102.29638.712.3201.440
2019 (6)152-5.59-0.7900.15-83.3351.99-0.0622.788.320.60-81.93-3.0500.31-82.08-1.150-1.20
2018 (5)16116.670.41-58.590.90-48.2852.02-0.3121.03-14.063.32-58.030.47-87.761.73-58.110.87-68.360.66-57.42
2017 (4)1384.550.99-26.671.74-15.5352.182.7224.47-1.657.91-15.043.84-21.954.13-12.682.75-19.831.55-27.91
2016 (3)132-10.21.3540.632.0668.8550.825.2224.882.349.3130.394.928.854.7363.13.4337.752.1531.1
2015 (2)147-9.260.96100.01.2252.540.57-3.7724.31-7.67.1410.534.52-1.092.96.622.498.731.6480.22
2014 (1)1625.880.48-65.220.802.5642.163.3626.3106.4604.5702.729.242.29-33.820.91-60.09

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。