損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)42.960.4739.287.687.999.90.11175.00000000000000000-0.020-4.330-4.4100.07-74.070.000-5.260-5.2300.0008433.33-3.470
2023 (9)42.76-19.4936.48-22.477.27-4.220.04100.00.3343.480.0350.00.02100.000000000-0.130-0.340-1.330-1.600.2700.000-2.530-1.5000.000636.78-0.430
2022 (8)53.11-39.8147.05-35.137.59-25.30.020.00.2364.290.02100.00.01-50.0000.08300.00000-0.530-0.490-2.010-1.960-0.0600.000-3.320-1.7500.000599.26-1.260
2021 (7)88.2394.072.5381.9610.1698.830.02100.00.14-26.320.01-50.00.02-33.33000.020.00000-0.050-0.0805.46892.734.351511.111.11270.020.33-62.838.111522.05.271717.240.000540.06.03386.29
2020 (6)45.4824.9539.8626.425.118.030.01-50.00.19-9.520.020.00.0350.0000.02-50.000000.1100.0300.5500.2700.350.054.6900.5000.2900.000540.01.2490.77
2019 (5)36.49.3431.5310.524.73-3.470.02100.00.2131.250.0200.020000.04-84.0000.03200.0-0.10-0.180-0.040-0.1900.225.00.000-0.360-0.0100.000540.00.650
2018 (4)33.2913.1228.5312.324.93.590.010.00.1645.450000000.25-65.75000.01-80.0-0.080-0.530-0.670-0.600.16220.00.000-1.120-0.0800.000540.0-0.150
2017 (3)29.436.4425.45.884.73-9.560.010.00.11-21.43000.02100.0000.732333.331.0500.0500.120-0.130-0.830-0.5800.0500.000-1.080-0.5400.00054-49.53-0.260
2016 (2)27.6511.6323.9915.675.238.730.010.00.1427.27000.010000.030.00000-0.170-0.610-2.180-2.080-0.0200.000-1.940-1.7500.0001070.0-1.610
2015 (1)24.7716.3520.7414.464.818.330.010.00.110.00000000.03-50.01.48000-0.0501.2700.4900.5200.0408.9200.490-0.8900.0001070.00.860
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)16.2861.51-5.4614.958.856.432.8877.78-0.690.08700.0300.00-100.0-100.00-100.0-100.00000000-100.000000000100.0100.00.08233.33147.06-1.42-44.9-1046.67-1.3-38.3-13100.0-0.12-140.0-185.710.000-100.0-1.55-38.39-15600.0-1.64-56.19-880.95-5.26-41.78-107.91840.033.33-1.19-58.67-440.0
24Q3 (19)10.0840.194.359.3843.2114.251.62-6.93.850.01-50.000.0716.67-22.220.010.00.00000000.0100000000-0.010.00-0.060.025.0-0.9815.52-390.0-0.9429.32-176.47-0.05-129.41-135.710.0000-1.1229.11-93.1-1.0530.46-238.71-3.71-43.24-36.4840.042.37-0.7520.21-2600.0
24Q2 (18)7.19-23.51-11.786.55-22.49-9.531.740.018.370.02100.0100.00.0620.0-40.00.010.00.000000000100.0000000-0.01-114.2966.67-0.06-400.00.0-1.16-48.72-87.1-1.33-58.33-133.330.17183.33440.00.0000-1.58-58.0-62.89-1.51-48.04-147.54-2.59-159.0-21.03840.042.37-0.94-62.07-141.03
24Q1 (17)9.4-45.4121.458.45-39.6420.21.74-40.029.850.01-50.000.050.0-44.440.010.00.000000000-100.00000000.07146.6740.00.02111.76166.67-0.78-620.0-20.0-0.84-8500.0-21.740.06-57.1450.00.00-100.00-1.00-10100.014.53-1.02-585.71-29.11-1.0060.4714.538433.3342.37-0.58-265.71-34.88
23Q4 (16)17.2278.2658.8614.070.5240.282.985.954.260.020100.00.05-44.44-28.570.010.00.000000000-100.0000000-0.150-1600.0-0.17-112.5-1800.00.15175.0114.710.01102.94101.110.140.0216.6795.44000.01101.72100.650.21167.74119.44-2.536.9923.8636.786.780.351066.67144.87
23Q3 (15)9.6618.53-40.228.2113.4-39.771.566.12-41.570-100.000.09-10.028.570.010.00.00000000100.0-100.00000000100.0100.0-0.08-33.3384.0-0.267.7468.75-0.3440.3546.880.14380.000.0000-0.5840.2146.79-0.3149.18-82.35-2.72-27.1-51.96590.00.00.03107.69106.52
23Q2 (14)8.155.3-25.917.242.99-28.881.479.7-1.340.01000.111.1166.670.010.00000000-0.01-200.00000000-0.03-160.083.33-0.06-100.00.0-0.624.6215.07-0.5717.3914.93-0.05-225.016.670.0000-0.9717.0921.77-0.6122.7816.44-2.14-82.91-174.36590.09.26-0.399.329.09
23Q1 (13)7.74-28.6-48.787.03-29.56-46.981.34-28.72-13.550-100.0-100.00.0928.57125.00.010.00.00000000.01-83.33-50.00000000.05400.0-37.5-0.03-400.0-150.0-0.6536.27-275.68-0.6923.33-376.00.04133.33-66.670.000-100.0-1.1723.53-348.94-0.7926.85-443.48-1.1764.76-348.94590.09.26-0.4344.87-181.13
22Q4 (12)10.84-32.92-48.419.98-26.78-44.181.88-29.59-6.930.0100.00.070.0133.330.010.000000000.06500.0500.00000000.01102.27-80.00.01102.0-66.67-1.02-59.38-189.47-0.9-40.62-212.5-0.120-135.290.000-100.0-1.53-40.37-202.0-1.08-535.29-217.39-3.32-85.47-140.89590.09.26-0.78-69.57-160.94
22Q3 (11)16.1646.91-27.413.6333.89-27.622.6779.1919.730000.0716.6775.00.010000-100.00000.0100.0000000-0.44-144.44-4500.0-0.5-733.33-2400.0-0.6412.33-154.24-0.644.48-172.730100.0-100.00.000-100.0-1.0912.1-166.46-0.1776.71-115.89-1.79-129.49-127.0599.269.26-0.4616.36-134.59
22Q2 (10)11.0-27.2-61.510.18-23.23-53.431.49-3.87-66.140-100.0-100.00.0650.0100.00-100.0000-100.00000-100.00000000-0.18-325.0-28.57-0.06-200.050.0-0.73-297.3-133.33-0.67-368.0-133.5-0.06-150.0-131.580.00-100.0-100.0-1.24-363.83-133.16-0.73-417.39-128.97-0.78-265.96-115.63540.00.0-0.55-203.77-123.5
22Q1 (9)15.11-28.08-7.8113.26-25.84-5.081.55-23.272.650.010.00.00.0433.3333.330.010000-100.00000.02100.000000000.0860.0100.00.06100.0200.00.37-67.54-61.050.25-68.75-62.690.12-64.71-57.1432.148.698.290.47-68.67-62.40.23-75.0-70.130.47-94.21-62.4540.00.00.53-58.59-50.93
21Q4 (8)21.01-5.6237.3217.88-5.0533.132.02-9.4231.170.01000.03-25.0-25.00000-100.0-100.00000.010.0200.00000000.05400.0-50.00.03250.0-57.141.14-3.39185.00.8-9.09158.060.3413.33277.7829.5715.7325.991.50-8.54158.620.92-14.02217.248.1222.471524.0540.00.01.28-3.76132.73
21Q3 (7)22.26-22.0989.2918.83-13.8680.192.23-49.3270.230-100.000.0433.33-20.00000.010.00.00000.0100.00000000.01107.14-85.71-0.0283.33-150.01.18-46.123833.330.88-56.01566.670.357.89200.025.55193.3401.64-56.151590.911.07-57.54991.676.6332.878387.5540.00.01.33-43.16565.0
21Q2 (6)28.5774.31167.7621.8656.48138.134.4191.39254.840.010.000.030.0-40.00000.010.00000000000000-0.14-450.00-0.12-700.0-50.02.19130.531188.242.0198.511438.460.19-32.14280.08.71-70.65-68.73.74199.21396.02.52227.27908.04.99299.216533.33540.00.02.34116.67550.0
21Q1 (5)16.397.12111.4813.974.02105.441.51-1.9548.040.01000.03-25.0-40.00000.010.00.00000100.0-100.00000000.04-60.0300.00.02-71.43100.00.95137.51683.330.67116.13658.330.28211.11366.6729.6826.4601.25115.52668.180.77165.52613.331.25150.0668.18540.00.01.0896.36730.77
20Q4 (4)15.330.10.013.4328.520.01.5417.560.0000.00.04-20.00.0000.00.010.00.0000.0-0.01-200.00.0000.0000.00.142.860.00.0775.00.00.41233.330.00.31616.670.00.09-10.00.023.4700.00.58627.270.00.29341.670.00.50725.00.0540.00.00.55175.00.0
20Q3 (3)11.7610.220.010.4513.830.01.315.650.0000.00.050.00.0000.00.0100.0000.00.0100.0000.0000.00.0700.00.04150.00.00.03-82.350.0-0.06-146.150.00.1100.00.00.00-100.00.0-0.11-144.00.0-0.12-148.00.0-0.08-366.670.0540.00.00.2-44.440.0
20Q2 (2)10.6737.680.09.1835.00.01.2421.570.0000.00.050.00.0000.00-100.00.0000.00-100.00.0000.0000.00100.00.0-0.08-900.00.00.17383.330.00.13208.330.00.05-16.670.027.8300.00.25213.640.00.25266.670.00.03113.640.0540.00.00.36176.920.0
20Q1 (1)7.750.00.06.80.00.01.020.00.000.00.00.050.00.000.00.00.010.00.000.00.00.020.00.000.00.000.00.0-0.020.00.00.010.00.0-0.060.00.0-0.120.00.00.060.00.00.000.00.0-0.220.00.0-0.150.00.0-0.220.00.0540.00.00.130.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。