損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)180.840.06122.18-7.0225.71-22.26106.332.2313.2911.680.02100.0003.88454.290.9462.0700-0.89040.46787.28141.9633.1174.9142.28131.9944.2442.9236.624.54-3.9919.3845.5-1.4700.000680-0.87206.9827.26
2023 (9)180.74-35.03131.4-30.6733.07-15.16104.01141.1511.969.270.010.0000.7-32.040.581.7500-0.0304.56-94.44106.66-7.85122.93-25.6991.51-16.0631.42-44.3625.56-25.1113.32-11.85-2.2300.000686-4.72162.64-21.42
2022 (8)278.21-32.3189.54-31.1438.98-18.9443.13424.067.0345.850.010.0001.0330.380.57-76.3500-1.86082.00115.74249.56165.4337.05109.0227.1456.4762.5534.1318.5915.1134.43-0.9900.000720-5.01206.9818.46
2021 (7)410.95-50.19275.26-54.5748.09-31.148.23-58.894.82-16.170.010.0000.79315.792.41-82.320027.82-89.28-24.28033.11-87.22120.71-70.4585.75-59.4234.74-82.3528.78-40.2711.24-59.017.7400.000758-0.79174.72-65.2
2020 (6)825.06-9.96605.87-12.6569.84-14.3920.02-51.795.75-39.980.010.0000.19-26.9213.63973.2300259.510-56.250259.12341.13408.47104.41211.387.46196.81126.6148.1810.8627.4288.71-7.0300.000764-0.78502.1351.87
2019 (5)916.28-3.97693.6122.1381.58-9.5641.5344.059.58103.830.010000.2601.27-50.780000-7.64058.74-49.86199.83-51.64112.72-59.786.85-34.8243.4634.7614.53-59.497.94-66.790.0007700.0330.64-38.81
2018 (4)954.162.27567.9210.6590.25.6728.8387.094.748.260000002.5893.98001.276250.046.90117.150413.1926.18279.7228.06133.2422.3732.25-3.0135.8727.9723.91-27.830.0007700.0540.3223.56
2017 (3)932.9617.93513.2614.7885.3623.5815.41113.733.1733.760000001.337.26000.02-96.72-58.320-6.880327.450.37218.43-0.8108.883.1433.252.7528.03-0.8133.1333.430.0007700.0437.28-0.75
2016 (2)791.14-4.0447.161.0169.07-20.87.2166.132.3736.990000001.24-29.55000.61258.8213.23-27.7451.34-2.6326.25-5.97220.2-12.34105.5710.9432.3618.0228.26-13.1524.83-14.940.0007700.0440.58-1.78
2015 (1)824.1349.09442.6751.7287.2143.534.34-47.461.735.490000001.76-5.88000.17-91.9418.3155.8352.7149.74346.9747.36251.2140.5295.1668.2227.4214.1132.5440.229.1938.280.0007701.32448.5650.64
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)46.36-9.440.1931.47-6.0626.446.3311.25-17.2523.11-13.35-20.672.47-31.01-28.20.010.000001.785.3300.1754.55112.5000-0.0865.22-300.019.23209.08150.8142.21452.49460.7750.77158.77554.5237.58162.8636.0913.19147.93417.0725.98-4.1305.52162.86641.18-0.68-169.39-198.5519.4039.7745.546800.0-0.8757.09107.833783.23
24Q3 (19)51.179.5218.0933.58.71.525.69-10.68-29.8426.67-4.89-1.043.580.859.820.010.000001.69312.2141.430.11-79.250.0000-0.2330.3-243.75-17.63-280.27-170.37.64-78.78-84.8419.62-56.92-62.7314.3-58.37-68.125.32-52.42-31.6227.1010.3483.362.10-58.42-68.130.98508.33219.5113.8817.93-3.06800.00.027.47-48.96-56.33
24Q2 (18)46.7227.69-32.2130.8216.79-33.36.37-12.86-29.5428.04-1.616.093.55-3.7925.890.01000000.41000.53307.69211.76000-0.33-32.0-94.129.78-66.37-62.1436.0-35.83-35.8545.54-22.8-34.7534.35-24.93-23.3811.18-15.5-55.2124.569.5-31.325.05-24.96-23.37-0.2484.2185.5411.7774.8951.876800.00.053.82-21.55-32.52
24Q1 (17)36.5910.643.326.396.03-3.337.31-4.44-11.7128.5-2.1632.563.697.2754.390000000000.1362.5-40.91000-0.25-1150.0029.08176.83442.5256.1579.49374.2258.99628.11405.4845.76752.78417.6513.23418.03365.8522.430-7.666.73759.8438.4-1.52-320.29-245.456.73-49.51438.4680-0.87-3.5568.64525.81218.77
23Q4 (16)33.07-23.68-50.2424.89-24.58-43.167.65-5.67-15.9329.138.0943.073.445.5250.220000000-100.0-100.00.08-27.2733.33000-0.02-112.50-37.85-250.92-35.86-11.7-123.21-9.76-11.17-121.22-483.85-7.01-115.63-345.1-4.16-153.47-8420.00.00-100.0-100.0-1.02-115.48-355.00.69184.15-65.3313.33-6.85-11.966860.88-4.72-1.55-102.46-111.98
23Q3 (15)43.33-37.13-50.0533.0-28.59-42.248.11-10.29-22.7626.951.9778.833.2615.660.590000000.7048.940.11-35.2922.220000.16194.12115.6925.08-2.9-54.5750.41-10.17-26.052.64-24.57-39.6644.860.07-11.17.78-68.83-78.8414.78-58.67-64.936.590.0-6.66-0.8250.668.4614.3184.65-2.656800.0-4.7662.91-21.13-35.58
23Q2 (14)68.9294.5830.5646.2169.2722.289.049.181.2326.4322.93397.742.8217.99100.000000000-100.00.17-22.73-50.0000-0.17056.4125.83404.24-20.8656.12374.3944.7569.79498.0355.6444.83407.1327.6124.96778.87157.0535.7647.2265.16.59427.235.04-1.66-277.27-207.417.75520.01.04680-3.55-5.5679.76270.6344.18
23Q1 (13)35.42-46.7-50.9527.3-37.66-46.288.28-9.01-20.8421.55.6799.582.394.3783.850000000-100.0-100.00.22266.67175.000000100.0-8.4969.53-138.5711.83210.98-39.3611.67301.03-61.678.84209.09-57.022.845580.0-71.4324.291447.13-25.561.25212.5-55.52-0.44-122.11-375.01.25-91.74-55.52705-2.08-3.6921.5266.31-47.59
22Q4 (12)66.46-23.39-18.9143.79-23.35-20.169.1-13.33-21.2820.3635.1821.272.2912.8170.90000000.05-89.36-81.480.06-33.33-89.660000100.0-100.0-27.86-150.46-354.49-10.66-115.65-137.52.91-96.66-93.382.86-94.33-91.520.05-99.86-99.511.57-96.28-93.280.40-94.33-91.011.99176.54155.1315.142.9933.867200.84-5.0112.94-86.75-76.71
22Q3 (11)86.7564.33-12.0957.1351.18-10.3610.517.58-13.3715.07183.8672.822.0343.9770.590000000.4780.77-11.320.09-73.53-81.63000-1.02-161.54-10300.055.2169.1521984.068.1275.73010.587.2494.56248.8250.4643.64151.0436.77278.68655.0342.1594.6116.67.0644.67167.42-2.60-381.48-198.8614.7091.66115.23714-0.83-6.397.6576.52157.99
22Q2 (10)52.79-26.89-49.2537.79-25.64-46.468.93-14.63-27.045.31122.18165.51.418.4621.550000000.264.000.34325.0-61.8000-0.3913.33032.6448.3252.0338.7798.72870.7844.8447.26177.335.1370.78415.869.71-2.314.6321.66-33.62-62.264.8873.67448.31-0.54-437.5-131.037.67172.9583.05720-1.64-5.5155.3234.7381.67
22Q1 (9)72.21-11.9-42.8250.82-7.35-40.9810.46-9.52-13.982.398.1414.91.3-2.9915.040000000.25-7.4100.08-86.21-82.22000-0.45-101.62022.01459.05616.9419.51-31.38159.4430.45-30.75-14.3520.57-38.98-18.159.94-3.21-3.7832.6339.6812.322.81-36.85-14.850.16-79.49-93.822.81-75.15-14.85732-3.43-3.9441.06-26.08-19.3
21Q4 (8)81.96-16.94-56.1354.85-13.93-57.9911.56-4.62-49.522.2113.33-8.31.3412.619.840000000.27-49.0600.5818.37-14.7100027.81278000.0-89.28-6.13-2552.078.4228.431198.17-88.1643.9775.81-83.9233.7167.71-75.710.27110.88-92.3723.3620.04-52.544.4568.56-75.50.78-70.34105.2311.3165.59-59.1758-0.52-0.7955.5546.76-80.22
21Q3 (7)98.68-5.13-58.3163.73-9.71-62.1412.12-0.98-16.71.95-2.5-40.01.192.59-6.30000000.530178.950.49-44.9453.120000.01000.25101.16101.032.19143.54111.7425.0154.67-28.8320.1195.15253.254.87-47.52-83.419.46-66.09-76.72.64196.63252.02.6351.15-26.546.8363.01-28.037620.00.037.8524.3-40.07
21Q2 (6)104.02-17.63-53.8570.58-18.03-59.3712.240.66-31.312.0-3.8501.162.65-23.180000000000.8997.780000000-21.47-799.350-5.03-166.89-140.8316.17-54.51-64.966.81-72.9-75.389.28-10.16-49.5957.3997.5643.910.89-73.03-75.481.74-32.82-23.014.1926.97-51.957620.00.030.45-40.15-59.13
21Q1 (5)126.29-32.4-28.3186.1-34.05-35.3912.16-46.9-16.542.08-13.69-72.561.13-7.38-35.430000000000.45-33.82-96.380000-100.003.07110.81-57.897.52-96.87-70.4435.55-87.0-33.9125.13-81.89-35.9410.33-92.32-28.7629.05-40.987.753.30-81.83-35.172.59117.3827.593.30-88.07-35.17762-0.26-1.0450.88-81.88-39.18
20Q4 (4)186.83-21.060.0130.55-22.450.022.957.390.02.41-25.850.01.22-3.940.0000.0000.00-100.00.00.68112.50.0000.0259.5100.0-28.4-16.780.0240.021386.280.0273.4678.030.0138.732338.140.0134.56358.620.049.22-41.060.018.162321.330.0-14.90-516.20.027.65191.360.07640.260.0280.8344.590.0
20Q3 (3)236.685.010.0168.34-3.10.014.55-18.350.03.2500.01.27-15.890.0000.0000.00.1900.00.3200.0000.0000.0-24.3200.0-18.66-251.460.035.14-23.860.05.69-79.430.029.3459.370.083.51109.40.00.75-79.340.03.5858.410.09.498.830.07620.00.063.16-15.230.0
20Q2 (2)225.3827.940.0173.7330.370.017.8222.310.00-100.00.01.51-13.710.0000.0000.0000.00-100.00.0000.0000.00-100.00.012.32-51.570.046.15-14.20.027.66-29.490.018.4126.970.039.8847.920.03.63-28.680.02.2611.330.08.7271.320.0762-1.040.074.51-10.940.0
20Q1 (1)176.160.00.0133.260.00.014.570.00.07.580.00.01.750.00.000.00.000.00.000.00.012.420.00.000.00.000.00.07.290.00.025.440.00.053.790.00.039.230.00.014.50.00.026.960.00.05.090.00.02.030.00.05.090.00.07700.00.083.660.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。