損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.4 | 14.47 | 8.26 | 13.0 | 3.9 | 19.63 | 0.16 | 433.33 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -87.5 | 0.2 | -77.27 | 2.45 | -15.22 | 1.87 | -15.0 | 0.58 | -15.94 | 23.64 | -1.25 | 2.39 | -18.98 | 2.17 | 26.9 | 0.00 | 0 | 78 | 5.41 | 2.7 | -14.56 |
| 2022 (9) | 12.58 | 52.12 | 7.31 | 39.77 | 3.26 | 7.24 | 0.03 | 0 | 0.01 | -66.67 | 0.01 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0.7 | 775.0 | 0 | 0 | 0.32 | 0 | 0.88 | 877.78 | 2.89 | 3111.11 | 2.2 | 3042.86 | 0.69 | 3350.0 | 23.94 | -8.21 | 2.95 | 2850.0 | 1.71 | 0 | 0.00 | 0 | 74 | 19.35 | 3.16 | 634.88 |
| 2021 (8) | 8.27 | 1.35 | 5.23 | 5.23 | 3.04 | -11.63 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.08 | 0 | 0 | 0 | -0.07 | 0 | 0.09 | 0 | 0.09 | 0 | 0.07 | 0 | 0.02 | 0 | 26.08 | 0 | 0.10 | 0 | -0.03 | 0 | 0.00 | 0 | 62 | 0.0 | 0.43 | 437.5 |
| 2020 (7) | 8.16 | -17.33 | 4.97 | -13.72 | 3.44 | -9.23 | 0.02 | -33.33 | 0.03 | 0.0 | 0.01 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.05 | 0 | -0.31 | 0 | -0.31 | 0 | -0.01 | 0 | 0.00 | 0 | -0.50 | 0 | -0.34 | 0 | 0.00 | 0 | 62 | 0.0 | 0.08 | -89.33 |
| 2019 (6) | 9.87 | -2.66 | 5.76 | -6.04 | 3.79 | -3.81 | 0.03 | 200.0 | 0.03 | 50.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.07 | 600.0 | 0.01 | 0 | -0.02 | 0 | -0.07 | 0 | 0.05 | 25.0 | 0.37 | 208.33 | 0.24 | 700.0 | 0.13 | 62.5 | 35.07 | -51.01 | 0.39 | 550.0 | 0.25 | 0 | 0.00 | 0 | 62 | 0.0 | 0.75 | 92.31 |
| 2018 (5) | 10.14 | 21.0 | 6.13 | 25.36 | 3.94 | 0.77 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.04 | 0 | 0.12 | 0 | 0.03 | 0 | 0.08 | -27.27 | 71.58 | 0 | 0.06 | 0 | -0.01 | 0 | 0.00 | 0 | 62 | 0.0 | 0.39 | 0 |
| 2017 (4) | 8.38 | -5.42 | 4.89 | 2.95 | 3.91 | 0.26 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.01 | -90.0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.16 | 0 | -0.59 | 0 | -0.7 | 0 | 0.11 | -26.67 | 0.00 | 0 | -1.13 | 0 | -0.70 | 0 | 0.00 | 0 | 62 | 0.0 | -0.24 | 0 |
| 2016 (3) | 8.86 | 4.85 | 4.75 | -1.86 | 3.9 | 10.17 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.1 | 233.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.11 | -8.33 | 0.33 | 83.33 | 0.19 | 18.75 | 0.15 | 275.0 | 44.58 | 111.08 | 0.30 | 20.0 | 0.10 | 100.0 | 0.00 | 0 | 62 | 0.0 | 0.64 | 42.22 |
| 2015 (2) | 8.45 | 15.28 | 4.84 | 2.33 | 3.54 | 18.79 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.1 | -44.44 | 0.12 | -50.0 | 0.18 | 0 | 0.16 | 0 | 0.04 | 0 | 21.12 | 0 | 0.25 | 0 | 0.05 | 0 | 0.00 | 0 | 62 | 0.0 | 0.45 | 542.86 |
| 2014 (1) | 7.33 | 3.24 | 4.73 | 7.01 | 2.98 | 3.47 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.18 | 125.0 | 0.24 | 100.0 | -0.14 | 0 | -0.11 | 0 | -0.03 | 0 | 0.00 | 0 | -0.17 | 0 | -0.45 | 0 | 0.00 | 0 | 62 | 0.0 | 0.07 | -58.82 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.61 | 0.0 | -34.29 | 0.95 | 9.2 | -37.5 | 0.62 | -22.5 | -43.12 | 0.04 | -42.86 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.07 | -143.75 | -123.33 | -0.04 | -140.0 | -126.67 | -0.05 | 0 | -183.33 | 0.01 | -90.0 | -88.89 | 0.00 | -100.0 | -100.0 | -0.06 | 0 | -185.71 | 0.03 | 114.29 | 109.68 | 0.66 | -8.33 | -72.84 | 77 | -1.28 | -1.28 | 0.03 | -81.25 | -86.36 |
| 24Q2 (19) | 1.61 | 16.67 | -65.3 | 0.87 | 85.11 | -66.15 | 0.8 | -1.23 | -21.57 | 0.07 | 40.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.09 | -66.67 | -47.06 | 0.16 | -71.93 | -27.27 | 0.1 | -84.85 | -92.13 | 0 | -100.0 | -100.0 | 0.1 | -9.09 | -67.74 | 98.66 | 508.26 | 310.23 | 0.00 | -100.0 | -100.0 | -0.21 | -2000.0 | -121.65 | 0.72 | 1.41 | -69.49 | 78 | 0.0 | 0.0 | 0.16 | -78.08 | -88.06 |
| 24Q1 (18) | 1.38 | -41.77 | -72.12 | 0.47 | -65.44 | -83.33 | 0.81 | -2.41 | -15.62 | 0.05 | -28.57 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0.27 | 179.41 | 640.0 | 0.57 | 311.11 | 1525.0 | 0.66 | 760.0 | -41.07 | 0.56 | 1966.67 | -35.63 | 0.11 | 237.5 | -56.0 | 16.22 | 0 | -27.98 | 0.71 | 2466.67 | -36.61 | -0.01 | -103.23 | -100.85 | 0.71 | -70.42 | -36.61 | 78 | 0.0 | 0.0 | 0.73 | 1925.0 | -38.14 |
| 23Q4 (17) | 2.37 | -3.27 | -47.22 | 1.36 | -10.53 | -44.26 | 0.83 | -23.85 | -7.78 | 0.07 | 133.33 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -225.93 | -54.55 | -0.27 | -190.0 | 18.18 | -0.1 | -166.67 | -112.2 | -0.03 | -150.0 | -104.69 | -0.08 | -188.89 | -147.06 | 0.00 | -100.0 | -100.0 | -0.03 | -142.86 | -103.45 | 0.31 | 200.0 | -75.4 | 2.40 | -1.23 | -19.46 | 78 | 0.0 | 5.41 | -0.04 | -118.18 | -104.55 |
| 23Q3 (16) | 2.45 | -47.2 | -20.2 | 1.52 | -40.86 | -17.39 | 1.09 | 6.86 | 31.33 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 58.82 | -12.9 | 0.3 | 36.36 | -6.25 | 0.15 | -88.19 | -79.17 | 0.06 | -93.81 | -89.83 | 0.09 | -70.97 | -35.71 | 62.21 | 158.67 | 229.85 | 0.07 | -94.35 | -90.79 | -0.31 | -131.96 | -188.57 | 2.43 | 2.97 | 13.02 | 78 | 0.0 | 1.3 | 0.22 | -83.58 | -72.15 |
| 23Q2 (15) | 4.64 | -6.26 | 26.43 | 2.57 | -8.87 | 16.29 | 1.02 | 6.25 | 24.39 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 440.0 | 30.77 | 0.22 | 650.0 | 120.0 | 1.27 | 13.39 | 73.97 | 0.97 | 11.49 | 155.26 | 0.31 | 24.0 | -11.43 | 24.05 | 6.79 | -50.05 | 1.24 | 10.71 | 129.63 | 0.97 | -17.8 | 169.44 | 2.36 | 110.71 | 71.01 | 78 | 0.0 | 9.86 | 1.34 | 13.56 | 67.5 |
| 23Q1 (14) | 4.95 | 10.24 | 266.67 | 2.82 | 15.57 | 243.9 | 0.96 | 6.67 | 37.14 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | 77.27 | -155.56 | -0.04 | 87.88 | -105.06 | 1.12 | 36.59 | 80.65 | 0.87 | 35.94 | 47.46 | 0.25 | 47.06 | 733.33 | 22.52 | 6.33 | 371.13 | 1.12 | 28.74 | 33.33 | 1.18 | -6.35 | 553.85 | 1.12 | -62.42 | 33.33 | 78 | 5.41 | 13.04 | 1.18 | 34.09 | 71.01 |
| 22Q4 (13) | 4.49 | 46.25 | 131.44 | 2.44 | 32.61 | 103.33 | 0.9 | 8.43 | 32.35 | 0.02 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -170.97 | -2100.0 | -0.33 | -203.12 | -512.5 | 0.82 | 13.89 | 485.71 | 0.64 | 8.47 | 433.33 | 0.17 | 21.43 | 466.67 | 21.18 | 12.3 | 8.45 | 0.87 | 14.47 | 383.33 | 1.26 | 260.0 | 2420.0 | 2.98 | 38.6 | 2609.09 | 74 | -3.9 | 19.35 | 0.88 | 11.39 | 300.0 |
| 22Q3 (12) | 3.07 | -16.35 | 32.9 | 1.84 | -16.74 | 26.9 | 0.83 | 1.22 | 15.28 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.31 | 138.46 | 0 | 0.32 | 220.0 | 357.14 | 0.72 | -1.37 | 242.86 | 0.59 | 55.26 | 210.53 | 0.14 | -60.0 | 600.0 | 18.86 | -60.83 | 103.01 | 0.76 | 40.74 | 145.16 | 0.35 | -2.78 | 118.75 | 2.15 | 55.8 | 2787.5 | 77 | 8.45 | 24.19 | 0.79 | -1.25 | 163.33 |
| 22Q2 (11) | 3.67 | 171.85 | 82.59 | 2.21 | 169.51 | 78.23 | 0.82 | 17.14 | 17.14 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.13 | 44.44 | 360.0 | 0.1 | -87.34 | 350.0 | 0.73 | 17.74 | 2333.33 | 0.38 | -35.59 | 1800.0 | 0.35 | 1066.67 | 3400.0 | 48.15 | 907.32 | 97.01 | 0.54 | -35.71 | 1700.0 | 0.36 | 238.46 | 350.0 | 1.38 | 64.29 | 453.85 | 71 | 2.9 | 14.52 | 0.8 | 15.94 | 627.27 |
| 22Q1 (10) | 1.35 | -30.41 | -32.84 | 0.82 | -31.67 | -38.81 | 0.7 | 2.94 | -26.32 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0.09 | 1000.0 | 1000.0 | 0.79 | 887.5 | 4050.0 | 0.62 | 342.86 | 306.67 | 0.59 | 391.67 | 326.92 | 0.03 | 0.0 | 200.0 | 4.78 | -75.52 | 0 | 0.84 | 366.67 | 295.35 | -0.26 | -620.0 | 16.13 | 0.84 | 663.64 | 295.35 | 69 | 11.29 | 11.29 | 0.69 | 213.64 | 445.0 |
| 21Q4 (9) | 1.94 | -16.02 | 12.79 | 1.2 | -17.24 | 15.38 | 0.68 | -5.56 | -9.33 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 87.5 | 0.08 | 14.29 | 180.0 | 0.14 | -33.33 | 182.35 | 0.12 | -36.84 | 180.0 | 0.03 | 50.0 | 250.0 | 19.53 | 110.23 | 0 | 0.18 | -41.94 | 175.0 | 0.05 | -68.75 | 183.33 | 0.11 | 237.5 | 122.0 | 62 | 0.0 | 0.0 | 0.22 | -26.67 | 414.29 |
| 21Q3 (8) | 2.31 | 14.93 | 24.86 | 1.45 | 16.94 | 21.85 | 0.72 | 2.86 | -18.18 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.07 | 275.0 | 216.67 | 0.21 | 600.0 | 175.0 | 0.19 | 850.0 | 182.61 | 0.02 | 100.0 | 140.0 | 9.29 | -61.99 | 0 | 0.31 | 933.33 | 181.58 | 0.16 | 100.0 | 172.73 | -0.08 | 79.49 | 69.23 | 62 | 0.0 | 0.0 | 0.3 | 172.73 | 266.67 |
| 21Q2 (7) | 2.01 | 0.0 | -2.43 | 1.24 | -7.46 | -10.14 | 0.7 | -26.32 | -19.54 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | 37.5 | -0.04 | -100.0 | -140.0 | 0.03 | 110.0 | 133.33 | 0.02 | 107.69 | 122.22 | 0.01 | 133.33 | 0 | 24.44 | 0 | 0 | 0.03 | 106.98 | 121.43 | 0.08 | 125.81 | 132.0 | -0.39 | 9.3 | -425.0 | 62 | 0.0 | 0.0 | 0.11 | 155.0 | 1000.0 |
| 21Q1 (6) | 2.01 | 16.86 | -20.87 | 1.34 | 28.85 | -1.47 | 0.95 | 26.67 | 1.06 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 87.5 | -125.0 | -0.02 | 80.0 | 0 | -0.3 | -76.47 | -230.43 | -0.26 | -73.33 | -262.5 | -0.03 | -50.0 | -142.86 | 0.00 | 0 | -100.0 | -0.43 | -79.17 | -265.38 | -0.31 | -416.67 | -247.62 | -0.43 | 14.0 | -265.38 | 62 | 0.0 | 0.0 | -0.2 | -185.71 | -160.61 |
| 20Q4 (5) | 1.72 | -7.03 | -26.18 | 1.04 | -12.61 | -20.0 | 0.75 | -14.77 | -19.35 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -14.29 | 27.27 | -0.1 | -66.67 | -25.0 | -0.17 | 39.29 | 0 | -0.15 | 34.78 | 0 | -0.02 | 60.0 | -300.0 | 0.00 | 0 | 0 | -0.24 | 36.84 | 0 | -0.06 | 72.73 | -160.0 | -0.50 | -92.31 | -228.21 | 62 | 0.0 | 0.0 | -0.07 | 61.11 | -170.0 |
| 20Q3 (4) | 1.85 | -10.19 | 0.0 | 1.19 | -13.77 | 0.0 | 0.88 | 1.15 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 12.5 | 0.0 | -0.06 | -160.0 | 0.0 | -0.28 | -211.11 | 0.0 | -0.23 | -155.56 | 0.0 | -0.05 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.38 | -171.43 | 0.0 | -0.22 | 12.0 | 0.0 | -0.26 | -316.67 | 0.0 | 62 | 0.0 | 0.0 | -0.18 | -1900.0 | 0.0 |
| 20Q2 (3) | 2.06 | -18.9 | 0.0 | 1.38 | 1.47 | 0.0 | 0.87 | -7.45 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -300.0 | 0.0 | 0.1 | 0 | 0.0 | -0.09 | -139.13 | 0.0 | -0.09 | -156.25 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.14 | -153.85 | 0.0 | -0.25 | -219.05 | 0.0 | 0.12 | -53.85 | 0.0 | 62 | 0.0 | 0.0 | 0.01 | -96.97 | 0.0 |
| 20Q1 (2) | 2.54 | 9.01 | 0.0 | 1.36 | 4.62 | 0.0 | 0.94 | 1.08 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 136.36 | 0.0 | 0 | 100.0 | 0.0 | 0.23 | 0 | 0.0 | 0.16 | 0 | 0.0 | 0.07 | 600.0 | 0.0 | 30.77 | 0 | 0.0 | 0.26 | 0 | 0.0 | 0.21 | 110.0 | 0.0 | 0.26 | -33.33 | 0.0 | 62 | 0.0 | 0.0 | 0.33 | 230.0 | 0.0 |
| 19Q4 (1) | 2.33 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 62 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
