玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)272-0.73-0.730.6819.323.64-0.040-126.671.6965.6992.053.01-6.23-18.8749.680.38-7.247.37-20.41-60.4461.5327.4251.330.22-26.67-68.121.8519.3522.5272.8926.8149.8661.5327.4251.33-7.6522.98-50.00
24Q2 (19)2740.00.00.5726.67714.290.00-100.0-100.01.02126.67218.753.21-9.076.6449.49-7.753.239.26-47.0915.3248.2938.61670.180.3-51.6125.01.5526.02715.7957.4839.21632.2348.2938.61670.18-4.672213.34-50.00
24Q1 (18)2740.00.00.454400.073.080.140.0-30.00.45-48.8673.083.53-0.28-3.0253.655.784.0117.5072.41-8.0434.846600.081.650.6272.22-10.141.236050.075.7141.2918868.1878.5934.846600.081.65-2.432150.91-3.33
23Q4 (17)2740.00.00.01-98.18-96.150.14-6.67-50.00.880.012.823.54-4.58-25.050.72-5.3-4.7510.15-45.52-55.190.52-98.72-96.520.36-47.83-66.360.02-98.68-97.14-0.22-100.45-101.020.52-98.72-96.529.34293.7653.81
23Q3 (16)2740.00.00.55685.7183.330.15114.29-37.50.88175.069.233.7123.26-7.4853.5611.724.9618.63132.0-5.2940.66548.4897.960.69187.5-12.661.51694.7484.1548.64519.62105.8440.66548.4897.962.98306.3124.65
23Q2 (15)2740.00.00.07-73.0875.00.07-65.0-50.00.3223.0845.453.01-17.31-10.6847.94-7.062.028.03-57.8-29.386.27-67.3180.170.24-65.22-36.840.19-72.8658.337.85-66.05126.886.27-67.3180.17-20.09-36.54-46.78
23Q1 (14)2740.00.00.260.044.440.20-28.57600.00.26-66.6744.443.64-22.8843.8751.58-3.1423.0419.03-15.981598.4319.1828.38-1.940.69-35.512400.00.70.042.8623.127.042.7119.1828.38-1.94-2.58-6.67-5.95
22Q4 (13)2740.00.00.26-13.33-16.130.2816.67154.550.7850.047.174.7217.7132.5853.254.3522.4122.6515.15132.7914.94-27.26-36.561.0735.44205.710.7-14.63-16.6721.60-8.59-12.0914.94-27.26-36.5618.35318.3344.05
22Q3 (12)2740.00.00.30650.0233.330.2471.43500.00.52136.36126.094.0118.9944.7751.038.615.319.6773.0528.5420.54490.23127.460.79107.89707.690.82583.33228.023.63582.95125.2620.54490.23127.4626.09286.11260.72
22Q2 (11)2740.00.00.04-77.78300.00.14450.0250.00.2222.2257.143.3733.28.3646.9912.0911.2711.37995.28178.683.48-82.21234.620.381366.67192.310.12-75.51300.03.46-84.63179.033.48-82.21234.622.14-59.86156.82
22Q1 (10)2740.00.00.18-41.9450.0-0.04-136.3620.00.18-66.0450.02.53-28.933.2741.92-3.63-7.85-1.27-113.0563.8219.56-16.9441.23-0.03-108.5766.670.49-41.6744.1222.51-8.3840.8619.56-16.9441.23-0.21101.2573.48
21Q4 (9)2740.0-0.360.31244.44933.330.11283.3300.53130.43320.833.5628.5222.3443.50-1.72-8.239.73311.98293.9323.55160.8819.920.35369.23400.00.84236.01100.024.57134.22462.2423.55160.8819.928.79522.2216.66
21Q3 (8)2740.0-0.360.09800.0125.0-0.06-250.0-400.00.2364.29185.192.77-10.93-6.4244.264.81-1.38-4.59-212.5-366.869.03768.27165.59-0.13-200.0-360.00.25733.33150.010.49745.97208.539.03768.27165.598.01354.17-35.00
21Q2 (7)2740.0-0.720.01-91.67-98.360.04180.0300.00.1416.67146.673.1126.942.9842.23-7.17-0.784.08216.24290.651.04-92.49-98.130.13244.44316.670.03-91.18-98.211.24-92.24-97.771.04-92.49-98.135.57104.1690.00
21Q1 (6)274-0.36-0.720.12300.0113.19-0.05061.540.12150.0113.192.45-15.811.2445.49-4.0318.28-3.51-242.1176.413.85441.02113.37-0.09-228.5775.00.34385.71113.5515.98265.68115.4213.85441.02113.37-8.75137.50-50.00
20Q4 (5)2750.0-0.360.03-25.00.00.00-100.0-100.0-0.2411.11-132.882.91-1.69-21.5647.405.61-1.92.4743.6225.02.56-24.718.940.0740.0133.330.07-30.0-22.224.3728.53213.82.56-24.718.94--0.00
20Q3 (4)275-0.360.00.04-93.440.00.02200.00.0-0.2710.00.02.96-1.990.044.885.450.01.72180.370.03.40-93.890.00.05183.330.00.1-94.050.03.40-93.880.03.40-93.890.0--0.00
20Q2 (3)2760.00.00.61167.030.0-0.0284.620.0-0.3067.030.03.0224.790.042.5610.660.0-2.1485.610.055.61153.670.0-0.0683.330.01.68166.930.055.52153.580.055.61153.670.0--0.00
20Q1 (2)2760.00.0-0.91-3133.330.0-0.13-230.00.0-0.91-224.660.02.42-34.770.038.46-20.410.0-14.87-2056.580.0-103.62-4509.360.0-0.36-1300.00.0-2.51-2888.890.0-103.62-2598.440.0-103.62-4509.360.0--0.00
19Q4 (1)2760.00.00.030.00.00.100.00.00.730.00.03.710.00.048.320.00.00.760.00.02.350.00.00.030.00.00.090.00.0-3.840.00.02.350.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/111.1412.87-5.1411.9-7.762.97N/A-
2024/101.0121.94-24.6310.76-8.032.91N/A-
2024/90.83-23.78-45.89.76-5.93.011.68-
2024/81.08-1.82-14.398.930.973.341.52-
2024/71.1-4.2519.577.853.533.271.55-
2024/61.1512.99-0.736.751.313.211.67-
2024/51.02-2.111.025.591.743.41.57-
2024/41.04-22.3611.344.57-0.113.441.55-
2024/31.3426.654.793.53-3.063.531.46-
2024/21.06-6.46-13.082.19-7.313.21.61-
2024/11.1312.18-1.171.13-1.173.341.54-
2023/121.01-15.71-8.8613.91-4.553.541.61-
2023/111.2-10.31-35.0112.9-4.24.061.4-
2023/101.34-12.32-22.1711.70.674.121.38-
2023/91.5220.3910.910.374.633.711.56-
2023/81.2637.12-5.718.853.623.351.73-
2023/70.92-20.52-28.547.585.363.01.93-
2023/61.1626.38-3.626.6612.783.011.94-
2023/50.92-1.81-29.985.516.983.131.87-
2023/40.94-26.929.084.5835.173.431.7-
2023/31.285.0420.663.6444.013.641.56-
2023/21.226.3592.292.3660.863.471.64主係客戶訂單需求增加及配合客戶需求出貨所致。
2023/11.153.4537.041.1537.044.11.39-
2022/121.11-39.891.1314.5722.524.671.3-
2022/111.847.3933.9813.4724.694.931.23-
2022/101.7224.9557.3911.6223.334.431.37本月營收較去年同期成長,主係客戶訂單需求增加及匯率因素(台幣貶值)所致。
2022/91.372.3540.069.9118.884.011.4-
2022/81.343.9233.28.5416.063.841.46-
2022/71.297.1864.427.1913.343.811.47本月營收較去年同期增加,主係客戶調整庫存,訂單出貨時間差所致。
2022/61.2-8.177.195.96.133.371.37-
2022/51.3152.9626.234.75.863.231.43-
2022/40.86-19.16-9.753.39-0.362.551.81-
2022/31.0667.397.912.533.272.531.75-
2022/20.63-24.2-12.451.470.172.561.73-
2022/10.84-23.6512.460.8412.463.311.34-
2021/121.1-20.368.7911.895.213.561.08-
2021/111.3826.1553.3310.84.863.451.11本月營收較去年同期增加53.33%,主要係因本月日本子公司有一筆專案訂單出貨認列收入所致。
2021/101.0911.28.499.420.243.081.24-
2021/90.98-2.662.038.33-0.742.771.44-
2021/81.0128.2818.187.35-1.12.921.37-
2021/70.79-30.12-31.536.35-3.62.951.36-
2021/61.128.133.125.562.283.111.29-
2021/51.049.358.894.442.072.971.35-
2021/40.95-3.35-2.523.40.152.661.51-
2021/30.9835.833.452.451.232.451.52-
2021/20.72-2.63-18.21.47-12.852.471.5-
2021/10.74-26.14-6.920.74-6.922.651.41-
2020/121.0112.23-12.0511.31-17.92.911.2-
2020/110.9-10.73-31.3710.3-18.432.861.22-
2020/101.04.58-19.549.4-16.932.821.24-
2020/90.9612.73-24.458.4-16.612.961.27-
2020/80.85-25.67-27.67.44-15.483.091.21-
2020/71.155.250.236.58-13.613.191.18-
2020/61.0914.18-8.75.44-16.053.021.38-
2020/50.95-2.11-14.554.35-17.712.671.56-
2020/40.9732.323.463.39-18.562.61.6-
2020/30.74-16.76-27.062.42-24.992.421.72-
2020/20.8810.795.131.68-24.052.831.47-
2020/10.8-30.21-41.910.8-41.910.0N/A-
2019/121.14-12.41-14.213.77-0.50.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)2740.00.8812.820.56-9.6813.91-4.9251.103.7814.28-5.3717.3618.661.99-9.952.888.682.4112.62
2022 (9)2740.00.7847.170.621450.014.6323.0449.2412.5515.09589.0414.6319.142.21750.02.6565.622.1446.58
2021 (8)274-0.360.5300.04011.895.1343.750.512.19012.2800.2601.601.460
2020 (7)275-0.36-0.240-0.13011.31-17.9843.53-7.44-2.670-5.790-0.30-0.60-0.650
2019 (6)276-0.720.7271.43-0.05013.79-0.3647.0313.61.02-69.014.6970.220.14-69.572.3172.392.0370.59
2018 (5)2780.00.420.00.11-73.1713.84-14.8841.40-7.073.29-57.668.6320.030.46-63.491.342.291.191.71
2017 (4)2780.00.42-60.380.41-46.7516.26-16.8344.55-6.117.77-39.917.19-52.821.26-50.21.31-61.581.17-60.74
2016 (3)278-1.071.062.910.7726.2319.559.2847.45-3.8112.933.5215.24-7.192.5313.453.41-2.572.981.36
2015 (2)281-0.351.0356.060.61110.3417.894.0149.338.2712.4984.2216.4249.952.2390.63.554.872.9456.38
2014 (1)2820.00.66288.240.29017.21.345.5606.78010.9501.17244.122.2682.261.88300.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。