損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 37.66 | 5.61 | 28.67 | 9.64 | 6.5 | 1.25 | 0.12 | 1100.0 | 0.35 | 20.69 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0.3 | -70.87 | 0.04 | -94.67 | 0 | 0 | 0.1 | -41.18 | 0.24 | -86.59 | 2.73 | -44.06 | 2.33 | -32.85 | 0.41 | -70.92 | 14.90 | -48.5 | 1.87 | -34.39 | 1.70 | 24.09 | 0.00 | 0 | 123 | 2.5 | 4.51 | -31.67 |
| 2022 (9) | 35.66 | 44.02 | 26.15 | 44.0 | 6.42 | 31.56 | 0.01 | 0.0 | 0.29 | 107.14 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 1.03 | 930.0 | 0.75 | 0 | 0 | 0 | 0.17 | 0 | 1.79 | 0 | 4.88 | 197.56 | 3.47 | 257.73 | 1.41 | 110.45 | 28.93 | -29.64 | 2.85 | 251.85 | 1.37 | 61.18 | 0.00 | 0 | 120 | 0.84 | 6.6 | 116.39 |
| 2021 (8) | 24.76 | 51.62 | 18.16 | 44.82 | 4.88 | 4.27 | 0.01 | -50.0 | 0.14 | 0.0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0.1 | -16.67 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.07 | 0 | 1.64 | 0 | 0.97 | 0 | 0.67 | 0 | 41.12 | 0 | 0.81 | 0 | 0.85 | 0 | 0.00 | 0 | 119 | 0.0 | 3.05 | 593.18 |
| 2020 (7) | 16.33 | -25.84 | 12.54 | -25.8 | 4.68 | 0.21 | 0.02 | -50.0 | 0.14 | -12.5 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0.12 | -55.56 | 0.02 | 0 | 0 | 0 | 0.01 | 0 | 0.05 | 0 | -0.83 | 0 | -0.82 | 0 | -0.01 | 0 | 0.00 | 0 | -0.69 | 0 | -0.71 | 0 | 0.00 | 0 | 119 | 0.0 | 0.44 | -72.67 |
| 2019 (6) | 22.02 | 11.32 | 16.9 | 1.38 | 4.67 | -19.34 | 0.04 | -20.0 | 0.16 | 45.45 | 0 | 0 | 0.02 | -33.33 | 0.01 | 0.0 | 0.27 | 285.71 | -0.1 | 0 | 0 | 0 | -0.2 | 0 | -0.13 | 0 | 0.32 | 0 | 0.01 | 0 | 0.31 | 0 | 98.02 | 0 | 0.01 | 0 | 0.11 | 0 | 0.00 | 0 | 119 | 0.0 | 1.61 | 0 |
| 2018 (5) | 19.78 | -17.69 | 16.67 | -15.85 | 5.79 | 10.29 | 0.05 | 25.0 | 0.11 | 57.14 | 0 | 0 | 0.03 | 0 | 0.01 | 0.0 | 0.07 | -69.57 | 0.01 | -50.0 | 0 | 0 | 0.18 | 0 | -0.46 | 0 | -3.14 | 0 | -2.32 | 0 | -0.82 | 0 | 0.00 | 0 | -1.95 | 0 | -1.51 | 0 | 0.00 | 0 | 119 | 0.0 | -1.8 | 0 |
| 2017 (4) | 24.03 | -12.07 | 19.81 | -7.39 | 5.25 | -7.24 | 0.04 | -33.33 | 0.07 | -30.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.23 | 27.78 | 0.02 | 0 | 0 | 0 | -0.15 | 0 | 0.02 | -80.0 | -1.0 | 0 | -0.91 | 0 | -0.09 | 0 | 0.00 | 0 | -0.77 | 0 | -0.76 | 0 | 0.00 | 0 | 119 | 0.0 | 0.25 | -85.03 |
| 2016 (3) | 27.33 | -17.83 | 21.39 | -13.68 | 5.66 | -13.06 | 0.06 | -45.45 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.18 | 28.57 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.1 | -84.62 | 0.38 | -85.5 | 0.11 | -94.79 | 0.27 | -47.06 | 70.03 | 261.54 | 0.10 | -94.38 | 0.01 | -99.16 | 0.00 | 0 | 119 | 0.0 | 1.67 | -56.74 |
| 2015 (2) | 33.26 | -7.35 | 24.78 | 0.81 | 6.51 | 12.63 | 0.11 | -21.43 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.14 | -48.15 | 0.02 | 0 | 0 | 0 | 0.41 | -29.31 | 0.65 | -33.67 | 2.62 | -59.88 | 2.11 | -60.63 | 0.51 | -56.41 | 19.37 | 8.21 | 1.78 | -60.53 | 1.19 | -66.57 | 0.00 | 0 | 119 | 0.0 | 3.86 | -48.87 |
| 2014 (1) | 35.9 | 9.22 | 24.58 | 5.63 | 5.78 | 4.52 | 0.14 | 250.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.27 | 125.0 | -0.03 | 0 | 0 | 0 | 0.58 | 114.81 | 0.98 | 88.46 | 6.53 | 42.27 | 5.36 | 50.14 | 1.17 | 14.71 | 17.90 | -19.44 | 4.51 | 49.83 | 3.56 | 43.55 | 0.00 | 0 | 119 | 0.0 | 7.55 | 37.77 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 13.48 | 19.19 | 23.11 | 10.2 | 20.14 | 18.6 | 1.93 | 0.52 | 17.68 | 0.02 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.1 | -200.0 | -120.83 | 1.26 | 26.0 | 6.78 | 1.03 | 15.73 | 5.1 | 0.23 | 109.09 | 15.0 | 18.31 | 61.61 | 6.89 | 0.84 | 16.67 | 6.33 | 0.92 | 43.75 | 124.39 | 2.11 | 66.14 | 35.26 | 123 | 0.0 | 0.0 | 1.75 | 19.05 | 10.06 |
| 24Q2 (19) | 11.31 | 34.48 | 32.28 | 8.49 | 33.07 | 27.29 | 1.92 | 10.98 | 26.32 | 0.04 | 100.0 | -33.33 | 0.09 | 0.0 | -10.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -80.49 | 300.0 | 0.1 | -74.36 | 233.33 | 1.0 | 44.93 | 156.41 | 0.89 | 30.88 | 97.78 | 0.11 | 450.0 | 283.33 | 11.33 | 316.54 | 0 | 0.72 | 30.91 | 94.59 | 0.64 | 166.67 | 88.24 | 1.27 | 130.91 | 64.94 | 123 | 0.0 | 0.0 | 1.47 | 24.58 | 70.93 |
| 24Q1 (18) | 8.41 | -21.91 | 13.65 | 6.38 | -18.21 | 13.93 | 1.73 | -12.63 | 27.21 | 0.02 | -33.33 | 0.0 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.41 | 200.0 | 720.0 | 0.39 | 202.63 | 225.0 | 0.69 | 13.11 | 23.21 | 0.68 | 65.85 | 36.0 | 0.02 | -90.0 | -66.67 | 2.72 | -91.88 | -75.41 | 0.55 | 66.67 | 37.5 | 0.24 | -62.5 | -22.58 | 0.55 | -70.9 | 37.5 | 123 | 0.0 | 0.0 | 1.18 | 11.32 | 18.0 |
| 23Q4 (17) | 10.77 | -1.64 | -1.82 | 7.8 | -9.3 | -2.26 | 1.98 | 20.73 | 18.56 | 0.03 | 50.0 | 200.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 40.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.41 | -182.0 | -95.24 | -0.38 | -179.17 | -123.53 | 0.61 | -48.31 | -46.49 | 0.41 | -58.16 | -49.38 | 0.2 | 0.0 | -41.18 | 33.51 | 95.62 | 14.1 | 0.33 | -58.23 | -50.75 | 0.64 | 56.1 | -20.0 | 1.89 | 21.15 | -34.38 | 123 | 0.0 | 2.5 | 1.06 | -33.33 | -32.91 |
| 23Q3 (16) | 10.95 | 28.07 | 18.76 | 8.6 | 28.94 | 28.55 | 1.64 | 7.89 | -9.89 | 0.02 | -66.67 | 0 | 0.08 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -83.33 | -96.97 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.5 | 1350.0 | 455.56 | 0.48 | 1500.0 | -39.24 | 1.18 | 202.56 | -21.33 | 0.98 | 117.78 | -16.95 | 0.2 | 433.33 | -37.5 | 17.13 | 0 | -19.95 | 0.79 | 113.51 | -19.39 | 0.41 | 20.59 | 28.12 | 1.56 | 102.6 | -30.04 | 123 | 0.0 | 1.65 | 1.59 | 84.88 | -18.04 |
| 23Q2 (15) | 8.55 | 15.54 | 19.25 | 6.67 | 19.11 | 23.06 | 1.52 | 11.76 | 1.33 | 0.06 | 200.0 | 0 | 0.1 | 11.11 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 33.33 | -61.29 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.04 | -180.0 | -166.67 | 0.03 | -75.0 | -97.03 | 0.39 | -30.36 | -69.05 | 0.45 | -10.0 | -44.44 | -0.06 | -200.0 | -113.33 | 0.00 | -100.0 | -100.0 | 0.37 | -7.5 | -45.59 | 0.34 | 9.68 | 312.5 | 0.77 | 92.5 | -37.9 | 123 | 0.0 | 3.36 | 0.86 | -14.0 | -49.41 |
| 23Q1 (14) | 7.4 | -32.54 | -10.84 | 5.6 | -29.82 | -7.74 | 1.36 | -18.56 | -4.9 | 0.02 | 100.0 | 0 | 0.09 | 12.5 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 350.0 | 0.04 | -20.0 | 300.0 | 0 | 0 | 0 | 0.05 | 123.81 | -77.27 | 0.12 | 170.59 | -25.0 | 0.56 | -50.88 | -42.27 | 0.5 | -38.27 | -25.37 | 0.06 | -82.35 | -80.0 | 11.06 | -62.34 | -64.24 | 0.40 | -40.3 | -28.57 | 0.31 | -61.25 | -24.39 | 0.40 | -86.11 | -28.57 | 123 | 2.5 | 3.36 | 1.0 | -36.71 | -27.01 |
| 22Q4 (13) | 10.97 | 18.98 | 28.3 | 7.98 | 19.28 | 33.0 | 1.67 | -8.24 | 21.9 | 0.01 | 0 | 0 | 0.08 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.05 | -92.42 | 400.0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | -0.21 | -333.33 | -450.0 | -0.17 | -121.52 | -342.86 | 1.14 | -24.0 | -8.8 | 0.81 | -31.36 | -7.95 | 0.34 | 6.25 | -8.11 | 29.37 | 37.24 | -0.78 | 0.67 | -31.63 | -9.46 | 0.80 | 150.0 | 21.21 | 2.88 | 29.15 | 255.56 | 120 | -0.83 | 0.84 | 1.58 | -18.56 | -1.25 |
| 22Q3 (12) | 9.22 | 28.59 | 60.91 | 6.69 | 23.43 | 56.67 | 1.82 | 21.33 | 34.81 | 0 | 0 | 0 | 0.08 | 0.0 | 166.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.66 | 112.9 | 1220.0 | 0.01 | -98.57 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 325.0 | 0.79 | -21.78 | 1216.67 | 1.5 | 19.05 | 782.35 | 1.18 | 45.68 | 1375.0 | 0.32 | -28.89 | 255.56 | 21.40 | -40.47 | -59.24 | 0.98 | 44.12 | 1300.0 | 0.32 | 300.0 | 1500.0 | 2.23 | 79.84 | 3085.71 | 121 | 1.68 | 1.68 | 1.94 | 14.12 | 266.04 |
| 22Q2 (11) | 7.17 | -13.61 | 35.28 | 5.42 | -10.71 | 36.52 | 1.5 | 4.9 | 32.74 | 0 | 0 | 0 | 0.08 | 60.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.31 | 1450.0 | 3000.0 | 0.7 | 3600.0 | 0 | 0 | 0 | 0 | 0.06 | -72.73 | 250.0 | 1.01 | 531.25 | 580.95 | 1.26 | 29.9 | 6400.0 | 0.81 | 20.9 | 910.0 | 0.45 | 50.0 | 462.5 | 35.95 | 16.23 | 0 | 0.68 | 21.43 | 950.0 | -0.16 | -139.02 | -277.78 | 1.24 | 121.43 | 0 | 119 | 0.0 | 0.0 | 1.7 | 24.09 | 385.71 |
| 22Q1 (10) | 8.3 | -2.92 | 60.23 | 6.07 | 1.17 | 55.24 | 1.43 | 4.38 | 38.83 | 0 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.22 | 266.67 | 1200.0 | 0.16 | 128.57 | 0 | 0.97 | -22.4 | 304.17 | 0.67 | -23.86 | 570.0 | 0.3 | -18.92 | 130.77 | 30.93 | 4.49 | -45.71 | 0.56 | -24.32 | 522.22 | 0.41 | -37.88 | 412.5 | 0.56 | -30.86 | 522.22 | 119 | 0.0 | 0.0 | 1.37 | -14.37 | 140.35 |
| 21Q4 (9) | 8.55 | 49.21 | 55.45 | 6.0 | 40.52 | 61.73 | 1.37 | 1.48 | 5.38 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | -0.07 | -450.0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 250.0 | 220.0 | 0.07 | 16.67 | 129.17 | 1.25 | 635.29 | 400.0 | 0.88 | 1000.0 | 780.0 | 0.37 | 311.11 | 146.67 | 29.60 | -43.62 | -50.53 | 0.74 | 957.14 | 825.0 | 0.66 | 3200.0 | 135.71 | 0.81 | 1057.14 | 217.39 | 119 | 0.0 | 0.0 | 1.6 | 201.89 | 175.86 |
| 21Q3 (8) | 5.73 | 8.11 | 38.74 | 4.27 | 7.56 | 32.61 | 1.35 | 19.47 | 19.47 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0.02 | -66.67 | 0.0 | 0 | 0 | 0 | 0.05 | 400.0 | 66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.04 | 0.0 | -140.0 | 0.06 | 128.57 | -73.91 | 0.17 | 950.0 | 0 | 0.08 | 180.0 | 500.0 | 0.09 | 12.5 | 200.0 | 52.50 | 0 | 0 | 0.07 | 187.5 | 450.0 | 0.02 | -77.78 | 110.0 | 0.07 | 0 | 109.09 | 119 | 0.0 | 0.0 | 0.53 | 51.43 | 60.61 |
| 21Q2 (7) | 5.3 | 2.32 | 102.29 | 3.97 | 1.53 | 80.45 | 1.13 | 9.71 | 6.6 | 0 | 0 | -100.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.04 | -100.0 | 82.61 | -0.21 | 0 | -16.67 | -0.02 | -108.33 | 97.56 | -0.1 | -200.0 | 84.13 | 0.08 | -38.46 | 140.0 | 0.00 | -100.0 | 0 | -0.08 | -188.89 | 84.91 | 0.09 | 12.5 | 124.32 | 0.00 | -100.0 | 100.0 | 119 | 0.0 | 0.0 | 0.35 | -38.6 | 168.63 |
| 21Q1 (6) | 5.18 | -5.82 | 26.65 | 3.91 | 5.39 | 14.66 | 1.03 | -20.77 | -12.71 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 400.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 60.0 | -110.53 | 0 | 100.0 | -100.0 | 0.24 | -4.0 | 192.31 | 0.1 | 0.0 | 137.04 | 0.13 | -13.33 | 1200.0 | 56.97 | -4.78 | 0 | 0.09 | 12.5 | 139.13 | 0.08 | -71.43 | 119.51 | 0.09 | 113.04 | 139.13 | 119 | 0.0 | 0.0 | 0.57 | -1.72 | 1325.0 |
| 20Q4 (5) | 5.5 | 33.17 | 13.17 | 3.71 | 15.22 | 0.54 | 1.3 | 15.04 | 30.0 | 0 | 0 | -100.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | -100.0 | -0.01 | -133.33 | -110.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | 64.29 | -0.24 | -204.35 | -166.67 | 0.25 | 0 | 257.14 | 0.1 | 600.0 | 433.33 | 0.15 | 400.0 | 36.36 | 59.83 | 0 | 0 | 0.08 | 500.0 | 366.67 | 0.28 | 240.0 | 460.0 | -0.69 | 10.39 | -7000.0 | 119 | 0.0 | 0.0 | 0.58 | 75.76 | 45.0 |
| 20Q3 (4) | 4.13 | 57.63 | 0.0 | 3.22 | 46.36 | 0.0 | 1.13 | 6.6 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.01 | -133.33 | 0.0 | 0 | 0 | 0.0 | 0.1 | 143.48 | 0.0 | 0.23 | 227.78 | 0.0 | 0 | 100.0 | 0.0 | -0.02 | 96.83 | 0.0 | 0.03 | 115.0 | 0.0 | 0.00 | 0 | 0.0 | -0.02 | 96.23 | 0.0 | -0.20 | 45.95 | 0.0 | -0.77 | -2.67 | 0.0 | 119 | 0.0 | 0.0 | 0.33 | 164.71 | 0.0 |
| 20Q2 (3) | 2.62 | -35.94 | 0.0 | 2.2 | -35.48 | 0.0 | 1.06 | -10.17 | 0.0 | 0.01 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -57.14 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | -0.23 | -221.05 | 0.0 | -0.18 | -175.0 | 0.0 | -0.82 | -215.38 | 0.0 | -0.63 | -133.33 | 0.0 | -0.2 | -2100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.53 | -130.43 | 0.0 | -0.37 | 9.76 | 0.0 | -0.75 | -226.09 | 0.0 | 119 | 0.0 | 0.0 | -0.51 | -1375.0 | 0.0 |
| 20Q1 (2) | 4.09 | -15.84 | 0.0 | 3.41 | -7.59 | 0.0 | 1.18 | 18.0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 133.33 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | -30.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.19 | 235.71 | 0.0 | 0.24 | 366.67 | 0.0 | -0.26 | -471.43 | 0.0 | -0.27 | -800.0 | 0.0 | 0.01 | -90.91 | 0.0 | 0.00 | 0 | 0.0 | -0.23 | -666.67 | 0.0 | -0.41 | -920.0 | 0.0 | -0.23 | -2400.0 | 0.0 | 119 | 0.0 | 0.0 | 0.04 | -90.0 | 0.0 |
| 19Q4 (1) | 4.86 | 0.0 | 0.0 | 3.69 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 119 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 |
