- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
19Q3 (20) | 461 | 0.0 | 14.68 | -0.04 | 92.45 | -233.33 | 0.02 | -50.0 | -75.0 | -0.56 | -7.69 | -307.41 | 10.16 | -11.5 | -15.68 | 22.19 | 0.18 | -6.84 | 0.91 | -50.81 | -76.42 | -1.79 | 91.5 | -214.74 | 0.09 | -57.14 | -80.43 | -0.18 | 92.56 | -280.0 | -1.77 | 91.5 | -212.03 | -1.79 | 91.5 | -214.74 | -7.63 | -2653.78 | -55.00 |
19Q2 (19) | 461 | 3.36 | 23.26 | -0.53 | -5400.0 | -431.25 | 0.04 | -60.0 | -75.0 | -0.52 | -5300.0 | -308.0 | 11.48 | -3.77 | -18.18 | 22.15 | -5.66 | -3.74 | 1.85 | -54.09 | -69.72 | -21.05 | -3998.15 | -628.89 | 0.21 | -56.25 | -75.58 | -2.42 | -6150.0 | -510.17 | -20.83 | -4351.02 | -514.12 | -21.05 | -3998.15 | -628.89 | -3.67 | -2642.86 | 86.67 |
19Q1 (18) | 446 | 14.07 | 19.25 | 0.01 | 114.29 | -88.89 | 0.10 | 233.33 | -41.18 | 0.01 | -94.74 | -88.89 | 11.93 | -3.56 | -9.83 | 23.48 | 12.83 | 11.28 | 4.03 | 183.8 | -32.27 | 0.54 | 123.89 | -80.85 | 0.48 | 166.67 | -39.24 | 0.04 | 114.29 | -88.57 | 0.49 | 123.79 | -80.78 | 0.54 | 123.89 | -80.85 | -0.45 | -109.52 | 85.42 |
18Q4 (17) | 391 | -2.74 | 4.55 | -0.07 | -333.33 | 98.33 | 0.03 | -62.5 | 101.19 | 0.19 | -29.63 | 103.85 | 12.37 | 2.66 | -15.85 | 20.81 | -12.64 | 287.31 | 1.42 | -63.21 | 101.79 | -2.26 | -244.87 | 97.88 | 0.18 | -60.87 | 101.56 | -0.28 | -380.0 | 98.21 | -2.06 | -230.38 | 98.07 | -2.26 | -244.87 | 97.88 | -5.72 | -207.29 | -56.25 |
18Q3 (16) | 402 | 7.49 | 7.49 | 0.03 | -81.25 | 109.68 | 0.08 | -50.0 | 300.0 | 0.27 | 8.0 | 136.49 | 12.05 | -14.11 | -14.42 | 23.82 | 3.52 | 5.26 | 3.86 | -36.82 | 1508.33 | 1.56 | -60.8 | 118.86 | 0.46 | -46.51 | 1433.33 | 0.1 | -83.05 | 108.47 | 1.58 | -68.59 | 118.04 | 1.56 | -60.8 | 118.86 | -4.03 | -1.73 | -27.94 |
18Q2 (15) | 374 | 0.0 | 0.0 | 0.16 | 77.78 | 700.0 | 0.16 | -5.88 | 1700.0 | 0.25 | 177.78 | 159.52 | 14.03 | 6.05 | 9.1 | 23.01 | 9.05 | 3.23 | 6.11 | 2.69 | 30450.0 | 3.98 | 41.13 | 637.04 | 0.86 | 8.86 | 0 | 0.59 | 68.57 | 883.33 | 5.03 | 97.25 | 408.08 | 3.98 | 41.13 | 637.04 | -1.98 | 89.97 | 50.42 |
18Q1 (14) | 374 | 0.0 | 0.0 | 0.09 | 102.15 | 120.45 | 0.17 | 106.72 | 440.0 | 0.09 | 101.83 | 120.45 | 13.23 | -10.0 | -15.95 | 21.10 | 289.92 | 0.72 | 5.95 | 107.48 | 364.44 | 2.82 | 102.65 | 126.86 | 0.79 | 106.83 | 325.71 | 0.35 | 102.23 | 121.34 | 2.55 | 102.39 | 122.89 | 2.82 | 102.65 | 126.86 | -2.80 | -574.73 | -6321.64 |
17Q4 (13) | 374 | 0.0 | 16.51 | -4.19 | -1251.61 | -172.08 | -2.53 | -12750.0 | -208.54 | -4.93 | -566.22 | -249.65 | 14.7 | 4.4 | -14.19 | -11.11 | -149.09 | -180.8 | -79.53 | -33237.5 | -262.65 | -106.39 | -1186.46 | -262.24 | -11.56 | -38633.33 | -220.22 | -15.66 | -1227.12 | -217.65 | -106.75 | -1118.61 | -279.08 | -106.39 | -1186.46 | -262.24 | 6.95 | -1450.80 | -6225.00 |
17Q3 (12) | 374 | 0.0 | 18.35 | -0.31 | -1650.0 | -1650.0 | 0.02 | 300.0 | -92.0 | -0.74 | -76.19 | -669.23 | 14.08 | 9.49 | -35.77 | 22.63 | 1.53 | 3.48 | 0.24 | 1100.0 | -95.17 | -8.27 | -1631.48 | -2767.74 | 0.03 | 0 | -97.35 | -1.18 | -2066.67 | -1785.71 | -8.76 | -984.85 | -4480.0 | -8.27 | -1631.48 | -2767.74 | -4.41 | -772.73 | 190.00 |
17Q2 (11) | 374 | 0.0 | 18.35 | 0.02 | 104.55 | -80.0 | -0.01 | 80.0 | -116.67 | -0.42 | 4.55 | -481.82 | 12.86 | -18.3 | -39.57 | 22.29 | 6.4 | 13.61 | 0.02 | 100.89 | -99.18 | 0.54 | 105.14 | -58.46 | 0 | 100.0 | -100.0 | 0.06 | 103.66 | -80.0 | 0.99 | 108.89 | -45.6 | 0.54 | 105.14 | -58.46 | -13.21 | 87.99 | 86.95 |
17Q1 (10) | 374 | 16.51 | 0 | -0.44 | 71.43 | 0 | -0.05 | 93.9 | 0 | -0.44 | 68.79 | 0 | 15.74 | -8.11 | -21.38 | 20.95 | 52.36 | 0 | -2.25 | 89.74 | 0 | -10.50 | 64.25 | 0 | -0.35 | 90.3 | 0 | -1.64 | 66.73 | 0 | -11.14 | 60.44 | 0 | -10.50 | 64.25 | 0 | -14.98 | -3864.28 | -167.05 |
16Q4 (9) | 321 | 1.58 | 0 | -1.54 | -7800.0 | 0 | -0.82 | -428.0 | 0 | -1.41 | -1184.62 | 0 | 17.13 | -21.85 | -24.97 | 13.75 | -37.13 | 0 | -21.93 | -541.25 | 0 | -29.37 | -9574.19 | 0 | -3.61 | -419.47 | 0 | -4.93 | -7142.86 | 0 | -28.16 | -14180.0 | 0 | -29.37 | -9574.19 | 0 | -9.42 | -3940.00 | -55.66 |
16Q3 (8) | 316 | 0.0 | 0 | 0.02 | -80.0 | 0 | 0.25 | 316.67 | 0 | 0.13 | 18.18 | 0 | 21.92 | 3.01 | 37.09 | 21.87 | 11.47 | 0 | 4.97 | 104.53 | 0 | 0.31 | -76.15 | 0 | 1.13 | 222.86 | 0 | 0.07 | -76.67 | 0 | 0.20 | -89.01 | 0 | 0.31 | -76.15 | 0 | 4.65 | -40.00 | 158.34 |
16Q2 (7) | 316 | 0 | 0 | 0.10 | 0 | 0 | 0.06 | 0 | 0 | 0.11 | 0 | 0 | 21.28 | 6.29 | -4.62 | 19.62 | 0 | 0 | 2.43 | 0 | 0 | 1.30 | 0 | 0 | 0.35 | 0 | 0 | 0.3 | 0 | 0 | 1.82 | 0 | 0 | 1.30 | 0 | 0 | -3.01 | 0.00 | 0.00 |
16Q1 (6) | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 20.02 | -12.31 | -14.0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 15.23 | 0.00 | 0.00 |
15Q4 (5) | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 22.83 | 42.78 | -8.79 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | - | - | 0.00 |
15Q3 (4) | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 15.99 | -28.33 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | - | - | 0.00 |
15Q2 (3) | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 22.31 | -4.17 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | - | - | 0.00 |
15Q1 (2) | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 23.28 | -6.99 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | - | - | 0.00 |
14Q4 (1) | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 25.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2020/9 | 0.84 | -30.77 | -74.28 | 16.16 | -51.56 | 3.44 | N/A | |||
2020/8 | 1.21 | -13.53 | -62.26 | 15.33 | -49.1 | 4.56 | N/A | |||
2020/7 | 1.4 | -28.42 | -57.03 | 14.12 | -47.54 | 5.31 | N/A | |||
2020/6 | 1.95 | -0.65 | -46.89 | 12.72 | -46.23 | 5.5 | N/A | |||
2020/5 | 1.96 | 23.68 | -52.35 | 10.77 | -46.11 | 5.99 | N/A | |||
2020/4 | 1.59 | -34.82 | -60.93 | 8.81 | -44.49 | 5.9 | N/A | |||
2020/3 | 2.44 | 29.68 | -44.86 | 7.22 | -38.82 | 7.22 | N/A | |||
2020/2 | 1.88 | -35.22 | -38.51 | 4.78 | -35.2 | 8.4 | N/A | |||
2020/1 | 2.9 | -19.88 | -32.87 | 2.9 | -32.87 | 9.83 | N/A | |||
2019/12 | 3.62 | 9.63 | -4.37 | 43.5 | -15.77 | 10.13 | N/A | |||
2019/11 | 3.3 | 3.12 | -17.99 | 39.88 | -16.67 | 9.76 | N/A | |||
2019/10 | 3.2 | -1.49 | -20.18 | 36.57 | -16.55 | 9.66 | N/A | |||
2019/9 | 3.25 | 1.59 | -23.85 | 33.37 | -16.18 | 9.7 | 4.14 | |||
2019/8 | 3.2 | -1.53 | -23.83 | 30.12 | -15.26 | 10.13 | 3.96 | |||
2019/7 | 3.25 | -11.54 | -22.53 | 26.92 | -14.11 | 11.05 | 3.63 | |||
2019/6 | 3.68 | -10.85 | -23.52 | 23.66 | -12.81 | 11.86 | 3.44 | |||
2019/5 | 4.12 | 1.4 | -13.87 | 19.99 | -10.51 | 12.61 | 3.23 | |||
2019/4 | 4.07 | -8.01 | -9.44 | 15.87 | -9.59 | 11.54 | 3.53 | |||
2019/3 | 4.42 | 44.62 | 10.27 | 11.8 | -9.64 | 11.8 | 3.41 | |||
2019/2 | 3.06 | -29.28 | -14.2 | 7.38 | -18.47 | 11.17 | 3.6 | |||
2019/1 | 4.32 | 14.12 | -21.23 | 4.32 | -21.23 | 12.14 | 3.32 | |||
2018/12 | 3.79 | -5.98 | -18.35 | 51.64 | -9.6 | 11.83 | 3.36 | |||
2018/11 | 4.03 | 0.36 | -17.0 | 47.86 | -8.83 | 12.31 | 3.23 | |||
2018/10 | 4.01 | -6.02 | -18.99 | 43.83 | -8.0 | 12.49 | 3.18 | |||
2018/9 | 4.27 | 1.61 | -4.26 | 39.81 | -6.72 | 12.67 | 3.07 | |||
2018/8 | 4.2 | 0.13 | -16.86 | 35.54 | -7.01 | 13.21 | 2.95 | |||
2018/7 | 4.2 | -12.67 | -12.92 | 31.34 | -5.51 | 13.79 | 2.82 | |||
2018/6 | 4.81 | 0.39 | 14.07 | 27.14 | -4.24 | 14.08 | 2.7 | |||
2018/5 | 4.79 | 6.61 | 11.64 | 22.34 | -7.44 | 13.29 | 2.86 | |||
2018/4 | 4.49 | 12.01 | 10.5 | 17.55 | -11.57 | 12.06 | 3.15 | |||
2018/3 | 4.01 | 12.51 | -27.62 | 13.06 | -17.25 | 13.06 | 2.99 | |||
2018/2 | 3.56 | -35.08 | -29.97 | 9.05 | -11.65 | 13.69 | 2.85 | |||
2018/1 | 5.49 | 18.3 | 6.42 | 5.49 | 6.42 | 14.98 | 2.61 | |||
2017/12 | 4.64 | -4.42 | -26.09 | 57.13 | -29.27 | 14.45 | 2.74 | |||
2017/11 | 4.85 | -2.03 | -21.36 | 52.49 | -29.53 | 14.27 | 2.77 | |||
2017/10 | 4.95 | 11.06 | -25.7 | 47.64 | -30.27 | 14.47 | 2.73 | |||
2017/9 | 4.46 | -11.75 | -36.3 | 42.68 | -30.77 | 14.34 | 0.0 | |||
2017/8 | 5.06 | 4.88 | -28.42 | 38.22 | -30.06 | 14.09 | 0.0 | |||
2017/7 | 4.82 | 14.4 | -31.75 | 33.17 | -30.3 | 13.32 | 0.0 | |||
2017/6 | 4.21 | -1.75 | -39.94 | 28.35 | -30.05 | 12.56 | 0.0 | |||
2017/5 | 4.29 | 5.53 | -37.32 | 24.13 | -27.98 | 13.89 | 0.0 | |||
2017/4 | 4.06 | -26.63 | -38.9 | 19.85 | -21.01 | 14.69 | 0.0 | |||
2017/3 | 5.54 | 8.86 | -27.1 | 15.78 | -21.15 | 15.78 | 0.0 | |||
2017/2 | 5.09 | -1.34 | 1.63 | 10.24 | -17.51 | 16.52 | 0.0 | |||
2017/1 | 5.16 | -17.85 | -30.44 | 5.16 | -30.44 | 17.61 | 0.0 | |||
2016/12 | 6.28 | 1.68 | -14.09 | 80.77 | -0.19 | 19.12 | 0.0 | |||
2016/11 | 6.17 | -7.44 | -9.27 | 74.5 | 1.18 | 19.85 | 0.0 | |||
2016/10 | 6.67 | -4.77 | 13.37 | 68.32 | 2.25 | 20.74 | 0.0 | |||
2016/9 | 7.0 | -0.84 | 27.26 | 61.66 | 1.17 | 21.13 | 0.0 | |||
2016/8 | 7.06 | 0.01 | 38.47 | 54.65 | -1.41 | 21.14 | 0.0 | |||
2016/7 | 7.06 | 0.66 | 40.99 | 47.59 | -5.45 | 20.92 | 0.0 | |||
2016/6 | 7.02 | 2.53 | 16.34 | 40.53 | -10.58 | 20.51 | 0.0 | |||
2016/5 | 6.84 | 2.85 | 4.88 | 33.51 | -14.72 | 21.09 | 0.0 | |||
2016/4 | 6.65 | -12.45 | -28.95 | 25.13 | -23.32 | 19.26 | 0.0 | |||
2016/3 | 7.6 | 51.79 | -12.32 | 20.02 | -14.49 | 19.91 | 0.0 | |||
2016/2 | 5.01 | -32.48 | -19.72 | 12.42 | -15.76 | 19.12 | 0.0 | |||
2015/12 | 7.31 | 7.39 | 10.01 | 80.93 | -10.19 | 19.99 | N/A | |||
2015/11 | 6.8 | 15.65 | -22.46 | 73.62 | -11.8 | 18.19 | N/A | |||
2015/10 | 5.88 | 6.89 | -32.92 | 66.82 | -10.55 | 0.0 | N/A | |||
2015/9 | 5.5 | 7.89 | -40.09 | 60.94 | -7.57 | 0.0 | N/A |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2018 (10) | 391 | 4.55 | 0.19 | 0 | 0.44 | 0 | 51.68 | -9.95 | 22.18 | 64.91 | 4.42 | 0 | 1.62 | 0 | 2.28 | 0 | 0.98 | 0 | 0.75 | 0 |
2017 (9) | 374 | 16.51 | -4.93 | 0 | -2.57 | 0 | 57.39 | -28.56 | 13.45 | -30.42 | -20.93 | 0 | -32.05 | 0 | -12.01 | 0 | -18.56 | 0 | -18.41 | 0 |
2016 (8) | 321 | 1.26 | -1.41 | 0 | -0.38 | 0 | 80.33 | -4.26 | 19.33 | 14.45 | -1.94 | 0 | -5.73 | 0 | -1.56 | 0 | -4.33 | 0 | -4.53 | 0 |
2015 (7) | 317 | -1.25 | 0.63 | -47.5 | 0.28 | -77.95 | 83.9 | -7.07 | 16.89 | -17.85 | 1.48 | -79.07 | 2.28 | -44.79 | 1.24 | -80.56 | 1.96 | -55.45 | 1.99 | -48.58 |
2014 (6) | 321 | -2.13 | 1.20 | 90.48 | 1.27 | 182.22 | 90.28 | 27.1 | 20.56 | 12.66 | 7.07 | 128.06 | 4.13 | 40.0 | 6.38 | 190.0 | 4.4 | 100.91 | 3.87 | 86.96 |
2013 (5) | 328 | 0 | 0.63 | 0 | 0.45 | 0 | 71.03 | 0 | 18.25 | 0 | 3.10 | 0 | 2.95 | 0 | 2.2 | 0 | 2.19 | 0 | 2.07 | 0 |