損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)18.57.013.55.061.8841.350.06100.02.4332.070000000.01-66.670.0200000-0.0503.073.722.421.680.6514.0421.289.970.580.00.60-3.230.0003801.883.271.87
2022 (9)17.29-45.8712.85-46.661.33-38.990.03200.01.8428.670000000.030.0000000-0.1502.96-47.522.38-51.430.57-22.9719.3548.390.58-57.040.62-48.760.00037313.033.21-44.27
2021 (8)31.94171.8324.09138.752.18-41.550.010.01.4355.430000000.0350.0000000-0.0405.6404.900.747300.013.0401.3501.2100.00033013.795.760
2020 (7)11.75117400.010.0903.73155.480.01-50.00.9215.00000000.020000000-0.030-2.10-2.100.01-95.830.000-0.730-0.5100.00029016.0-1.990
2019 (6)0.01-99.54001.46180.770.02100.00.8122.2200000000-0.73000000.750-0.70-0.9400.24700.00.000-0.380-0.4100.00025043.68-0.650
2018 (5)2.18235.382.14282.140.5226.830.01-75.00.36200.00000000.01-85.71-0.5400000-0.20-0.670-0.700.0300.000-0.400-0.1200.00017430.83-0.590
2017 (4)0.65-49.220.56-46.150.415.130.040.00.1220.00000000.07600.0000.2000-1.250-1.570-1.570000.000-1.180-0.0800.0001339.92-1.430
2016 (3)1.28-5.881.042.970.39-25.00.04-33.330.1-9.0900000.0300.01-66.67000000-0.040-0.190-0.190000.000-0.160-0.0400.0001210.0-0.090
2015 (2)1.36-61.031.01-57.020.52-16.130.06-33.330.11120.00000000.03-78.570000000.2257.140.05-92.310.01-98.210.04-55.5684.13499.640.01-97.67-0.0500.0001210.830.12-83.1
2014 (1)3.49-81.312.35-84.280.62-40.950.09200.00.0500000000.14180.00000000.1400.65-75.190.56-65.220.09-91.0914.03-63.580.43-63.250.10-75.00.00012010.090.71-73.99
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.242300.000.15001.24-25.75235.140-100.001.0912.3775.810000000000.0650.000000000000.0525.0266.67-1.1131.48-177.5-1.1131.9-208.3300100.00.0000-0.2735.71-200.0-0.2831.71-250.0-0.79-51.92-206.764095.967.63-1.0828.95-208.57
24Q2 (19)0.010-96.7700-100.01.67475.86518.520.090200.00.9721.2567.240000000000.04000000000000.04136.360-1.62-315.38-604.35-1.63-307.5-640.910-100.0100.00.0000-0.42-320.0-600.0-0.41-485.71-720.0-0.52-420.0-162.653860.261.58-1.52-462.96-744.44
24Q1 (18)00-100.000-100.00.29-29.27-65.060-100.000.817.6548.150000000000000-100.00000000-0.110-450.0-0.394.88-109.47-0.4-5.26-111.830.01133.33-98.650.000-100.0-0.100.0-111.24-0.0722.22-108.43-0.10-115.62-111.243851.321.32-0.2725.0-106.49
23Q4 (17)00-100.000-100.00.4110.81-18.00.0200.00.689.6825.930000000000000.02000000000100.0100.0-0.41-2.5-144.57-0.38-5.56-153.52-0.0325.0-114.290.000-100.0-0.10-11.11-152.63-0.09-12.5-150.00.64-13.510.03800.01.88-0.36-2.86-136.0
23Q3 (16)0-100.000-100.000.3737.04270.00-100.000.626.929.17000000000000000000000-0.030-50.0-0.4-73.91-233.33-0.36-63.64-260.0-0.04-300.0-33.330.0000-0.09-50.0-200.0-0.08-60.0-300.00.74-10.8464.443800.02.7-0.35-94.44-288.89
23Q2 (15)0.31-98.3-90.220.27-97.96-88.460.27-67.4722.730.030200.00.587.4134.8800000000000-100.00000000000100.00-0.23-105.58-137.7-0.22-106.51-144.0-0.01-101.35-109.090.00-100.0-100.0-0.06-106.74-142.86-0.05-106.02-141.670.83-6.7472.923800.04.11-0.18-104.33-128.12
23Q1 (14)18.19206.75122.113.23196.64118.680.8366.062.750-100.000.540.042.1100000000000-100.0000000000-0.0250.075.04.12347.83165.813.38376.06166.140.74252.38164.2917.93-21.12-0.990.89368.42147.220.83361.11151.520.8939.06147.223801.888.264.16316.0150.6
22Q4 (13)5.930-69.854.460-69.740.5400.0-45.050.02000.5412.531.71000000000000000000000-0.04-100.0-33.330.92866.67-76.940.71810.0-78.220.21800.0-71.2322.73023.730.19733.33-80.810.181000.0-77.50.6442.22-57.053730.8113.031.01211.11-75.25
22Q3 (12)0-100.0-100.00-100.0-100.00.1-54.55-56.520-100.000.4811.6326.320000000000-100.0-100.0000000000-0.0200-0.12-119.67-170.59-0.1-120.0-162.5-0.03-127.2700.00-100.0-100.0-0.03-121.43-160.0-0.02-116.67-150.00.45-6.25-10.03701.3712.12-0.09-114.06-147.37
22Q2 (11)3.17-61.29-31.682.34-61.32-34.820.22-56.86-53.190.01000.4313.1622.860000000000.01-50.00.00000000000100.000.61-60.655.170.5-60.63-13.790.11-60.71017.73-2.18765.00.14-61.11-17.650.12-63.64-14.290.4833.336.673653.9910.610.64-61.456.67
22Q1 (10)8.19-58.3639.526.05-58.9637.810.51-43.96-10.530000.38-7.3231.030000000000.020100.0000000000-0.08-166.6701.55-61.1572.221.27-61.0441.110.28-61.64018.11-1.4222537.50.36-63.6433.330.33-58.7550.00.36-75.8433.333516.366.361.66-58.9178.49
21Q4 (9)19.671017.6167.414.74975.9146.090.91295.65-23.530000.417.8964.00000000000-100.0-100.0000000000-0.030-200.03.992247.06767.393.261937.5624.440.7307200.018.379568.421335.160.991880.0518.750.801900.0627.271.49198.0304.113300.013.794.042026.32724.49
21Q3 (8)1.76-62.0701.37-61.8400.23-51.06-73.260000.388.5758.330000000000.010.00.00000000000000.17-70.69119.770.16-72.41118.60000.19-5.000.05-70.59116.130.04-71.43119.050.5011.11154.353300.019.130.19-68.33122.89
21Q2 (7)4.64-20.9503.59-18.2200.47-17.54-52.530000.3520.6959.090000000000.010.00.000000000000100.00.58-35.56157.430.58-35.56157.430000.20150.000.17-37.04145.950.14-36.36158.330.4566.67173.773300.019.130.6-35.48161.86
21Q1 (6)5.87-50.0404.39-56.4900.57-52.1-17.390000.2916.038.10000000000.010.000000000000100.000.995.65230.430.9100.0230.430-100.000.08-93.7500.2768.75208.00.22100.0229.410.27136.99208.033013.7919.130.9389.8236.76
20Q4 (5)11.750010.09001.1938.3795.0800-100.00.254.1700000000000.010.00000000000-0.010-150.00.46153.49176.670.45152.33175.00.01001.28000.16151.61166.670.11152.38173.33-0.7320.65-92.112904.6916.00.49159.04183.05
20Q3 (4)000.0000.00.86-13.130.0000.00.249.090.0000.0000.0000.00.010.00.0000.0000.0000.00100.00.0-0.8614.850.0-0.8614.850.0000.00.0000.0-0.3116.220.0-0.2112.50.0-0.92-50.820.02770.00.0-0.8314.430.0
20Q2 (3)000.0000.00.9943.480.0000.00.224.760.0000.0000.0000.00.0100.0000.0000.0000.0-0.0200.0-1.01-46.380.0-1.01-46.380.0000.00.0000.0-0.37-48.00.0-0.24-41.180.0-0.61-144.00.02770.00.0-0.97-42.650.0
20Q1 (2)000.0000.00.6913.110.00-100.00.00.2100.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.69-15.00.0-0.69-15.00.0000.00.0000.0-0.25-4.170.0-0.17-13.330.0-0.2534.210.027710.80.0-0.68-15.250.0
19Q4 (1)00.00.000.00.00.610.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.020.00.0-0.60.00.0-0.60.00.000.00.00.000.00.0-0.240.00.0-0.150.00.0-0.380.00.02500.00.0-0.590.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。