損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)70.64-5.5740.42-9.3318.75-3.990.4330.30000000000000000-8.7702.690.75-0.7803.078.480.000-0.0800.8413.510.0009558.5222.882.92
2023 (9)74.8127.6244.5850.9719.533.060.33175.08.8325.60.53-5.36000.0200.65-20.730000-0.010-8.0402.67-19.09-0.9302.8324.120.000-0.1100.74-6.330.000880-0.1122.234.12
2022 (8)58.62-14.6729.53-27.9818.95-2.470.1271.437.030.570.56-6.6700000.82-62.21-0.0800000-6.8503.317.860.7423.332.285.0769.20-10.690.0814.290.7925.40.000881-2.1121.352.84
2021 (7)68.71.4541.00.9119.43-13.870.07-98.626.99-4.120.6-6.25000.010.02.17-74.47-0.01000-0.040-5.4602.8-72.060.6-90.372.17-35.0377.48132.120.07-89.860.63687.50.000900-0.3320.76-26.51
2020 (6)67.727.0740.6314.922.563.585.0923.847.29-3.060.64-5.88000.0108.540.96-0.02000005.49187.4310.0224.786.2353.073.34-0.633.38-20.320.6953.330.08-65.220.000903-0.9928.256.76
2019 (5)63.25-80.235.36-85.6921.78-26.024.1115.137.52-27.270.68000006.03212.44-0.01000001.9108.03-78.64.07-87.923.369.4541.89411.480.45-88.060.23-94.380.0009122.0126.46-51.79
2018 (4)319.47124.77247.15143.6929.44-29.93.5729.8210.34-28.590000001.9313.53-0.020000.030-5.34037.53033.6803.0727.928.1903.7704.0900.0008940.054.89503.19
2017 (3)142.13323.38101.42548.8842.045.282.7522.7714.489.780000001.7-61.1-0.02000-0.010-3.40-4.690-7.5802.4120.180.000-0.850-0.4400.0008940.09.10
2016 (2)33.57-6.3915.63-21.0228.9113.462.2446.4113.1911.210000004.37283.3300000.02-33.331.240-48.410-49.6901.09-14.840.000-5.560-5.3300.0008940.0-38.280
2015 (1)35.86-5.2619.79-1.4425.4844.121.53128.3611.8622.020000001.1412.87-0.010000.030-2.970-12.370-13.7601.28-30.810.000-1.540-1.1300.0008941.94-2.080
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)21.1419.37-21.5610.73-0.56-38.655.2617.41-4.010.221000.029.410-100.0-100.00-100.0-100.000000-100.00-100.0-100.00000000-100.00-2.34-7.83-16.422.81980.7742.641.69364.06103.611.2573.6137.3644.510-3.80.18357.14100.00.42162.540.0-0.0869.2327.279550.08.527.9947.9614.31
24Q3 (19)17.712.673.5110.790.4711.934.48-0.44-2.610.02-88.89100.02.495.5111.160.130.00.00000000.29107.1461.110000000.02300.00-2.17-4.33-3.330.26471.43-66.23-0.6427.27-357.140.7218.031.410.000-100.0-0.0722.22-250.00.1623.08-23.81-0.26-30.0-30.09550.08.525.410.43-5.1
24Q2 (18)17.2518.64-7.910.7431.62-9.214.5-0.22-6.050.18800.028.572.360.438.760.130.00.00000000.1427.27-12.5000000-0.0100.0-2.084.59-7.77-0.0777.42-138.89-0.888.33-37.50.6124.49-1.610.0000-0.0918.18-28.570.130.0-7.14-0.20-81.82-11.119555.768.524.896.3-2.78
24Q1 (17)14.54-46.0520.978.16-53.3445.454.51-17.7-3.220.02-88.24100.02.350.013.530.130.00.00000-100.000.11-31.25-21.4300000000100.0-2.18-8.46-9.0-0.31-115.74-19.23-0.96-215.662.040.49-46.15-18.330.00-100.00-0.11-222.220.00.13-56.6718.18-0.110.00.09032.612.614.6-34.191.77
23Q4 (16)26.9557.5156.7817.4981.43101.035.4819.135.180.171600.0112.52.354.9116.920.130.0-7.140000.02000.16-11.1123.0800100.0000000-2.014.29-1.521.97155.8451.540.83692.86112.820.9128.1722.9746.27-49.54-18.70.09550.0125.00.3042.8620.0-0.1145.0-237.58800.0-0.116.9922.8515.73
23Q3 (15)17.11-8.6519.739.64-18.5129.224.6-3.970.660.01-92.860.02.243.2320.430.130.0-7.140000000.1812.5-18.180000000100.0-100.0-2.1-8.81-16.020.77327.7871.11-0.1478.1250.00.7114.5216.3991.7000-0.0271.4333.330.2150.031.25-0.20-11.11-600.08800.00.05.6913.1212.01
23Q2 (14)18.7355.8227.8511.83110.8756.94.792.795.270.141300.0600.02.174.8329.940.130.0-7.140000000.1614.29-44.83000000-0.010.00.0-1.933.5-27.810.18169.23-83.02-0.6434.69-186.490.623.3367.570.000-100.0-0.0736.36-187.50.1427.27-41.67-0.18-63.64-357.148800.00.05.0311.28-7.71
23Q1 (13)12.02-30.08-3.765.61-35.52-3.774.66-10.560.650.01-87.50.02.072.9938.930.13-7.14-7.140000000.147.69-22.220100.00000-0.0100-2.0-1.01-29.03-0.26-120.0-153.06-0.98-351.28-790.910.6-18.927.140.00-100.00-0.11-375.0-1000.00.11-56.0-26.67-0.11-237.5-1000.0880-0.11-0.344.52-25.17-5.24
22Q4 (12)17.1920.29-42.498.716.62-56.415.2114.0-12.730.08700.0300.02.018.0612.920.140.0-6.6700000-100.00.13-40.91-90.3-0.08000000-100.0100.0-1.98-9.39-191.181.3188.89-60.370.39239.29-82.970.7421.31-16.8556.910109.920.04233.33-84.00.2556.25-19.350.08100.014.298810.11-2.116.0418.9-24.5
22Q3 (11)14.29-2.467.937.46-1.06-6.054.570.444.580.01-50.0-50.01.8611.3812.730.140.0-6.670000000.22-24.14-43.590000000.01200.00-1.81-19.87-32.120.45-57.55202.27-0.28-137.8461.640.6164.8669.440.00-100.00-0.03-137.562.50.16-33.33128.570.04-42.86121.058800.0-2.225.08-6.7931.95
22Q2 (10)14.6517.2914.017.5429.332.034.55-1.730.00.02100.00.01.6712.08-7.220.140.0-6.670000000.2961.1145.000100.0000-0.0100.0-1.512.5814.21.06116.33223.260.74772.73180.430.37-33.93105.5635.03000.08900.0180.00.2460.0166.670.07800.0163.64880-0.34-2.225.4514.2650.14
22Q1 (9)12.49-58.21-1.815.83-70.792.14.63-22.452.210.01-50.00.01.49-16.29-14.860.14-6.67-6.670000-100.000.18-86.57-18.180000000100.0100.0-1.55-127.946.630.49-85.06-40.24-0.11-104.8-175.00.56-37.08-23.290.00-100.0-100.0-0.01-104.000.15-51.61-11.76-0.01-114.290883-1.89-1.894.77-40.38-9.66
21Q4 (8)29.89125.7661.1319.96151.3965.785.9736.61-6.570.020.0-98.441.787.881.140.150.0-6.250000.0100.01.34243.59-71.73000000-0.0100-0.6850.36-115.353.28845.45-28.072.29413.7-34.380.89147.22-3.2627.11035.080.25412.5-35.90.31342.86410.00.07136.84-89.869000.0-0.338.0107.79-8.15
21Q3 (7)13.243.04-38.197.947.44-35.084.37-3.96-19.960.020.0-98.411.65-8.33-7.30.150.0-6.250000000.3995.0-31.580100.0100.00000100.00-1.3722.16-407.41-0.4448.84-112.75-0.7320.65-133.950.36100.0-66.970.000-100.0-0.0820.0-133.330.07-22.22-72.0-0.19-72.73-163.339000.00.03.856.06-52.47
21Q2 (6)12.851.02-5.727.3929.42-11.394.550.44-18.170.02100.001.82.86-1.10.150.0-6.250000000.2-9.090-0.0100000-0.0150.00-1.76-6.02-203.53-0.86-204.88-160.56-0.92-2200.0-219.480.18-75.34-70.490.00-100.0-100.0-0.100-211.110.09-47.06190.0-0.110-283.339000.05.023.63-31.25-40.39
21Q1 (5)12.72-31.43-9.925.71-52.57-28.84.53-29.11-12.040.01-99.22-99.211.75-0.57-9.790.15-6.25-6.250000-100.000.22-95.36-65.08000000-0.0200-1.66-137.47-348.650.82-82.0241.38-0.04-101.1578.950.73-20.650.089.70346.9400.00-100.0100.00.17270.0750.00.00-100.0100.0900-0.33-1.325.28-39.38-1.12
20Q4 (4)18.55-13.40.012.04-1.550.06.3917.030.01.281.590.01.76-1.120.00.160.00.0000.00.0100.04.74731.580.00100.00.0000.0000.04.431740.740.04.5632.170.03.4962.330.00.92-15.60.020.07-36.390.00.3962.50.0-0.10-140.00.00.69130.00.09030.330.08.717.530.0
20Q3 (3)21.4257.150.012.2346.640.05.46-1.80.01.2600.01.78-2.20.00.160.00.0000.0000.00.5700.0-0.0200.0000.0000.0-0.27-115.880.03.45142.960.02.15179.220.01.0978.690.031.55-26.290.00.24166.670.00.25350.00.00.30400.00.09005.020.08.133.00.0
20Q2 (2)13.63-3.470.08.343.990.05.567.960.00-100.00.01.82-6.190.00.160.00.0000.0000.00-100.00.0000.0000.0000.01.7559.460.01.42144.830.00.77505.260.00.61-16.440.042.8000.00.09550.00.0-0.10-600.00.00.06400.00.0857-6.030.06.0914.040.0
20Q1 (1)14.120.00.08.020.00.05.150.00.01.270.00.01.940.00.00.160.00.000.00.000.00.00.630.00.000.00.000.00.000.00.0-0.370.00.00.580.00.0-0.190.00.00.730.00.00.000.00.0-0.020.00.00.020.00.0-0.020.00.09120.00.05.340.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。