玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)8300.610.61-0.07-600.074.07-0.02-133.33-200.0-0.15-87.568.0911.11-7.11-10.6963.70-0.84-1.36-7.59-528.81-82.01-11.14-397.3255.67-0.84-500.0-61.54-0.58-728.5773.64-10.98-309.752.79-11.14-397.3255.67-7.30-257.14-95.24
24Q2 (19)8250.00.0-0.0185.7196.30.06-57.140-0.08-14.2960.011.96-7.5-10.1464.24-1.21-0.61.77-68.89345.83-2.2475.4992.640.21-71.62310.0-0.0787.7296.92-2.6864.2784.94-2.2475.4992.64-7.5790.61-45.23
24Q1 (18)8250.00.0-0.0795.51-187.50.14-33.33-39.13-0.0796.53-187.512.93-7.64-15.3265.03-0.02-3.945.69121.15-53.59-9.1493.17-338.640.74119.63-60.43-0.5795.56-191.94-7.5094.29-287.5-9.1493.17-338.642.45-191.13458.33
23Q4 (17)8250.00.0-1.56-477.78-1633.330.21950.0-12.5-2.02-329.79-20300.014.012.54-6.7365.040.71-3.67-26.90-545.08-598.15-133.81-432.47-671.68-3.77-625.0-565.43-12.85-484.09-1590.79-131.41-464.96-897.8-133.81-432.47-671.683.00-238.89475.00
23Q3 (16)8250.00.0-0.270.0-800.00.020-83.33-0.47-135.0-570.012.44-6.54-18.3764.58-0.08-5.07-4.17-479.17-153.6-25.1317.39-290.22-0.52-420.0-143.7-2.23.08-780.0-23.26-30.67-14437.5-25.1317.39-290.22-9.69-218.75-50.00
23Q2 (15)8250.00.0-0.27-437.500.00-100.0-100.0-0.20-350.0-253.8513.31-12.84-13.0664.63-4.53-3.82-0.72-105.87-107.56-30.42-894.26-634.78-0.1-105.35-106.85-2.27-466.13-22800.0-17.80-545.0-547.27-30.42-894.26-634.78-5.55-124.31-52.09
23Q1 (14)8250.00.00.08188.89-38.460.23-4.17-25.810.08700.0-38.4615.271.73-13.7367.700.27-3.3412.26127.04-15.273.83122.092.131.87130.86-26.950.62181.58-41.514.00130.37-32.323.83122.092.130.11-5.5647.91
22Q4 (13)8250.07.84-0.09-200.0-325.00.24100.014.290.01-90.0-95.015.01-1.51-20.9267.52-0.75-3.795.40-30.59-62.94-17.34-169.25-2488.060.81-31.93-70.65-0.76-204.0-381.48-13.17-8131.25-298.05-17.34-169.25-2488.06-0.98-100.0026.09
22Q3 (12)8250.01.35-0.030-133.330.12-47.83-55.560.10-23.08-41.1815.24-0.46-3.7968.031.245.787.78-18.36-35.33-6.44-55.56-737.621.19-18.49-37.7-0.25-2600.0-132.47-0.1694.18-105.56-6.44-55.56-737.62-6.98-50.00-36.82
22Q2 (11)8250.011.790.00-100.0-100.00.23-25.8115.00.130.085.7115.31-13.5-7.5567.20-4.057.769.53-34.14-33.45-4.14-210.4-257.411.46-42.97-38.40.01-99.06-97.83-2.75-146.53-139.06-4.14-210.4-257.41-10.1262.5010.90
22Q1 (10)8257.8421.680.13225.000.3147.62158.330.13-35.0017.7-6.74-1.0170.04-0.218.3314.47-0.6949.483.75659.7971.432.56-7.2547.981.06292.595200.05.91-11.1344.53.75659.7971.436.5484.7212.70
21Q4 (9)765-6.0212.670.04-55.56-77.780.21-22.22-16.00.2017.65195.2418.9819.82-2.1170.189.1313.7414.5721.1178.12-0.67-166.34-106.372.7644.573.580.27-64.94-77.876.65130.970.95-0.67-166.34-106.377.74-2.786.39
21Q3 (8)81410.320.240.0950.0325.00.2735.0237.50.17142.86143.5915.84-4.35-15.7964.313.1331.8412.03-15.99151.671.01-61.6137.691.91-19.41112.220.7767.39365.522.88-59.091700.01.01-61.6137.69-5.8725.0050.84
21Q2 (7)7388.8516.770.060135.290.2066.67233.330.070112.9616.56-7.3817.762.365.367.9314.3247.93829.872.63651.43126.22.3736.99977.270.462200.0142.597.0472.13173.332.63651.43126.2-7.58-50.007.34
21Q1 (6)678-0.159.180.00-100.0100.00.12-52.033.330.00100.0100.017.88-7.7947.1659.19-4.073.779.6818.34158.820.35-96.67101.491.738.81284.440.02-98.36100.884.095.14119.040.35-96.67101.49-2.35225.0080.25
20Q4 (5)6790.37.610.18550.0-43.750.25212.5-13.79-0.2146.15-109.4219.393.08-15.7761.7026.49-8.148.1871.13-61.0710.51492.16-29.231.5976.67-67.151.22520.69-39.03.892261.11-79.6110.51492.16-29.23--0.00
20Q3 (4)6777.120.0-0.0476.470.00.0833.330.0-0.3927.780.018.8133.690.048.78-15.580.04.78210.390.0-2.6873.310.00.9309.090.0-0.2973.150.0-0.1898.120.0-2.6873.310.0--0.00
20Q2 (3)6321.770.0-0.1752.780.00.06-33.330.0-0.54-50.00.014.0715.80.057.781.30.01.54-58.820.0-10.0457.350.00.22-51.110.0-1.0852.630.0-9.6055.310.0-10.0457.350.0--0.00
20Q1 (2)621-1.580.0-0.36-212.50.00.09-68.970.0-0.36-116.140.012.15-47.220.057.04-15.080.03.74-82.20.0-23.54-258.520.00.45-90.70.0-2.28-214.00.0-21.48-212.580.0-23.54-258.520.0--0.00
19Q4 (1)6310.00.00.320.00.00.290.00.02.230.00.023.020.00.067.170.00.021.010.00.014.850.00.04.840.00.02.00.00.019.080.00.014.850.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/104.3823.69-11.1940.38-12.1511.83N/A-
2024/93.54-9.42-13.3136.0-12.2711.111.78-
2024/83.916.93-12.0532.46-12.1511.461.72-
2024/73.66-6.24-6.628.55-12.1711.721.68-
2024/63.9-6.41-10.2424.9-12.9311.961.47-
2024/54.176.86-12.7721.0-13.4112.351.42-
2024/43.9-8.89-7.1616.83-13.5712.31.43-
2024/34.283.92-13.1112.93-15.3312.931.36-
2024/24.12-9.15-5.88.65-16.3913.111.34-
2024/14.531.75-24.144.53-24.1413.591.29-
2023/124.46-3.13-2.6555.03-13.5713.991.25-
2023/114.6-6.75-4.7950.57-14.4113.621.28-
2023/104.9320.74-13.4345.97-15.2713.461.3-
2023/94.09-8.1-23.6141.04-15.4912.441.4-
2023/84.4513.56-16.0936.96-14.4812.71.37-
2023/73.91-9.89-15.8232.51-14.2613.041.34-
2023/64.34-9.05-20.8228.6-14.0413.321.31-
2023/54.7813.73-12.0624.25-12.713.91.25-
2023/44.2-14.73-8.8419.47-12.8513.51.29-
2023/34.9312.65-11.4615.27-13.8915.271.14-
2023/24.37-26.84-15.4310.35-15.0114.931.17-
2023/15.9830.58-14.75.98-14.715.381.13-
2022/124.58-5.26-25.7563.67-8.3115.111.15-
2022/114.83-15.21-34.2359.09-6.6115.881.09-
2022/105.76.554.0754.26-2.9916.341.06-
2022/95.350.93-13.4548.56-3.7515.31.02-
2022/85.313.927.5943.22-2.415.441.01-
2022/74.65-15.24-4.7637.92-3.6515.571.0-
2022/65.491.03.3633.27-3.4915.530.94-
2022/55.4317.9-12.7127.78-4.7415.60.93-
2022/44.61-17.18-8.4222.35-2.5815.340.95-
2022/35.567.6-10.117.74-0.9417.740.77-
2022/25.17-26.2-7.6312.183.8918.340.74-
2022/17.0113.6514.427.0114.4220.520.67-
2021/126.16-16.08-4.5869.457.5318.990.72-
2021/117.3534.167.8163.288.8819.00.72-
2021/105.48-11.39-12.6155.939.0216.580.82-
2021/96.1825.48-14.0650.4612.0315.990.85-
2021/84.920.83-6.2944.2816.9915.120.9-
2021/74.88-8.0-23.8539.3620.7516.420.83-
2021/65.31-14.716.434.4731.6716.560.82-
2021/56.2223.6915.8829.1634.8917.440.78-
2021/45.03-18.721.922.9441.1816.820.81-
2021/36.1910.5777.1317.9147.7417.910.75去年主係受COVID-19病毒疫情影響,各店於1月底起暫時停止營業,至2月中才陸續恢復營業,直至3月底全部恢復營業。
2021/25.6-8.59222.9811.7235.8418.180.74去年主係受COVID-19病毒疫情影響,各店於1月底起暫時停止營業,至2月中才陸續恢復營業,直至3月底全部恢復營業。
2021/16.12-5.22-11.186.12-11.1819.40.69-
2020/126.46-5.17-13.0964.58-20.2519.540.66-
2020/116.818.75-28.1558.12-20.9720.270.64-
2020/106.27-12.864.3751.3-19.9118.710.69-
2020/97.1936.8216.145.04-22.4218.860.28-
2020/85.26-18.05-13.8737.85-27.0216.230.33-
2020/76.4140.6322.5332.59-28.7816.340.32-
2020/64.56-15.09-24.3626.18-35.4114.060.68-
2020/55.3730.12-22.9621.62-37.3412.990.74-
2020/44.1318.12-32.9716.25-40.989.351.02-
2020/33.49101.61-51.0812.12-43.2812.120.84主係受COVID-19病毒疫情影響,各店於1月底起暫時停止營業,至2月底仍有7家店停業中,於3月底已全部恢復營業。
2020/21.73-74.86-72.538.63-39.3716.060.63受COVID-19病毒疫情影響,大洋百貨各店於1月底起暫停營業,至2月中才陸續恢復營業,截至2月底仍有7家店尚在停業中
2020/16.89-7.26-12.966.89-12.9623.810.43-
2019/127.43-21.61-2.3980.980.720.0N/A-
2019/119.4857.99-4.173.551.040.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)8250.0-2.0200.46-48.8955.02-13.0365.58-3.94-4.560-46.030-2.510-23.050-16.690
2022 (9)8257.840.01-95.00.9012.563.26-8.6668.276.469.51-24.94-5.6206.02-31.36-1.3800.06-96.05
2021 (8)76512.670.2000.8070.2169.267.5164.1314.1312.67158.040.7708.77176.663.6101.520
2020 (7)6797.61-0.2100.47-52.0464.42-20.7856.19-16.314.91-71.89-2.6103.17-77.69-2.180-1.420
2019 (6)6310.01.9819700.00.98-6.6781.321.0967.14-5.7917.477.4420.55652.7514.218.6420.15357.9514.0423300.0
2018 (5)63118.390.01-99.051.0561.5480.4410.2471.27-1.2616.2620.532.73-71.3213.0832.934.4-56.310.06-98.94
2017 (4)53343.671.0500.651200.072.97-4.1972.180.613.4978.689.5209.8471.1310.0705.650
2016 (3)3710.0-2.9300.05-92.1976.16-10.3771.75-2.587.55-44.89-12.6005.75-50.6-5.530-10.860
2015 (2)3710.0-4.0100.643.2384.97-3.173.65-2.9113.70-24.06-15.76011.64-26.42-8.520-14.880
2014 (1)3710.27-0.0500.62087.697.9775.86018.0405.54015.8266.710.4537.68-0.20

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。