損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 31.48 | -0.16 | 26.81 | 2.45 | 1.99 | 4.19 | 0.04 | 300.0 | 0.37 | 32.14 | 0.87 | -7.45 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | -0.19 | 0 | 0 | 0 | 0 | 0 | -1.38 | 0 | 1.31 | -34.17 | 0.98 | -31.94 | 0.29 | -48.21 | 22.12 | -20.6 | 0.71 | -32.38 | 1.72 | -18.87 | 0.00 | 0 | 137 | 0.0 | 9.06 | -4.03 |
| 2022 (9) | 31.53 | 2.24 | 26.17 | 3.11 | 1.91 | -1.55 | 0.01 | 0.0 | 0.28 | 27.27 | 0.94 | -6.0 | 0 | 0 | 0.02 | 0.0 | 0.04 | 100.0 | -0.28 | 0 | 0 | 0 | 0 | 0 | -1.46 | 0 | 1.99 | -9.55 | 1.44 | -35.14 | 0.56 | 0 | 27.86 | 0 | 1.05 | -35.19 | 2.12 | -17.83 | 0.00 | 0 | 137 | 0.0 | 9.44 | -2.38 |
| 2021 (8) | 30.84 | 8.98 | 25.38 | 1.4 | 1.94 | 30.2 | 0.01 | -50.0 | 0.22 | -18.52 | 1.0 | -5.66 | 0 | 0 | 0.02 | 0.0 | 0.02 | -33.33 | -0.02 | 0 | 0 | 0 | 0 | 0 | -1.31 | 0 | 2.2 | 511.11 | 2.22 | 616.13 | -0.01 | 0 | 0.00 | 0 | 1.62 | 604.35 | 2.58 | 104.76 | 0.00 | 0 | 137 | 0.74 | 9.67 | 23.03 |
| 2020 (7) | 28.3 | -1.7 | 25.03 | -1.57 | 1.49 | -1.32 | 0.02 | -50.0 | 0.27 | -15.62 | 1.06 | -4.5 | 0 | 0 | 0.02 | 100.0 | 0.03 | -40.0 | -0.2 | 0 | 0 | 0 | 0 | 0 | -1.42 | 0 | 0.36 | -32.08 | 0.31 | -11.43 | 0.05 | -70.59 | 14.05 | -57.19 | 0.23 | -14.81 | 1.26 | 2.44 | 0.00 | 0 | 136 | 3.03 | 7.86 | -2.36 |
| 2019 (6) | 28.79 | 0.98 | 25.43 | -2.23 | 1.51 | 7.09 | 0.04 | 33.33 | 0.32 | -8.57 | 1.11 | 0 | 0 | 0 | 0.01 | -50.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.33 | 0 | 0.53 | -26.39 | 0.35 | -39.66 | 0.17 | 30.77 | 32.82 | 77.12 | 0.27 | -44.9 | 1.23 | 78.26 | 0.00 | 0 | 132 | 20.0 | 8.05 | 154.75 |
| 2018 (5) | 28.51 | 7.06 | 26.01 | 6.95 | 1.41 | 6.02 | 0.03 | 0.0 | 0.35 | 2.94 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.02 | -50.0 | -0.08 | 0 | 0 | 0 | 0 | 0 | -0.37 | 0 | 0.72 | 1.41 | 0.58 | 0.0 | 0.13 | -7.14 | 18.53 | -3.09 | 0.49 | 2.08 | 0.69 | 11.29 | 0.00 | 0 | 110 | 0.0 | 3.16 | 12.86 |
| 2017 (4) | 26.63 | 3.42 | 24.32 | 4.74 | 1.33 | -8.9 | 0.03 | -25.0 | 0.34 | -12.82 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | 0.71 | 42.0 | 0.58 | 26.09 | 0.14 | 250.0 | 19.12 | 164.82 | 0.48 | -2.04 | 0.62 | -18.42 | 0.00 | 0 | 110 | 26.44 | 2.8 | 15.23 |
| 2016 (3) | 25.75 | 0.94 | 23.22 | -1.28 | 1.46 | 24.79 | 0.04 | -20.0 | 0.39 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.03 | -25.0 | -0.41 | 0 | 0 | 0 | 0.12 | 0 | -0.58 | 0 | 0.5 | 31.58 | 0.46 | 109.09 | 0.04 | -73.33 | 7.22 | -82.27 | 0.49 | 122.73 | 0.76 | 58.33 | 0.00 | 0 | 87 | 3.57 | 2.43 | 29.26 |
| 2015 (2) | 25.51 | -3.74 | 23.52 | -1.42 | 1.17 | 0.0 | 0.05 | 0.0 | 0.26 | 8.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | -42.86 | -0.3 | 0 | 0 | 0 | -0.05 | 0 | -0.44 | 0 | 0.38 | -72.26 | 0.22 | -80.36 | 0.15 | -40.0 | 40.72 | 126.1 | 0.22 | -84.4 | 0.48 | -46.07 | 0.00 | 0 | 84 | 5.0 | 1.88 | -35.4 |
| 2014 (1) | 26.5 | 4.45 | 23.86 | 3.11 | 1.17 | 4.46 | 0.05 | 0.0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.07 | 250.0 | -0.2 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 1.37 | 47.31 | 1.12 | 40.0 | 0.25 | 108.33 | 18.01 | 35.62 | 1.41 | 56.67 | 0.89 | 23.61 | 0.00 | 0 | 80 | 8.11 | 2.91 | 23.83 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.49 | 1.8 | 2.66 | 6.96 | 0.87 | 0.43 | 0.57 | 9.62 | 7.55 | 0 | -100.0 | 0 | 0.1 | 0.0 | 11.11 | 0.2 | 0.0 | -9.09 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0.0 | 10.0 | 0.69 | 6.15 | 35.29 | 0.49 | 4.26 | 25.64 | 0.2 | 11.11 | 66.67 | 28.47 | 4.86 | 16.11 | 0.36 | 5.88 | 28.57 | 0.55 | 1.85 | 10.0 | 0.85 | 73.47 | 142.86 | 137 | 0.0 | 0.0 | 2.62 | 1.16 | 6.94 |
| 24Q2 (19) | 8.34 | 8.45 | 6.79 | 6.9 | 4.55 | 3.29 | 0.52 | 6.12 | 15.56 | 0.02 | 0 | 0.0 | 0.1 | 0.0 | 11.11 | 0.2 | -4.76 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 12.9 | -8.0 | 0.65 | 124.14 | 54.76 | 0.47 | 123.81 | 17.5 | 0.18 | 125.0 | 500.0 | 27.15 | -7.08 | 335.79 | 0.34 | 126.67 | 17.24 | 0.54 | 42.11 | 14.89 | 0.49 | 226.67 | 716.67 | 137 | 0.0 | 0.0 | 2.59 | 16.14 | 10.68 |
| 24Q1 (18) | 7.69 | -6.79 | 7.55 | 6.6 | -2.65 | 2.8 | 0.49 | -5.77 | 2.08 | 0 | -100.0 | 0 | 0.1 | 0.0 | 25.0 | 0.21 | 0.0 | -4.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | -10.71 | 43.64 | 0.29 | -56.72 | 200.0 | 0.21 | -58.0 | 167.74 | 0.08 | -33.33 | 700.0 | 29.22 | 57.95 | 0 | 0.15 | -59.46 | 165.22 | 0.38 | -33.33 | 111.11 | 0.15 | -78.87 | 165.22 | 137 | 0.0 | 0.0 | 2.23 | -15.53 | 36.81 |
| 23Q4 (17) | 8.25 | -0.24 | 10.44 | 6.78 | -2.16 | 5.44 | 0.52 | -1.89 | 23.81 | 0.02 | 0 | 100.0 | 0.1 | 11.11 | 25.0 | 0.21 | -4.55 | -8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 6.67 | 9.68 | 0.67 | 31.37 | 116.13 | 0.5 | 28.21 | 92.31 | 0.12 | 0.0 | 100.0 | 18.50 | -24.55 | 0.05 | 0.37 | 32.14 | 94.74 | 0.57 | 14.0 | 35.71 | 0.71 | 102.86 | -32.38 | 137 | 0.0 | 0.0 | 2.64 | 7.76 | 20.55 |
| 23Q3 (16) | 8.27 | 5.89 | 4.42 | 6.93 | 3.74 | 5.48 | 0.53 | 17.78 | 12.77 | 0 | -100.0 | 0 | 0.09 | 0.0 | 28.57 | 0.22 | 0.0 | -4.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -20.0 | 46.43 | 0.51 | 21.43 | 64.52 | 0.39 | -2.5 | 85.71 | 0.12 | 300.0 | 9.09 | 24.52 | 293.58 | -30.32 | 0.28 | -3.45 | 86.67 | 0.50 | 6.38 | -10.71 | 0.35 | 483.33 | -59.3 | 137 | 0.0 | 0.0 | 2.45 | 4.7 | 11.87 |
| 23Q2 (15) | 7.81 | 9.23 | -6.47 | 6.68 | 4.05 | 1.98 | 0.45 | -6.25 | -13.46 | 0.02 | 0 | 0 | 0.09 | 12.5 | 28.57 | 0.22 | 0.0 | -4.35 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | -33.33 | 0.01 | 105.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | 54.55 | 10.71 | 0.42 | 244.83 | -58.0 | 0.4 | 229.03 | -42.03 | 0.03 | 200.0 | -90.32 | 6.23 | 0 | -79.74 | 0.29 | 226.09 | -42.0 | 0.47 | 161.11 | -33.8 | 0.06 | 126.09 | -91.55 | 137 | 0.0 | 0.0 | 2.34 | 43.56 | -17.89 |
| 23Q1 (14) | 7.15 | -4.28 | -8.33 | 6.42 | -0.16 | -3.02 | 0.48 | 14.29 | -4.0 | 0 | -100.0 | 0 | 0.08 | 0.0 | 60.0 | 0.22 | -4.35 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.55 | -77.42 | -83.33 | -0.29 | -193.55 | -178.38 | -0.31 | -219.23 | -206.9 | 0.01 | -83.33 | -87.5 | 0.00 | -100.0 | -100.0 | -0.23 | -221.05 | -209.52 | 0.18 | -57.14 | -58.14 | -0.23 | -121.9 | -209.52 | 137 | 0.0 | 0.0 | 1.63 | -25.57 | -26.58 |
| 22Q4 (13) | 7.47 | -5.68 | -6.16 | 6.43 | -2.13 | 2.72 | 0.42 | -10.64 | -23.64 | 0.01 | 0 | 0 | 0.08 | 14.29 | 60.0 | 0.23 | 0.0 | -4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | 44.64 | 27.91 | 0.31 | 0.0 | -56.94 | 0.26 | 23.81 | -75.7 | 0.06 | -45.45 | 117.65 | 18.49 | -47.46 | 0 | 0.19 | 26.67 | -75.64 | 0.42 | -25.0 | -61.47 | 1.05 | 22.09 | -35.58 | 137 | 0.0 | 0.0 | 2.19 | 0.0 | -14.79 |
| 22Q3 (12) | 7.92 | -5.15 | -0.63 | 6.57 | 0.31 | 2.5 | 0.47 | -9.62 | -4.08 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0.23 | 0.0 | -8.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -66.67 | 0.0 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.56 | -100.0 | -100.0 | 0.31 | -69.0 | -60.26 | 0.21 | -69.57 | -65.57 | 0.11 | -64.52 | -35.29 | 35.19 | 14.44 | 65.68 | 0.15 | -70.0 | -66.67 | 0.56 | -21.13 | -13.85 | 0.86 | 21.13 | 1.18 | 137 | 0.0 | 0.0 | 2.19 | -23.16 | -17.67 |
| 22Q2 (11) | 8.35 | 7.05 | 8.02 | 6.55 | -1.06 | 3.15 | 0.52 | 4.0 | 13.04 | 0 | 0 | 0 | 0.07 | 40.0 | 16.67 | 0.23 | -4.17 | -8.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 6.67 | 3.45 | 1.0 | 170.27 | 58.73 | 0.69 | 137.93 | 35.29 | 0.31 | 287.5 | 138.46 | 30.75 | 41.71 | 50.66 | 0.50 | 138.1 | 35.14 | 0.71 | 65.12 | 22.41 | 0.71 | 238.1 | 77.5 | 137 | 0.0 | 0.0 | 2.85 | 28.38 | 14.46 |
| 22Q1 (10) | 7.8 | -2.01 | 8.64 | 6.62 | 5.75 | 4.09 | 0.5 | -9.09 | 13.64 | 0 | 0 | 0 | 0.05 | 0.0 | -16.67 | 0.24 | 0.0 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 30.23 | 3.23 | 0.37 | -48.61 | 428.57 | 0.29 | -72.9 | 625.0 | 0.08 | 123.53 | 166.67 | 21.70 | 0 | -50.83 | 0.21 | -73.08 | 600.0 | 0.43 | -60.55 | 65.38 | 0.21 | -87.12 | 600.0 | 137 | 0.0 | 0.74 | 2.22 | -13.62 | 13.85 |
| 21Q4 (9) | 7.96 | -0.13 | 10.1 | 6.26 | -2.34 | 0.32 | 0.55 | 12.24 | 44.74 | 0 | 0 | 0 | 0.05 | -16.67 | -28.57 | 0.24 | -4.0 | -7.69 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -300.0 | -300.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | -53.57 | -48.28 | 0.72 | -7.69 | 125.0 | 1.07 | 75.41 | 311.54 | -0.34 | -300.0 | -666.67 | 0.00 | -100.0 | -100.0 | 0.78 | 73.33 | 310.53 | 1.09 | 67.69 | 172.5 | 1.63 | 91.76 | 608.7 | 137 | 0.0 | 0.74 | 2.57 | -3.38 | 16.29 |
| 21Q3 (8) | 7.97 | 3.1 | 6.69 | 6.41 | 0.94 | -0.62 | 0.49 | 6.52 | 28.95 | 0 | 0 | -100.0 | 0.06 | 0.0 | -14.29 | 0.25 | 0.0 | -3.85 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 3.45 | 9.68 | 0.78 | 23.81 | 136.36 | 0.61 | 19.61 | 79.41 | 0.17 | 30.77 | 1800.0 | 21.24 | 4.07 | 0 | 0.45 | 21.62 | 80.0 | 0.65 | 12.07 | 38.3 | 0.85 | 112.5 | 2025.0 | 137 | 0.0 | 0.74 | 2.66 | 6.83 | 19.82 |
| 21Q2 (7) | 7.73 | 7.66 | 10.59 | 6.35 | -0.16 | 1.6 | 0.46 | 4.55 | 17.95 | 0 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0.25 | -3.85 | -7.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | 6.45 | 39.58 | 0.63 | 800.0 | 625.0 | 0.51 | 1175.0 | 525.0 | 0.13 | 333.33 | 0 | 20.41 | -53.75 | 0 | 0.37 | 1133.33 | 511.11 | 0.58 | 123.08 | 123.08 | 0.40 | 1233.33 | 290.48 | 137 | 0.74 | 2.24 | 2.49 | 27.69 | 42.29 |
| 21Q1 (6) | 7.18 | -0.69 | 8.46 | 6.36 | 1.92 | 4.26 | 0.44 | 15.79 | 29.41 | 0 | 0 | -100.0 | 0.06 | -14.29 | -25.0 | 0.26 | 0.0 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | -6.9 | 11.43 | 0.07 | -78.12 | 141.18 | 0.04 | -84.62 | 123.53 | 0.03 | -50.0 | 0 | 44.13 | 134.48 | 0 | 0.03 | -84.21 | 125.0 | 0.26 | -35.0 | 100.0 | 0.03 | -86.96 | 125.0 | 136 | 0.0 | 0.0 | 1.95 | -11.76 | 15.38 |
| 20Q4 (5) | 7.23 | -3.21 | -4.37 | 6.24 | -3.26 | -4.59 | 0.38 | 0.0 | -9.52 | 0 | -100.0 | -100.0 | 0.07 | 0.0 | 0 | 0.26 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | 6.45 | 9.38 | 0.32 | -3.03 | 10.34 | 0.26 | -23.53 | 23.81 | 0.06 | 700.0 | -25.0 | 18.82 | 0 | -27.45 | 0.19 | -24.0 | 18.75 | 0.40 | -14.89 | 2.56 | 0.23 | 475.0 | -14.81 | 136 | 0.0 | 3.03 | 2.21 | -0.45 | 2.79 |
| 20Q3 (4) | 7.47 | 6.87 | 0.0 | 6.45 | 3.2 | 0.0 | 0.38 | -2.56 | 0.0 | 0.01 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.26 | -3.7 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.31 | 35.42 | 0.0 | 0.33 | 375.0 | 0.0 | 0.34 | 383.33 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.25 | 377.78 | 0.0 | 0.47 | 80.77 | 0.0 | 0.04 | 119.05 | 0.0 | 136 | 1.49 | 0.0 | 2.22 | 26.86 | 0.0 |
| 20Q2 (3) | 6.99 | 5.59 | 0.0 | 6.25 | 2.46 | 0.0 | 0.39 | 14.71 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | -12.5 | 0.0 | 0.27 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.48 | -37.14 | 0.0 | -0.12 | 29.41 | 0.0 | -0.12 | 29.41 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.09 | 25.0 | 0.0 | 0.26 | 100.0 | 0.0 | -0.21 | -75.0 | 0.0 | 134 | -1.47 | 0.0 | 1.75 | 3.55 | 0.0 |
| 20Q1 (2) | 6.62 | -12.43 | 0.0 | 6.1 | -6.73 | 0.0 | 0.34 | -19.05 | 0.0 | 0.01 | 0.0 | 0.0 | 0.08 | 0 | 0.0 | 0.27 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.35 | -9.38 | 0.0 | -0.17 | -158.62 | 0.0 | -0.17 | -180.95 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.12 | -175.0 | 0.0 | 0.13 | -66.67 | 0.0 | -0.12 | -144.44 | 0.0 | 136 | 3.03 | 0.0 | 1.69 | -21.4 | 0.0 |
| 19Q4 (1) | 7.56 | 0.0 | 0.0 | 6.54 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 25.94 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 132 | 0.0 | 0.0 | 2.15 | 0.0 | 0.0 |
