損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)57.49-1.5938.94-5.7115.29-15.150.3969.5700000000000000000.9904.2403.7201.18122.6427.9601.2400.9100.0003000.020.4146.94
2023 (9)58.42-1.841.32.4618.025.570.23109.091.5252.01.694.320.42-28.810.34-48.480.92-25.20.020.0-0.63000-2.030-2.930-2.7300.53-78.630.000-0.910-0.2300.000300-40.3613.891186.11
2022 (8)59.497.9340.314.8617.0712.970.1183.331.053.851.62-9.50.5978.790.66135.711.23-55.760.02000-0.190-17.130-15.020-16.5502.4800.000-3.2900.19-70.310.000503-7.711.08-95.29
2021 (7)55.1216.5838.4417.0915.113.850.06-60.00.65150.01.79-16.740.3317.860.28460.02.7844.79-0.050-0.0400.0305.5372.817.1129.037.4542.99-0.3900.0001.3747.310.64-4.480.000545-2.1522.9126.78
2020 (6)47.2851.132.8350.1114.5550.620.15-31.820.26333.332.1555.80.2812.00.0525.01.920-0.040-0.050-0.0303.2-16.673.1-14.135.2133.25-1.8300.0000.9332.860.673250.00.0005570.018.0733.36
2019 (5)31.29-83.7921.87-84.869.66-81.630.22-67.160.06-89.291.3800.2500.04-87.5000.120-0.180-0.1403.84-83.33.61-80.983.91-63.49-1.8400.0000.70-59.540.0200.000557-9.7213.55-43.73
2018 (4)193.0535.85144.4634.8152.637.090.67109.380.56-38.4600000.323100.00.17112.5-0.04022.44-27.170.5163.1622.99-28.418.98-33.8410.71-57.653.8898.9720.47201.471.73-52.34-4.0900.000617-11.3524.08-29.18
2017 (3)142.1134.92107.1651.7238.377.00.320.00.91-69.1500000.010.00.080-0.03030.81856.830.19280.032.111466.3428.693123.625.29945.041.95323.916.79-86.993.63937.14-2.2700.0006960.034.0338.71
2016 (2)105.33-7.4770.63-24.6135.86-0.170.32-52.242.95-22.98000.0700.01000-0.1103.222200.00.0502.0500.8902.4200.46-43.2152.2100.3500.1200.0006960.07.750
2015 (1)113.83-11.1693.69-20.4935.92-4.80.676.353.8327.2400000000-0.3600.14-84.78-0.270-6.770-22.550-21.5700.81-28.950.000-3.100-4.9300.0006960.0-14.260
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)14.957.4-1.9710.127.89-8.334.1915.43-7.710.1455.5655.560-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.000-100.00000100.0100.01.94540.91160.252.58437.5172.681.78191.8150.141.01566.67257.1438.62216.0400.59195.0150.0-0.05-114.2954.551.2490.77236.263000.00.06.5547.19512.15
24Q3 (19)13.92-2.38-6.519.38-2.7-8.843.63-5.96-20.920.09-18.1880.00.6468.4223.080.45-2.1718.420.01-80.0-90.00.08100.0100.00.03-50.0-40.000000100.0-0.08-366.67-500.0-0.44-200.0-46.670.48-60.33265.520.61-51.97365.220.06-14.29-50.012.22113.6400.20-52.38350.00.3525.01650.00.6547.73140.743000.00.04.45-15.7217.72
24Q2 (18)14.26-0.63-0.499.64-1.73-3.413.866.63-13.650.1183.3383.330.38-19.1565.220.46-4.1715.00.05-37.5-50.00.040-84.00.06100.0-89.470000000.03-57.14250.00.44145.83-25.421.216150.0163.041.271714.29135.190.0716.6775.05.720-35.440.422000.0281.820.28-17.651500.00.442100.0100.03000.0-36.975.2827.8516.3
24Q1 (17)14.35-5.92.949.81-11.14-1.83.62-20.26-17.910.06-33.33100.00.476.8246.880.48-4.014.290.08-20.0-38.460-100.0-100.00.03-90.000-100.0000100.00.07333.33133.33-0.9670.19-205.49-0.0299.44-104.440.07101.97-86.540.06-78.57-33.330.000-100.00.02101.69-81.820.34409.09361.540.02102.2-81.823000.0-36.974.13285.98-8.43
23Q4 (16)15.252.42-1.6111.047.298.344.54-1.09-9.020.0980.0125.00.44-15.3837.50.531.5816.280.10.0-41.180.040.0100.00.3500.01400.00.01000100.00-0.03-250.0-160.0-3.22-973.3380.98-3.55-1124.1478.63-3.55-1443.4879.890.28133.33-84.860.0000-1.18-1375.066.38-0.11-650.054.17-0.91-437.0472.343000.0-40.361.07-71.69108.62
23Q3 (15)14.893.91-2.0410.293.114.364.592.682.460.05-16.6766.670.52126.0930.00.38-5.0-2.560.10.0-37.50.04-84.0-93.220.05-91.23-44.44000-0.24000.02200.0116.67-0.3-150.8571.15-0.29-163.04-70.59-0.23-142.5923.330.12200.0-36.840.00-100.00-0.08-172.73-33.330.02200.0-92.00.2722.7322.73300-36.97-37.243.78-16.742.72
23Q2 (14)14.332.8-1.249.98-0.11.534.471.3617.320.06100.0200.00.23-28.12130.00.4-4.760.00.1-23.08-28.570.251150.0400.00.570-35.2300-100.00100.00-0.02-166.6771.430.59-35.16468.750.462.22-35.210.543.8512.50.04-55.56-83.338.86-56.23-74.040.110.022.22-0.0284.62-109.520.22100.0-15.384760.0-10.024.540.67-7.16
23Q1 (13)13.94-10.06-2.389.99-1.96-4.314.41-11.6216.360.03-25.050.00.320.068.420.42-2.335.00.13-23.538.330.020.0100.00-100.0-100.0000-0.4000.03-40.0160.00.91105.38-9.00.45102.71-56.730.52102.95-43.480.09-95.14-55.020.2403.370.11103.13-35.29-0.1345.83-333.330.11103.34-35.29476-5.37-10.024.51136.34-8.33
22Q4 (12)15.51.972.4510.193.35-0.594.9911.3813.150.0433.33100.00.32-20.077.780.4310.262.380.176.2570.00.02-96.6100.02-77.780.00000000.05141.67400.0-16.93-1527.88-3419.61-16.61-9670.59-1794.9-17.65-5783.33-1938.541.85873.6800.0000-3.51-5750.0-2050.0-0.24-196.0-260.0-3.29-1595.45-340.155035.23-7.71-12.41-437.23-349.2
22Q3 (11)15.24.767.659.860.312.64.4817.5930.610.0350.0200.00.4300.033.330.39-2.5-9.30.1614.29128.570.591080.0136.00.09-89.77-94.270-100.00000-0.12-71.43-500.0-1.04-550.0-143.51-0.17-123.94-104.89-0.3-162.5-108.850.19-20.831800.00.00-100.0-100.0-0.06-166.67-109.520.2519.05-24.240.22-15.38-81.36478-9.64-10.993.68-24.74-50.54
22Q2 (10)14.511.618.049.83-5.846.53.810.530.790.020.0100.00.1-47.3711.110.40.0-11.110.1416.67100.00.05400.0150.00.88252.0-20.720.020150.000100.0-0.07-40.0-333.33-0.16-116.0-108.120.71-31.73-70.290.48-47.83-81.180.2420.0260.034.1374.3100.09-47.06-80.430.21800.010.530.2652.94-53.575290.0-5.034.89-0.61-22.63
22Q1 (9)14.28-5.6214.8810.441.8511.663.79-14.068.60.020.0100.00.195.56137.50.4-4.76-16.670.1220.050.00.0100.00.251150.0212.500100.0000-0.05-600.0-25.01.096.0851.521.046.12316.00.92-4.1764.290.20180.019.58000.17-5.5670.0-0.03-120.00.00.17-87.5970.0529-2.94-5.034.92-1.218.27
21Q4 (8)15.137.1513.7610.256.662.914.4128.5712.50.02100.0-33.330.18-40.0100.00.42-2.33-37.310.142.8642.860-100.000.02-98.73166.670000000.01-66.6700.51-78.66-68.90.98-71.84-6.670.96-71.68-38.060-100.0100.00.00-100.000.18-71.43-35.710.15-54.55600.01.3716.145.745451.49-2.154.98-33.061.22
21Q3 (7)14.125.1410.499.614.1216.633.43-9.26-0.290.010.0-66.670.3233.33400.00.43-4.44-14.00.070.00.00.251150.0525.01.5741.441327.270100.000100.0100.00.030.050.02.3921.32273.443.4845.61100.03.3932.9453.390.01106.67102.170.34000.6336.9657.50.3373.68-36.541.18110.7178.79537-3.59-3.597.4417.7236.76
21Q2 (6)13.438.0527.39.23-1.2826.273.788.312.160.010.000.0912.550.00.45-6.25-8.160.07-12.500.02100.001.111287.50-0.04-300.00-0.04000.03175.001.97198.48152.562.39856.0646.882.55355.36183.33-0.1540.068.750.00000.46360.0170.590.19733.33375.00.56460.0115.385570.05.496.3251.9256.05
21Q1 (5)12.43-6.5416.719.35-6.1227.733.49-10.970.00.01-66.6700.08-11.1160.00.48-28.36-4.00.0814.2900.01000.08366.670-0.0100000-0.04000.66-59.76340.00.25-76.192600.00.56-63.871.82-0.2544.4444.440.00000.10-64.290.0-0.030.0-123.080.10-89.360.05570.00.04.16-15.4513.66
20Q4 (4)13.34.070.09.9620.870.03.9213.950.00.030.00.00.0950.00.00.6734.00.00.070.00.00-100.00.0-0.03-127.270.0000.00100.00.00-100.00.01.64156.250.01.05-39.660.01.55-29.860.0-0.452.170.00.0000.00.28-30.00.0-0.03-105.770.00.9442.420.05570.00.04.92-9.560.0
20Q3 (3)12.7821.140.08.2412.720.03.44-7.030.00.0300.00.060.00.00.52.040.00.0700.00.0400.00.1100.0000.0-0.0100.00.0200.00.64-17.950.01.74443.750.02.21145.560.0-0.464.170.00.0000.00.40135.290.00.521200.00.00.66153.850.05575.490.05.4434.320.0
20Q2 (2)10.55-0.940.07.31-0.140.03.76.020.0000.00.0620.00.00.49-2.00.0000.0000.0000.0000.0000.0000.00.78420.00.00.323300.00.00.963.640.0-0.48-6.670.00.0000.00.1770.00.00.04-69.230.00.26160.00.0528-5.210.04.0510.660.0
20Q1 (1)10.650.00.07.320.00.03.490.00.000.00.00.050.00.00.50.00.000.00.000.00.000.00.000.00.000.00.000.00.00.150.00.0-0.010.00.00.550.00.0-0.450.00.00.000.00.00.100.00.00.130.00.00.100.00.05570.00.03.660.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。