- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5541 | -1.55 | -1.55 | 0.25 | -13.79 | 13.64 | 0.86 | 0.0 | 6.17 | 0.91 | 37.88 | 2.25 | 132.48 | 0.94 | 8.69 | 41.94 | -2.98 | -2.06 | 38.54 | -2.73 | -2.36 | 10.46 | -14.61 | 2.55 | 51.06 | -1.81 | 6.13 | 13.85 | -13.87 | 11.33 | 13.20 | -15.71 | 4.02 | 10.46 | -14.61 | 2.55 | -0.47 | -17.70 | -5.21 |
| 24Q2 (19) | 5628 | 0.0 | 0.0 | 0.29 | -21.62 | 0.0 | 0.86 | -10.42 | 2.38 | 0.66 | 78.38 | -1.49 | 131.25 | -1.89 | 6.63 | 43.23 | -8.68 | -1.55 | 39.62 | -9.95 | -2.84 | 12.25 | -22.22 | -7.34 | 52.0 | -11.67 | 3.59 | 16.08 | -23.68 | -1.17 | 15.66 | -21.23 | -2.67 | 12.25 | -22.22 | -7.34 | -0.14 | -23.81 | 0.61 |
| 24Q1 (18) | 5628 | 0.0 | 0.0 | 0.37 | -26.0 | -2.63 | 0.96 | 11.63 | 12.94 | 0.37 | -73.38 | -2.63 | 133.78 | 1.61 | 10.12 | 47.34 | 4.07 | 3.05 | 44.00 | 5.41 | 2.68 | 15.75 | -26.64 | -10.05 | 58.87 | 7.11 | 13.08 | 21.07 | -25.47 | -0.94 | 19.88 | -26.8 | -8.34 | 15.75 | -26.64 | -10.05 | 4.81 | 50.63 | 8.90 |
| 23Q4 (17) | 5628 | 0.0 | 0.0 | 0.50 | 127.27 | 72.41 | 0.86 | 6.17 | 11.69 | 1.39 | 56.18 | 107.46 | 131.66 | 8.02 | 12.56 | 45.49 | 6.24 | 5.15 | 41.74 | 5.75 | 4.77 | 21.47 | 110.49 | 54.46 | 54.96 | 14.24 | 17.94 | 28.27 | 127.25 | 73.86 | 27.16 | 114.03 | 55.82 | 21.47 | 110.49 | 54.46 | 3.52 | 51.56 | 1.30 |
| 23Q3 (16) | 5628 | 0.0 | 0.0 | 0.22 | -24.14 | -4.35 | 0.81 | -3.57 | 65.31 | 0.89 | 32.84 | 134.21 | 121.89 | -0.97 | 24.63 | 42.82 | -2.48 | 34.82 | 39.47 | -3.21 | 38.44 | 10.20 | -22.84 | -23.71 | 48.11 | -4.16 | 72.5 | 12.44 | -23.54 | -4.89 | 12.69 | -21.13 | -8.71 | 10.20 | -22.84 | -23.71 | 0.18 | -23.91 | -2.38 |
| 23Q2 (15) | 5628 | 0.0 | 0.0 | 0.29 | -23.68 | 480.0 | 0.84 | -1.18 | 2700.0 | 0.67 | 76.32 | 346.67 | 123.09 | 1.32 | 84.65 | 43.91 | -4.42 | 771.23 | 40.78 | -4.83 | 8056.0 | 13.22 | -24.5 | 217.03 | 50.2 | -3.57 | 15112.12 | 16.27 | -23.51 | 485.25 | 16.09 | -25.82 | 546.18 | 13.22 | -24.5 | 217.03 | 2.59 | 3.68 | 4.61 |
| 23Q1 (14) | 5628 | 0.0 | 0.0 | 0.38 | 31.03 | 280.0 | 0.85 | 10.39 | 107.32 | 0.38 | -43.28 | 280.0 | 121.49 | 3.86 | 35.14 | 45.94 | 6.2 | 50.72 | 42.85 | 7.56 | 58.0 | 17.51 | 25.97 | 181.96 | 52.06 | 11.72 | 113.54 | 21.27 | 30.81 | 281.18 | 21.69 | 24.44 | 178.08 | 17.51 | 25.97 | 181.96 | 11.73 | 28.56 | 33.77 |
| 22Q4 (13) | 5628 | 0.0 | 0.0 | 0.29 | 26.09 | 81.25 | 0.77 | 57.14 | 60.42 | 0.67 | 76.32 | 4.69 | 116.97 | 19.6 | 21.21 | 43.26 | 36.21 | 31.69 | 39.84 | 39.74 | 34.59 | 13.90 | 3.96 | 48.19 | 46.6 | 67.08 | 63.17 | 16.26 | 24.31 | 79.67 | 17.43 | 25.4 | 50.13 | 13.90 | 3.96 | 48.19 | 33.16 | 193.04 | 795.24 |
| 22Q3 (12) | 5628 | 0.0 | 0.0 | 0.23 | 360.0 | 53.33 | 0.49 | 1533.33 | 225.64 | 0.38 | 153.33 | -20.83 | 97.8 | 46.71 | 112.24 | 31.76 | 530.16 | 183.89 | 28.51 | 5602.0 | 164.93 | 13.37 | 220.62 | -26.5 | 27.89 | 8351.52 | 237.8 | 13.08 | 370.5 | 56.09 | 13.90 | 458.23 | -34.86 | 13.37 | 220.62 | -26.5 | 10.43 | 155.00 | 720.32 |
| 22Q2 (11) | 5628 | 0.0 | 0.0 | 0.05 | -50.0 | -44.44 | 0.03 | -92.68 | 113.64 | 0.15 | 50.0 | -54.55 | 66.66 | -25.85 | 9.24 | 5.04 | -83.46 | 185.86 | 0.50 | -98.16 | 104.44 | 4.17 | -32.85 | -48.39 | 0.33 | -98.65 | 104.8 | 2.78 | -50.18 | -43.61 | 2.49 | -68.08 | -84.8 | 4.17 | -32.85 | -48.39 | -16.34 | -43.75 | -53.63 |
| 22Q1 (10) | 5628 | 0.0 | 0.0 | 0.10 | -37.5 | -58.33 | 0.41 | -14.58 | -32.79 | 0.10 | -84.38 | -58.33 | 89.9 | -6.84 | -8.89 | 30.48 | -7.21 | -13.04 | 27.12 | -8.38 | -15.67 | 6.21 | -33.8 | -55.42 | 24.38 | -14.64 | -23.16 | 5.58 | -38.34 | -59.39 | 7.80 | -32.82 | -33.84 | 6.21 | -33.8 | -55.42 | 51.29 | -15.41 | 104.25 |
| 21Q4 (9) | 5628 | 0.0 | 0.0 | 0.16 | 6.67 | -65.22 | 0.48 | 223.08 | -41.46 | 0.64 | 33.33 | -38.46 | 96.5 | 109.42 | -16.15 | 32.85 | 186.77 | -20.98 | 29.60 | 167.41 | -22.72 | 9.38 | -48.43 | -57.96 | 28.56 | 241.11 | -35.21 | 9.05 | 8.0 | -64.74 | 11.61 | -45.6 | -45.18 | 9.38 | -48.43 | -57.96 | 42.47 | 36.67 | 72.91 |
| 21Q3 (8) | 5628 | 0.0 | 0.0 | 0.15 | 66.67 | -50.0 | -0.39 | -77.27 | -161.9 | 0.48 | 45.45 | -17.24 | 46.08 | -24.48 | -55.79 | -37.86 | -544.97 | -206.65 | -43.91 | -289.62 | -234.82 | 18.19 | 125.12 | 10.98 | -20.24 | -194.19 | -159.62 | 8.38 | 69.98 | -50.97 | 21.34 | 30.28 | 38.3 | 18.19 | 125.12 | 10.98 | -31.32 | 2.09 | -106.67 |
| 21Q2 (7) | 5628 | 0.0 | 0.0 | 0.09 | -62.5 | 12.5 | -0.22 | -136.07 | -204.76 | 0.33 | 37.5 | 17.86 | 61.02 | -38.16 | -19.76 | -5.87 | -116.75 | -135.13 | -11.27 | -135.04 | -186.83 | 8.08 | -42.0 | 40.52 | -6.88 | -121.68 | -169.71 | 4.93 | -64.12 | 12.56 | 16.38 | 38.93 | 334.48 | 8.08 | -42.0 | 40.52 | -26.21 | -55.16 | -80.84 |
| 21Q1 (6) | 5628 | 0.0 | 0.0 | 0.24 | -47.83 | 20.0 | 0.61 | -25.61 | 10.91 | 0.24 | -76.92 | 20.0 | 98.67 | -14.26 | 2.78 | 35.05 | -15.68 | 2.37 | 32.16 | -16.03 | 2.36 | 13.93 | -37.56 | 18.35 | 31.73 | -28.02 | 5.17 | 13.74 | -46.47 | 21.59 | 11.79 | -44.33 | 4.15 | 13.93 | -37.56 | 18.35 | -1.92 | 2.75 | 2.28 |
| 20Q4 (5) | 5628 | 0.0 | 0.0 | 0.46 | 53.33 | 39.39 | 0.82 | 30.16 | -12.77 | 1.04 | 79.31 | -26.76 | 115.08 | 10.41 | -5.67 | 41.57 | 17.1 | -7.29 | 38.30 | 17.59 | -8.5 | 22.31 | 36.12 | 46.78 | 44.08 | 29.84 | -13.69 | 25.67 | 50.2 | 38.38 | 21.18 | 37.27 | 45.07 | 22.31 | 36.12 | 46.78 | - | - | 0.00 |
| 20Q3 (4) | 5628 | 0.0 | 0.0 | 0.30 | 275.0 | 0.0 | 0.63 | 200.0 | 0.0 | 0.58 | 107.14 | 0.0 | 104.23 | 37.05 | 0.0 | 35.50 | 112.45 | 0.0 | 32.57 | 150.92 | 0.0 | 16.39 | 185.04 | 0.0 | 33.95 | 243.97 | 0.0 | 17.09 | 290.18 | 0.0 | 15.43 | 309.28 | 0.0 | 16.39 | 185.04 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 5628 | 0.0 | 0.0 | 0.08 | -60.0 | 0.0 | 0.21 | -61.82 | 0.0 | 0.28 | 40.0 | 0.0 | 76.05 | -20.78 | 0.0 | 16.71 | -51.2 | 0.0 | 12.98 | -58.69 | 0.0 | 5.75 | -51.15 | 0.0 | 9.87 | -67.29 | 0.0 | 4.38 | -61.24 | 0.0 | 3.77 | -66.7 | 0.0 | 5.75 | -51.15 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 5628 | 0.0 | 0.0 | 0.20 | -39.39 | 0.0 | 0.55 | -41.49 | 0.0 | 0.20 | -85.92 | 0.0 | 96.0 | -21.31 | 0.0 | 34.24 | -23.64 | 0.0 | 31.42 | -24.94 | 0.0 | 11.77 | -22.57 | 0.0 | 30.17 | -40.92 | 0.0 | 11.3 | -39.08 | 0.0 | 11.32 | -22.47 | 0.0 | 11.77 | -22.57 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 5628 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 | 122.0 | 0.0 | 0.0 | 44.84 | 0.0 | 0.0 | 41.86 | 0.0 | 0.0 | 15.20 | 0.0 | 0.0 | 51.07 | 0.0 | 0.0 | 18.55 | 0.0 | 0.0 | 14.60 | 0.0 | 0.0 | 15.20 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/10 | 41.2 | -7.55 | -6.28 | 438.71 | 6.88 | 131.27 | N/A | 0.08 | 1.23 | - |
| 2024/9 | 44.57 | -2.03 | 13.79 | 397.5 | 8.47 | 132.48 | 0.22 | 0.1 | 1.15 | - |
| 2024/8 | 45.5 | 7.27 | 8.25 | 352.94 | 7.83 | 131.94 | 0.22 | 0.12 | 1.05 | - |
| 2024/7 | 42.41 | -3.67 | 4.2 | 307.44 | 7.77 | 129.56 | 0.23 | 0.09 | 0.93 | - |
| 2024/6 | 44.03 | 2.1 | 9.54 | 265.03 | 8.36 | 131.25 | 0.23 | 0.12 | 0.84 | - |
| 2024/5 | 43.12 | -2.21 | 7.92 | 221.0 | 8.13 | 133.06 | 0.23 | 0.11 | 0.71 | - |
| 2024/4 | 44.1 | -3.81 | 2.68 | 177.88 | 8.17 | 134.91 | 0.23 | 0.13 | 0.61 | - |
| 2024/3 | 45.85 | 1.95 | 12.51 | 133.78 | 10.12 | 133.78 | 0.23 | 0.16 | 0.47 | - |
| 2024/2 | 44.97 | 4.65 | 20.57 | 87.94 | 8.91 | 133.22 | 0.23 | 0.17 | 0.32 | - |
| 2024/1 | 42.97 | -5.11 | -1.09 | 42.97 | -1.09 | 130.66 | 0.24 | 0.14 | 0.14 | - |
| 2023/12 | 45.28 | 6.78 | 6.64 | 498.12 | 34.14 | 131.66 | 0.2 | 0.44 | 1.73 | - |
| 2023/11 | 42.41 | -3.53 | 12.98 | 452.84 | 37.69 | 125.54 | 0.21 | 0.09 | 1.29 | - |
| 2023/10 | 43.96 | 12.24 | 18.89 | 410.43 | 40.87 | 125.15 | 0.21 | 0.1 | 1.2 | - |
| 2023/9 | 39.17 | -6.8 | 14.41 | 366.47 | 44.07 | 121.89 | 0.23 | 0.08 | 1.09 | - |
| 2023/8 | 42.03 | 3.26 | 24.85 | 327.3 | 48.68 | 122.92 | 0.22 | 0.1 | 1.02 | - |
| 2023/7 | 40.7 | 1.26 | 36.06 | 285.27 | 52.98 | 120.84 | 0.23 | 0.1 | 0.92 | 疫情影響減退，運量回升。 |
| 2023/6 | 40.19 | 0.59 | 88.99 | 244.57 | 56.21 | 123.09 | 0.22 | 0.09 | 0.82 | 疫情影響減退，運量回升 |
| 2023/5 | 39.95 | -6.96 | 123.13 | 204.38 | 51.06 | 123.64 | 0.22 | 0.1 | 0.73 | 疫情影響減退，運量回升。 |
| 2023/4 | 42.94 | 5.39 | 56.24 | 164.43 | 40.07 | 120.98 | 0.23 | 0.16 | 0.63 | 因疫情趨緩，運量逐漸回升所致。 |
| 2023/3 | 40.75 | 9.25 | 26.45 | 121.49 | 35.12 | 121.49 | 0.23 | 0.13 | 0.47 | - |
| 2023/2 | 37.29 | -14.15 | 32.38 | 80.74 | 39.97 | 123.2 | 0.23 | 0.13 | 0.34 | - |
| 2023/1 | 43.45 | 2.31 | 47.22 | 43.45 | 47.22 | 123.44 | 0.23 | 0.21 | 0.21 | - |
| 2022/12 | 42.46 | 13.13 | 13.23 | 371.33 | 22.84 | 116.97 | 0.21 | 0.09 | 0.76 | - |
| 2022/11 | 37.53 | 1.5 | 22.32 | 328.87 | 24.2 | 108.74 | 0.22 | 0.12 | 0.66 | - |
| 2022/10 | 36.98 | 8.01 | 30.54 | 291.34 | 24.45 | 104.87 | 0.23 | 0.15 | 0.55 | - |
| 2022/9 | 34.23 | 1.69 | 59.43 | 254.36 | 23.61 | 97.8 | 0.26 | 0.1 | 0.4 | 因疫情趨緩，運量逐漸回升所致。 |
| 2022/8 | 33.66 | 12.53 | 107.63 | 220.13 | 19.43 | 84.84 | 0.3 | 0.11 | 0.3 | 因疫情趨緩，運量逐漸回升所致。 |
| 2022/7 | 29.91 | 40.65 | 255.95 | 186.47 | 10.93 | 69.08 | 0.37 | 0.03 | 0.19 | 因疫情趨緩，運量逐漸回升所致。 |
| 2022/6 | 21.27 | 18.76 | 429.92 | 156.56 | -1.96 | 66.66 | 0.4 | 0.03 | 0.15 | 因疫情趨緩，運量逐漸回升所致。 |
| 2022/5 | 17.9 | -34.85 | -5.85 | 135.29 | -13.09 | 77.61 | 0.34 | 0.0 | 0.13 | - |
| 2022/4 | 27.49 | -14.69 | -27.64 | 117.39 | -14.1 | 87.88 | 0.3 | 0.0 | 0.13 | - |
| 2022/3 | 32.22 | 14.36 | -7.17 | 89.9 | -8.88 | 89.9 | 0.3 | 0.06 | 0.12 | - |
| 2022/2 | 28.17 | -4.53 | -13.23 | 57.68 | -9.81 | 95.18 | 0.28 | 0.03 | 0.07 | - |
| 2022/1 | 29.51 | -21.3 | -6.28 | 29.51 | -6.28 | 97.69 | 0.27 | 0.04 | 0.04 | - |
| 2021/12 | 37.5 | 22.21 | -4.68 | 302.28 | -22.76 | 96.5 | 0.24 | 0.09 | 0.76 | 受疫情影響，運量減少所致。 |
| 2021/11 | 30.68 | 8.32 | -16.56 | 264.78 | -24.78 | 80.48 | 0.29 | 0.07 | 0.67 | 受疫情影響，運量減少所致。 |
| 2021/10 | 28.32 | 31.93 | -27.31 | 234.1 | -25.74 | 66.01 | 0.36 | 0.04 | 0.6 | 受疫情影響，運量減少所致。 |
| 2021/9 | 21.47 | 32.43 | -36.19 | 205.77 | -25.52 | 46.08 | 0.53 | 0.01 | 0.56 | 受疫情影響， 運量減少所致。 |
| 2021/8 | 16.21 | 92.92 | -56.11 | 184.31 | -24.04 | 28.63 | 0.85 | 0.08 | 0.55 | 受疫情影響，運量減少所致。 |
| 2021/7 | 8.4 | 109.4 | -75.02 | 168.09 | -18.28 | 31.43 | 0.77 | 0.08 | 0.46 | 受疫情影響，運量減少所致。 |
| 2021/6 | 4.01 | -78.9 | -87.06 | 159.69 | -7.18 | 61.02 | 0.38 | 0.06 | 0.38 | 受疫情影響，運量減少所致。 |
| 2021/5 | 19.02 | -49.93 | -22.95 | 155.68 | 10.38 | 91.72 | 0.26 | 0.0 | 0.33 | 受疫情影響，運量減少所致。 |
| 2021/4 | 37.99 | 9.42 | 86.74 | 136.66 | 17.46 | 105.17 | 0.22 | 0.12 | 0.33 | 去年因新冠疫情爆發，公司以減班因應進而營收驟降，今年因疫情管控得宜，運量回升故較去年同期營收增加。 |
| 2021/3 | 34.71 | 6.9 | 45.99 | 98.67 | 2.78 | 98.67 | 0.24 | 0.08 | 0.21 | - |
| 2021/2 | 32.47 | 3.11 | 18.77 | 63.96 | -11.44 | 103.3 | 0.23 | 0.07 | 0.12 | - |
| 2021/1 | 31.49 | -19.95 | -29.84 | 31.49 | -29.84 | 107.6 | 0.22 | 0.05 | 0.05 | - |
| 2020/12 | 39.34 | 6.98 | -6.4 | 391.37 | -17.61 | 115.08 | 0.18 | 0.15 | 0.96 | - |
| 2020/11 | 36.77 | -5.64 | -6.95 | 352.03 | -18.7 | 109.39 | 0.19 | 0.12 | 0.81 | 受疫情影響，運量減少所致。 |
| 2020/10 | 38.97 | 15.81 | -3.64 | 315.26 | -19.88 | 109.56 | 0.19 | 0.16 | 0.69 | 受疫情影響，運量減少所致。 |
| 2020/9 | 33.65 | -8.91 | -13.2 | 276.29 | -21.74 | 104.23 | 0.21 | 0.09 | 0.53 | 受疫情影響，運量減少所致。 |
| 2020/8 | 36.94 | 9.79 | -4.76 | 242.64 | -22.8 | 101.61 | 0.22 | 0.12 | 0.44 | 受疫情影響，運量減少所致。 |
| 2020/7 | 33.65 | 8.43 | -14.23 | 205.7 | -25.34 | 89.36 | 0.25 | 0.07 | 0.32 | 受疫情影響，運量減少所致。 |
| 2020/6 | 31.03 | 25.7 | -21.84 | 172.06 | -27.18 | 76.05 | 0.32 | 0.05 | 0.24 | 受疫情影響，運量減少所致。 |
| 2020/5 | 24.68 | 21.35 | -35.74 | 141.03 | -28.26 | 68.8 | 0.36 | 0.0 | 0.19 | 受疫情影響，運量減少所致。 |
| 2020/4 | 20.34 | -14.44 | -49.83 | 116.34 | -26.44 | 71.46 | 0.34 | 0.0 | 0.19 | 受疫情影響，運量減少所致。 |
| 2020/3 | 23.78 | -13.03 | -40.28 | 96.0 | -18.38 | 96.0 | 0.25 | 0.0 | 0.19 | 受疫情影響，運量減少所致。 |
| 2020/2 | 27.34 | -39.09 | -31.86 | 72.23 | -7.17 | 114.26 | 0.21 | 0.01 | 0.19 | 受疫情影響，運量減少所致。 |
| 2020/1 | 44.89 | 6.79 | 19.12 | 44.89 | 19.12 | 126.44 | 0.19 | 0.18 | 0.18 | - |
| 2019/12 | 42.03 | 6.35 | 2.56 | 475.07 | 4.6 | 0.0 | N/A | 0.1 | 1.38 | - |
| 2019/11 | 39.52 | -2.28 | 0.73 | 433.04 | 4.81 | 0.0 | N/A | 0.1 | 1.28 | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5628 | 0.0 | 1.39 | 107.46 | 3.36 | 97.65 | 498.12 | 34.14 | 44.55 | 47.13 | 41.22 | 54.27 | 15.71 | 54.78 | 205.32 | 106.98 | 97.38 | 128.27 | 78.24 | 107.59 |
| 2022 (9) | 5628 | 0.0 | 0.67 | 4.69 | 1.70 | 254.17 | 371.33 | 22.84 | 30.28 | 102.27 | 26.72 | 143.35 | 10.15 | -15.06 | 99.2 | 198.98 | 42.66 | 0.0 | 37.69 | 4.38 |
| 2021 (8) | 5628 | 0.0 | 0.64 | -38.46 | 0.48 | -78.28 | 302.28 | -22.76 | 14.97 | -55.07 | 10.98 | -63.61 | 11.95 | -19.96 | 33.18 | -71.9 | 42.66 | -21.28 | 36.11 | -38.2 |
| 2020 (7) | 5628 | 0.0 | 1.04 | -26.76 | 2.21 | -40.91 | 391.37 | -17.62 | 33.32 | -27.2 | 30.17 | -30.13 | 14.93 | -11.39 | 118.07 | -42.44 | 54.19 | -30.3 | 58.43 | -27.03 |
| 2019 (6) | 5628 | 0.0 | 1.42 | -25.26 | 3.74 | -8.11 | 475.07 | 4.61 | 45.77 | 2.23 | 43.18 | 2.42 | 16.85 | -28.45 | 205.12 | 7.14 | 77.75 | 6.33 | 80.07 | -25.14 |
| 2018 (5) | 5628 | 0.0 | 1.90 | 100.0 | 4.07 | 35.67 | 454.15 | 4.56 | 44.77 | 3.32 | 42.16 | 3.13 | 23.55 | 91.62 | 191.45 | 7.83 | 73.12 | 12.86 | 106.96 | 100.3 |
| 2017 (4) | 5628 | 0.32 | 0.95 | 28.38 | 3.00 | 29.31 | 434.35 | 6.95 | 43.33 | 20.23 | 40.88 | 21.2 | 12.29 | 20.25 | 177.55 | 29.61 | 64.79 | 29.63 | 53.4 | 28.71 |
| 2016 (3) | 5610 | 93.38 | 0.74 | -88.27 | 2.32 | -43.14 | 406.11 | -21.75 | 36.04 | -12.61 | 33.73 | -14.84 | 10.22 | -74.59 | 136.99 | -33.36 | 49.98 | -73.46 | 41.49 | -80.12 |
| 2015 (2) | 2901 | -55.46 | 6.31 | 1090.57 | 4.08 | 53.38 | 519.01 | 34.78 | 41.24 | 23.96 | 39.61 | 28.27 | 40.22 | 179.89 | 205.56 | 72.88 | 188.34 | 604.6 | 208.73 | 277.18 |
| 2014 (1) | 6513 | 0.0 | 0.53 | 152.38 | 2.66 | 23.15 | 385.09 | 6.67 | 33.27 | 0 | 30.88 | 0 | 14.37 | 0 | 118.9 | 4.35 | 26.73 | -1.37 | 55.34 | 68.26 |
