損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.97 | 30.84 | 0.98 | 8.89 | 0.33 | 10.0 | 0.22 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | -26.23 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 1.23 | -13.99 | 2.9 | 16.47 | 2.37 | 11.79 | 0.53 | 39.47 | 18.16 | 20.34 | 0.53 | 12.77 | 0.26 | 73.33 | 0.00 | 0 | 450 | 0.0 | 2.93 | 15.81 |
| 2022 (9) | 2.27 | -5.42 | 0.9 | -2.17 | 0.3 | 3.45 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 45.24 | 0.07 | -30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.43 | 0 | 2.49 | 156.7 | 2.12 | 152.38 | 0.38 | 192.31 | 15.09 | 12.86 | 0.47 | 147.37 | 0.15 | -34.78 | 0.00 | 0 | 450 | 0.0 | 2.53 | 143.27 |
| 2021 (8) | 2.4 | -9.43 | 0.92 | -4.17 | 0.29 | -3.33 | 0.1 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | -44.74 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | 0.97 | -53.81 | 0.84 | -51.72 | 0.13 | -62.86 | 13.37 | -21.03 | 0.19 | -51.28 | 0.23 | 0.0 | 0.00 | 0 | 450 | 0.0 | 1.04 | -52.29 |
| 2020 (7) | 2.65 | -24.07 | 0.96 | -32.87 | 0.3 | -3.23 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 4.11 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.72 | -77.07 | 2.1 | -57.06 | 1.74 | -56.5 | 0.35 | -61.11 | 16.93 | -7.54 | 0.39 | -56.18 | 0.23 | 21.05 | 0.00 | 0 | 450 | 0.0 | 2.18 | -56.22 |
| 2019 (6) | 3.49 | -4.38 | 1.43 | -12.27 | 0.31 | 0.0 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 40.38 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 3.14 | -4.85 | 4.89 | -2.59 | 4.0 | 21.58 | 0.9 | -47.67 | 18.31 | -46.73 | 0.89 | 21.92 | 0.19 | 0 | 0.00 | 0 | 450 | 0.0 | 4.98 | -2.73 |
| 2018 (5) | 3.65 | -1.62 | 1.63 | -7.91 | 0.31 | 3.33 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 15.56 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 6.11 | 5.02 | 5.68 | 3.29 | -17.75 | 1.72 | 132.43 | 34.37 | 119.9 | 0.73 | -19.78 | -0.00 | 0 | 0.00 | 0 | 450 | 2.51 | 5.12 | 5.57 |
| 2017 (4) | 3.71 | -1.85 | 1.77 | -4.84 | 0.3 | 0.0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 55.17 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.11 | 16.48 | 4.75 | 10.98 | 4.0 | 11.11 | 0.74 | 8.82 | 15.63 | -1.76 | 0.91 | 5.81 | 0.20 | -4.76 | 0.00 | 0 | 439 | 5.02 | 4.85 | 10.23 |
| 2016 (3) | 3.78 | -4.79 | 1.86 | -10.14 | 0.3 | 0.0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | -23.68 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 2.67 | 17.11 | 4.28 | 10.31 | 3.6 | 9.76 | 0.68 | 13.33 | 15.91 | 3.24 | 0.86 | 3.61 | 0.21 | -4.55 | 0.00 | 0 | 418 | 5.03 | 4.4 | 10.0 |
| 2015 (2) | 3.97 | 6.72 | 2.07 | 7.81 | 0.3 | -3.23 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 22.58 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.28 | 25.27 | 3.88 | 17.22 | 3.28 | 17.14 | 0.6 | 17.65 | 15.41 | 0.2 | 0.83 | 12.16 | 0.22 | 0.0 | 0.00 | 0 | 398 | 5.01 | 4.0 | 15.94 |
| 2014 (1) | 3.72 | 3.62 | 1.92 | 1.05 | 0.31 | 0.0 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 24.0 | 0.09 | 0.0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 1.82 | 73.33 | 3.31 | 36.21 | 2.8 | 35.92 | 0.51 | 37.84 | 15.38 | 0.59 | 0.74 | 32.14 | 0.22 | -4.35 | 0.00 | 0 | 379 | 3.84 | 3.45 | 33.2 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.77 | -3.75 | -2.53 | 0.27 | -3.57 | 3.85 | 0.09 | 12.5 | 12.5 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.98 | 66.1 | 11.36 | 1.39 | 36.27 | 4.51 | 1.21 | 51.25 | 6.14 | 0.18 | -18.18 | -5.26 | 13.02 | -39.16 | -8.05 | 0.27 | 50.0 | 8.0 | 0.05 | 0.0 | -16.67 | 0.50 | 108.33 | 16.28 | 447 | -0.67 | -0.67 | 1.39 | 34.95 | 3.73 |
| 24Q2 (19) | 0.8 | 5.26 | 9.59 | 0.28 | 47.37 | 16.67 | 0.08 | 0.0 | 0.0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 447.06 | 84.38 | 1.02 | 218.75 | 41.67 | 0.8 | 207.69 | 45.45 | 0.22 | 266.67 | 29.41 | 21.40 | 8.35 | -8.9 | 0.18 | 200.0 | 50.0 | 0.05 | -50.0 | 0.0 | 0.24 | 300.0 | 33.33 | 450 | 0.0 | 0.0 | 1.03 | 212.12 | 41.1 |
| 24Q1 (18) | 0.76 | 8.57 | 1.33 | 0.19 | -9.52 | -29.63 | 0.08 | -20.0 | 14.29 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -206.25 | -41.67 | 0.32 | -41.82 | 6.67 | 0.26 | -40.91 | 8.33 | 0.06 | -45.45 | 0.0 | 19.75 | -0.95 | -0.35 | 0.06 | -40.0 | 20.0 | 0.10 | 66.67 | 25.0 | 0.06 | -88.68 | 20.0 | 450 | 0.0 | 0.0 | 0.33 | -41.07 | 10.0 |
| 23Q4 (17) | 0.7 | -11.39 | 22.81 | 0.21 | -19.23 | 0.0 | 0.1 | 25.0 | 11.11 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -81.82 | 245.45 | 0.55 | -58.65 | 243.75 | 0.44 | -61.4 | 238.46 | 0.11 | -42.11 | 266.67 | 19.94 | 40.82 | 1.73 | 0.10 | -60.0 | 233.33 | 0.06 | 0.0 | 20.0 | 0.53 | 23.26 | 12.77 | 450 | 0.0 | 0.0 | 0.56 | -58.21 | 229.41 |
| 23Q3 (16) | 0.79 | 8.22 | 41.07 | 0.26 | 8.33 | 13.04 | 0.08 | 0.0 | 14.29 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 457.14 | 30.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | 175.0 | 8.64 | 1.33 | 84.72 | 24.3 | 1.14 | 107.27 | 25.27 | 0.19 | 11.76 | 26.67 | 14.16 | -39.72 | -0.98 | 0.25 | 108.33 | 25.0 | 0.06 | 20.0 | 200.0 | 0.43 | 138.89 | -2.27 | 450 | 0.0 | 0.0 | 1.34 | 83.56 | 24.07 |
| 23Q2 (15) | 0.73 | -2.67 | 32.73 | 0.24 | -11.11 | 4.35 | 0.08 | 14.29 | 14.29 | 0.06 | 50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -77.42 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 366.67 | -58.97 | 0.72 | 140.0 | -30.1 | 0.55 | 129.17 | -38.2 | 0.17 | 183.33 | 13.33 | 23.49 | 18.52 | 66.71 | 0.12 | 140.0 | -40.0 | 0.05 | -37.5 | 150.0 | 0.18 | 260.0 | -25.0 | 450 | 0.0 | 0.0 | 0.73 | 143.33 | -29.81 |
| 23Q1 (14) | 0.75 | 31.58 | 27.12 | 0.27 | 28.57 | 12.5 | 0.07 | -22.22 | -12.5 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -9.09 | -140.0 | 0.3 | 87.5 | 30.43 | 0.24 | 84.62 | 33.33 | 0.06 | 100.0 | 20.0 | 19.82 | 1.12 | -0.85 | 0.05 | 66.67 | 25.0 | 0.08 | 60.0 | 60.0 | 0.05 | -89.36 | 25.0 | 450 | 0.0 | 0.0 | 0.3 | 76.47 | 25.0 |
| 22Q4 (13) | 0.57 | 1.79 | -9.52 | 0.21 | -8.7 | -22.22 | 0.09 | 28.57 | 0.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -113.58 | -57.14 | 0.16 | -85.05 | -20.0 | 0.13 | -85.71 | -31.58 | 0.03 | -80.0 | 200.0 | 19.60 | 37.06 | 310.04 | 0.03 | -85.0 | -25.0 | 0.05 | 150.0 | -16.67 | 0.47 | 6.82 | 147.37 | 450 | 0.0 | 0.0 | 0.17 | -84.26 | -19.05 |
| 22Q3 (12) | 0.56 | 1.82 | 16.67 | 0.23 | 0.0 | 43.75 | 0.07 | 0.0 | -12.5 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -3.23 | 172.73 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.81 | 3.85 | 285.71 | 1.07 | 3.88 | 137.78 | 0.91 | 2.25 | 152.78 | 0.15 | 0.0 | 66.67 | 14.30 | 1.49 | -27.56 | 0.20 | 0.0 | 150.0 | 0.02 | 0.0 | -33.33 | 0.44 | 83.33 | 193.33 | 450 | 0.0 | 0.0 | 1.08 | 3.85 | 129.79 |
| 22Q2 (11) | 0.55 | -6.78 | -6.78 | 0.23 | -4.17 | 9.52 | 0.07 | -12.5 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0 | 82.35 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | 1660.0 | 7900.0 | 1.03 | 347.83 | 232.26 | 0.89 | 394.44 | 217.86 | 0.15 | 200.0 | 400.0 | 14.09 | -29.51 | 52.32 | 0.20 | 400.0 | 233.33 | 0.02 | -60.0 | -66.67 | 0.24 | 500.0 | 300.0 | 450 | 0.0 | 0.0 | 1.04 | 333.33 | 215.15 |
| 22Q1 (10) | 0.59 | -6.35 | -15.71 | 0.24 | -11.11 | -14.29 | 0.08 | -11.11 | 14.29 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 28.57 | 85.29 | 0.23 | 15.0 | 2200.0 | 0.18 | -5.26 | 1700.0 | 0.05 | 400.0 | 0 | 19.99 | 318.2 | 1.52 | 0.04 | 0.0 | 0 | 0.05 | -16.67 | -37.5 | 0.04 | -78.95 | 0 | 450 | 0.0 | 0.0 | 0.24 | 14.29 | 700.0 |
| 21Q4 (9) | 0.63 | 31.25 | -16.0 | 0.27 | 68.75 | -18.18 | 0.09 | 12.5 | 0.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 36.36 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -133.33 | -119.44 | 0.2 | -55.56 | -71.43 | 0.19 | -47.22 | -66.07 | 0.01 | -88.89 | -92.86 | 4.78 | -75.79 | -75.71 | 0.04 | -50.0 | -66.67 | 0.06 | 100.0 | 50.0 | 0.19 | 26.67 | -51.28 | 450 | 0.0 | 0.0 | 0.21 | -55.32 | -70.83 |
| 21Q3 (8) | 0.48 | -18.64 | -30.43 | 0.16 | -23.81 | -44.83 | 0.08 | 14.29 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -35.29 | -79.25 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 2200.0 | 50.0 | 0.45 | 45.16 | -4.26 | 0.36 | 28.57 | -25.0 | 0.09 | 200.0 | 1000.0 | 19.74 | 113.41 | 0 | 0.08 | 33.33 | -27.27 | 0.03 | -50.0 | -62.5 | 0.15 | 150.0 | -42.31 | 450 | 0.0 | 0.0 | 0.47 | 42.42 | -4.08 |
| 21Q2 (7) | 0.59 | -15.71 | 31.11 | 0.21 | -25.0 | 75.0 | 0.07 | 0.0 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 97.06 | -107.69 | 0.31 | 3000.0 | -20.51 | 0.28 | 2700.0 | 7.69 | 0.03 | 0 | -75.0 | 9.25 | -53.02 | -70.41 | 0.06 | 0 | 0.0 | 0.06 | -25.0 | 100.0 | 0.06 | 0 | -62.5 | 450 | 0.0 | 1.81 | 0.33 | 1000.0 | -19.51 |
| 21Q1 (6) | 0.7 | -6.67 | -6.67 | 0.28 | -15.15 | 27.27 | 0.07 | -22.22 | 0.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -194.44 | -525.0 | 0.01 | -98.57 | -98.18 | 0.01 | -98.21 | -97.73 | 0 | -100.0 | -100.0 | 19.69 | 0.05 | -1.4 | 0.00 | -100.0 | -100.0 | 0.08 | 100.0 | 0.0 | 0.00 | -100.0 | -100.0 | 450 | 0.0 | 0.0 | 0.03 | -95.83 | -94.74 |
| 20Q4 (5) | 0.75 | 8.7 | -11.76 | 0.33 | 13.79 | 0.0 | 0.09 | 12.5 | -10.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 157.14 | 5.88 | 0.7 | 48.94 | -7.89 | 0.56 | 16.67 | -26.32 | 0.14 | 1500.0 | 1300.0 | 19.68 | 0 | 2423.08 | 0.12 | 9.09 | -29.41 | 0.04 | -50.0 | -55.56 | 0.39 | 50.0 | -56.18 | 450 | 0.0 | 0.0 | 0.72 | 46.94 | -7.69 |
| 20Q3 (4) | 0.69 | 53.33 | 0.0 | 0.29 | 141.67 | 0.0 | 0.08 | 14.29 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.53 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 7.69 | 0.0 | 0.47 | 20.51 | 0.0 | 0.48 | 84.62 | 0.0 | -0.01 | -108.33 | 0.0 | 0.00 | -100.0 | 0.0 | 0.11 | 83.33 | 0.0 | 0.08 | 166.67 | 0.0 | 0.26 | 62.5 | 0.0 | 450 | 1.81 | 0.0 | 0.49 | 19.51 | 0.0 |
| 20Q2 (3) | 0.45 | -40.0 | 0.0 | 0.12 | -45.45 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 62.5 | 0.0 | 0.39 | -29.09 | 0.0 | 0.26 | -40.91 | 0.0 | 0.12 | 9.09 | 0.0 | 31.26 | 56.53 | 0.0 | 0.06 | -40.0 | 0.0 | 0.03 | -62.5 | 0.0 | 0.16 | 60.0 | 0.0 | 442 | -1.78 | 0.0 | 0.41 | -28.07 | 0.0 |
| 20Q1 (2) | 0.75 | -11.76 | 0.0 | 0.22 | -33.33 | 0.0 | 0.07 | -30.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | -76.47 | 0.0 | 0.55 | -27.63 | 0.0 | 0.44 | -42.11 | 0.0 | 0.11 | 1000.0 | 0.0 | 19.97 | 2460.26 | 0.0 | 0.10 | -41.18 | 0.0 | 0.08 | -11.11 | 0.0 | 0.10 | -88.76 | 0.0 | 450 | 0.0 | 0.0 | 0.57 | -26.92 | 0.0 |
| 19Q4 (1) | 0.85 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 450 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 |
