損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 62.97 | -6.92 | 41.5 | -2.38 | 6.68 | -0.45 | 0.7 | 18.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.85 | 180.3 | 16.64 | -12.83 | 13.46 | -4.94 | 3.29 | -13.87 | 19.78 | -1.15 | 10.52 | -4.97 | 9.14 | -14.02 | 0.00 | 0 | 127 | 0.0 | 23.17 | -9.28 |
| 2023 (9) | 67.65 | 20.87 | 42.51 | 13.88 | 6.71 | 4.19 | 0.59 | 96.67 | 0.02 | 100.0 | 0.48 | -18.64 | 0 | 0 | 0 | 0 | 0.17 | -54.05 | -0.01 | 0 | 0.01 | 0 | 0.2 | -51.22 | 0.66 | -20.48 | 19.09 | 46.4 | 14.16 | 56.81 | 3.82 | 32.64 | 20.01 | -9.54 | 11.07 | 56.58 | 10.63 | 64.55 | 0.00 | 0 | 127 | 0.0 | 25.54 | 30.64 |
| 2022 (8) | 55.97 | 13.51 | 37.33 | 3.75 | 6.44 | -18.89 | 0.3 | 15.38 | 0.01 | -91.67 | 0.59 | -7.81 | 0 | 0 | 0 | 0 | 0.37 | -40.32 | 0 | 0 | 0 | 0 | 0.41 | 5.13 | 0.83 | -95.54 | 13.04 | -45.71 | 9.03 | -58.52 | 2.88 | 77.78 | 22.12 | 228.19 | 7.07 | -57.23 | 6.46 | 161.54 | 0.00 | 0 | 127 | 0.0 | 19.55 | -37.02 |
| 2021 (7) | 49.31 | -9.07 | 35.98 | -7.55 | 7.94 | -0.25 | 0.26 | -43.48 | 0.12 | -53.85 | 0.64 | -5.88 | 0 | 0 | 0 | 0 | 0.62 | 138.46 | 0.01 | 0.0 | 16.37 | 0 | 0.39 | 0 | 18.63 | 1167.35 | 24.02 | 172.64 | 21.77 | 229.85 | 1.62 | 9.46 | 6.74 | -59.95 | 16.53 | 233.27 | 2.47 | -38.86 | 0.00 | 0 | 127 | 0.0 | 31.04 | 89.38 |
| 2020 (6) | 54.23 | -17.03 | 38.92 | -10.47 | 7.96 | -14.04 | 0.46 | 17.95 | 0.26 | 0.0 | 0.68 | -6.85 | 0 | 0 | 0 | 0 | 0.26 | -27.78 | 0.01 | -99.52 | 0 | 0 | -0.46 | 0 | 1.47 | -60.05 | 8.81 | -45.98 | 6.6 | -50.89 | 1.48 | -39.84 | 16.83 | 11.53 | 4.96 | -50.3 | 4.04 | -47.46 | 0.00 | 0 | 127 | 0.0 | 16.39 | -33.35 |
| 2019 (5) | 65.36 | -2.1 | 43.47 | -1.76 | 9.26 | -17.17 | 0.39 | 225.0 | 0.26 | 4.0 | 0.73 | 0 | 0 | 0 | 0 | 0 | 0.36 | 2.86 | 2.08 | 0 | 0 | 0 | -0.05 | 0 | 3.68 | -31.98 | 16.31 | -2.57 | 13.44 | -1.83 | 2.46 | -10.87 | 15.09 | -8.55 | 9.98 | -2.25 | 7.69 | 17.94 | 0.00 | 0 | 127 | 0.0 | 24.59 | 15.45 |
| 2018 (4) | 66.76 | -4.7 | 44.25 | -4.05 | 11.18 | 1.36 | 0.12 | 500.0 | 0.25 | -3.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 6.06 | 0 | 0 | 4.81 | 0 | -0.05 | 0 | 5.41 | 1219.51 | 16.74 | 25.77 | 13.69 | 29.15 | 2.76 | 13.11 | 16.50 | -9.93 | 10.21 | 28.11 | 6.52 | -18.7 | 0.00 | 0 | 127 | 0.0 | 21.3 | 18.4 |
| 2017 (3) | 70.05 | 2.17 | 46.12 | 2.13 | 11.03 | 3.76 | 0.02 | 0.0 | 0.26 | -18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 57.14 | 0.01 | 0.0 | 0 | 0 | 0.14 | 0 | 0.41 | 0 | 13.31 | 12.23 | 10.6 | 11.11 | 2.44 | 12.44 | 18.32 | 0.0 | 7.97 | 9.33 | 8.02 | -2.43 | 0.00 | 0 | 127 | 0.0 | 17.99 | 8.11 |
| 2016 (2) | 68.56 | 2.7 | 45.16 | 6.51 | 10.63 | 1.63 | 0.02 | 0.0 | 0.32 | 3.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -19.23 | 0.01 | 0.0 | 0 | 0 | -0.39 | 0 | -0.9 | 0 | 11.86 | -12.67 | 9.54 | -15.95 | 2.17 | 24.71 | 18.32 | 42.9 | 7.29 | -16.97 | 8.22 | -10.55 | 0.00 | 0 | 127 | 0.0 | 16.64 | -6.2 |
| 2015 (1) | 66.76 | 5.43 | 42.4 | 7.51 | 10.46 | -1.78 | 0.02 | -84.62 | 0.31 | -24.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | -69.05 | 0.01 | -50.0 | 0.05 | 0 | -0.48 | 0 | -0.32 | 0 | 13.58 | -1.09 | 11.35 | 1.07 | 1.74 | -25.96 | 12.82 | -25.07 | 8.78 | -6.99 | 9.19 | 8.76 | 0.00 | 0 | 127 | 8.55 | 17.74 | 2.19 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 17.14 | 18.45 | -4.67 | 11.25 | 12.95 | 4.07 | 1.76 | 2.92 | 2.92 | 0.23 | 76.92 | 21.05 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.78 | 620.0 | 3800.0 | 4.92 | 85.66 | -10.05 | 4.04 | 81.98 | -2.88 | 0.96 | 77.78 | -5.88 | 19.60 | -3.35 | 5.32 | 3.17 | 82.18 | -3.06 | 2.57 | 37.43 | -21.17 | 10.57 | 43.03 | -4.86 | 127 | 0.0 | 0.0 | 6.7 | 56.18 | -5.1 |
| 24Q3 (19) | 14.47 | 4.25 | -11.23 | 9.96 | 5.06 | -6.92 | 1.71 | 8.92 | -5.0 | 0.13 | -43.48 | 62.5 | 0 | 0 | 0 | 0.12 | 9.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 150.0 | -0.02 | 0 | 0 | 0 | 0 | -100.0 | -0.38 | -280.95 | -416.67 | -0.15 | -121.74 | -168.18 | 2.65 | -24.72 | -34.08 | 2.22 | -24.75 | -24.49 | 0.54 | -21.74 | -33.33 | 20.28 | 2.84 | 1.15 | 1.74 | -25.0 | -24.68 | 1.87 | 5.06 | -12.62 | 7.39 | 30.8 | -5.74 | 127 | 0.0 | 0.0 | 4.29 | -15.55 | -23.94 |
| 24Q2 (18) | 13.88 | -20.55 | -13.2 | 9.48 | -12.3 | -6.42 | 1.57 | -4.27 | -1.88 | 0.23 | 109.09 | 4.55 | 0 | 0 | 0 | 0.11 | -8.33 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -12.5 | -22.22 | 0.69 | 30.19 | 43.75 | 3.52 | -36.58 | -25.74 | 2.95 | -30.59 | -14.24 | 0.69 | -36.7 | -31.68 | 19.72 | -0.05 | -7.46 | 2.32 | -30.33 | -14.07 | 1.78 | -39.25 | -23.61 | 5.65 | 69.67 | 1.99 | 127 | 0.0 | 0.0 | 5.08 | -28.45 | -20.0 |
| 24Q1 (17) | 17.47 | -2.84 | 0.46 | 10.81 | 0.0 | -0.55 | 1.64 | -4.09 | 2.5 | 0.11 | -42.11 | 22.22 | 0 | 0 | 0 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.24 | 214.29 | 1100.0 | 0.53 | 2550.0 | 983.33 | 5.55 | 1.46 | 14.2 | 4.25 | 2.16 | 17.4 | 1.09 | 6.86 | 10.1 | 19.73 | 6.02 | -2.86 | 3.33 | 1.83 | 17.25 | 2.93 | -10.12 | 1.03 | 3.33 | -70.03 | 17.25 | 127 | 0.0 | 0.0 | 7.1 | 0.57 | 9.4 |
| 23Q4 (16) | 17.98 | 10.31 | 8.18 | 10.81 | 1.03 | 2.37 | 1.71 | -5.0 | -4.47 | 0.19 | 137.5 | 26.67 | 0 | 0 | 0 | 0.12 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 40.0 | -0.01 | 0 | 0 | 0 | -100.0 | 0 | -0.21 | -275.0 | 8.7 | 0.02 | -90.91 | -66.67 | 5.47 | 36.07 | 26.33 | 4.16 | 41.5 | 38.67 | 1.02 | 25.93 | -0.97 | 18.61 | -7.18 | -22.07 | 3.27 | 41.56 | 39.15 | 3.26 | 52.34 | 41.13 | 11.11 | 41.71 | 56.7 | 127 | 0.0 | 0.0 | 7.06 | 25.18 | 19.26 |
| 23Q3 (15) | 16.3 | 1.94 | 10.66 | 10.7 | 5.63 | 12.63 | 1.8 | 12.5 | 6.51 | 0.08 | -63.64 | 100.0 | 0 | 0 | 0 | 0.12 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | -33.33 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.12 | -55.56 | -29.41 | 0.22 | -54.17 | 100.0 | 4.02 | -15.19 | 10.14 | 2.94 | -14.53 | 11.36 | 0.81 | -19.8 | 17.39 | 20.05 | -5.91 | 6.42 | 2.31 | -14.44 | 11.59 | 2.14 | -8.15 | 7.54 | 7.84 | 41.52 | 65.75 | 127 | 0.0 | 0.0 | 5.64 | -11.18 | 8.88 |
| 23Q2 (14) | 15.99 | -8.05 | 53.45 | 10.13 | -6.81 | 28.39 | 1.6 | 0.0 | 11.11 | 0.22 | 144.44 | 144.44 | 0 | 0 | 0 | 0.12 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | -77.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 1250.0 | -15.62 | 0.48 | 900.0 | -9.43 | 4.74 | -2.47 | 192.59 | 3.44 | -4.97 | 290.91 | 1.01 | 2.02 | 90.57 | 21.31 | 4.92 | -34.65 | 2.70 | -4.93 | 291.3 | 2.33 | -19.66 | 732.14 | 5.54 | 95.07 | 107.49 | 127 | 0.0 | 0.0 | 6.35 | -2.16 | 92.42 |
| 23Q1 (13) | 17.39 | 4.63 | 22.38 | 10.87 | 2.94 | 15.88 | 1.6 | -10.61 | 5.26 | 0.09 | -40.0 | 350.0 | 0 | 0 | 0 | 0.12 | -14.29 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 108.7 | -86.67 | -0.06 | -200.0 | -142.86 | 4.86 | 12.24 | 40.87 | 3.62 | 20.67 | 44.22 | 0.99 | -3.88 | 54.69 | 20.31 | -14.95 | 10.14 | 2.84 | 20.85 | 44.16 | 2.90 | 25.54 | 55.08 | 2.84 | -59.94 | 44.16 | 127 | 0.0 | 0.0 | 6.49 | 9.63 | 26.02 |
| 22Q4 (12) | 16.62 | 12.83 | 22.93 | 10.56 | 11.16 | 28.47 | 1.79 | 5.92 | -20.09 | 0.15 | 275.0 | 66.67 | 0 | 0 | 0 | 0.14 | 0.0 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -235.29 | -428.57 | 0.06 | -45.45 | -86.67 | 4.33 | 18.63 | 23.01 | 3.0 | 13.64 | 1.69 | 1.03 | 49.28 | 194.29 | 23.88 | 26.75 | 140.73 | 2.35 | 13.53 | 1.73 | 2.31 | 16.08 | 17.26 | 7.09 | 49.89 | -58.51 | 127 | 0.0 | 0.0 | 5.92 | 14.29 | 16.08 |
| 22Q3 (11) | 14.73 | 41.36 | 46.42 | 9.5 | 20.41 | 9.32 | 1.69 | 17.36 | -10.58 | 0.04 | -55.56 | 100.0 | 0 | 0 | 0 | 0.14 | -6.67 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -88.89 | -57.14 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.17 | -46.88 | 466.67 | 0.11 | -79.25 | -99.34 | 3.65 | 125.31 | -77.36 | 2.64 | 200.0 | -82.44 | 0.69 | 30.19 | -28.87 | 18.84 | -42.23 | 212.44 | 2.07 | 200.0 | -82.46 | 1.99 | 610.71 | 257.94 | 4.73 | 77.15 | -68.0 | 127 | 0.0 | 0.0 | 5.18 | 56.97 | -70.88 |
| 22Q2 (10) | 10.42 | -26.67 | 1.56 | 7.89 | -15.88 | -8.47 | 1.44 | -5.26 | -21.31 | 0.09 | 350.0 | -25.0 | 0 | 0 | -100.0 | 0.15 | 0.0 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 1250.0 | -3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 113.33 | 557.14 | 0.53 | 278.57 | -46.46 | 1.62 | -53.04 | 102.5 | 0.88 | -64.94 | -20.72 | 0.53 | -17.19 | 260.61 | 32.61 | 76.84 | 0 | 0.69 | -64.97 | -20.69 | 0.28 | -85.03 | 211.11 | 2.67 | 35.53 | -10.4 | 127 | 0.0 | 0.0 | 3.3 | -35.92 | 25.95 |
| 22Q1 (9) | 14.21 | 5.1 | -8.09 | 9.38 | 14.11 | -10.33 | 1.52 | -32.14 | -23.23 | 0.02 | -77.78 | -33.33 | 0 | 0 | -100.0 | 0.15 | 0.0 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -91.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 114.29 | -58.33 | 0.14 | -68.89 | -75.0 | 3.45 | -1.99 | -3.63 | 2.51 | -14.92 | -6.34 | 0.64 | 82.86 | 3.23 | 18.44 | 85.89 | 5.67 | 1.97 | -14.72 | -6.64 | 1.87 | -5.08 | 11.98 | 1.97 | -88.47 | -6.64 | 127 | 0.0 | 0.0 | 5.15 | 0.98 | -6.87 |
| 21Q4 (8) | 13.52 | 34.39 | -13.22 | 8.22 | -5.41 | -23.46 | 2.24 | 18.52 | 1.36 | 0.09 | 350.0 | -25.0 | 0 | 0 | -100.0 | 0.15 | -6.25 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | 133.33 | 150.0 | 0.45 | -97.29 | 25.0 | 3.52 | -78.16 | 17.73 | 2.95 | -80.37 | 32.88 | 0.35 | -63.92 | -32.69 | 9.92 | 64.51 | -43.31 | 2.31 | -80.42 | 32.0 | 1.97 | 256.35 | 34.93 | 17.09 | 15.63 | 229.92 | 127 | 0.0 | 0.0 | 5.1 | -71.33 | 4.94 |
| 21Q3 (7) | 10.06 | -1.95 | -32.62 | 8.69 | 0.81 | -15.71 | 1.89 | 3.28 | -6.9 | 0.02 | -83.33 | -66.67 | 0 | -100.0 | -100.0 | 0.16 | 0.0 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -75.0 | 40.0 | 0 | 0 | 0 | 16.36 | 0 | 0 | 0.03 | 142.86 | 116.67 | 16.63 | 1579.8 | 9682.35 | 16.12 | 1915.0 | 481.95 | 15.03 | 1254.05 | 644.06 | 0.97 | 393.94 | 86.54 | 6.03 | 0 | -67.87 | 11.80 | 1256.32 | 642.14 | -1.26 | -1500.0 | -186.3 | 14.78 | 395.97 | 329.65 | 127 | 0.0 | 0.0 | 17.79 | 579.01 | 275.32 |
| 21Q2 (6) | 10.26 | -33.64 | 1.48 | 8.62 | -17.59 | 9.11 | 1.83 | -7.58 | 1.67 | 0.12 | 300.0 | -29.41 | 0.06 | 0.0 | -14.29 | 0.16 | 0.0 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 16.67 | 366.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -119.44 | 56.25 | 0.99 | 76.79 | 32.0 | 0.8 | -77.65 | -30.43 | 1.11 | -58.58 | 26.14 | -0.33 | -153.23 | -400.0 | 0.00 | -100.0 | -100.0 | 0.87 | -58.77 | 26.09 | 0.09 | -94.61 | -10.0 | 2.98 | 41.23 | 61.08 | 127 | 0.0 | 0.0 | 2.62 | -52.62 | -8.71 |
| 21Q1 (5) | 15.46 | -0.77 | 13.59 | 10.46 | -2.61 | 4.81 | 1.98 | -10.41 | 3.12 | 0.03 | -75.0 | -70.0 | 0.06 | 0.0 | -14.29 | 0.16 | -5.88 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 357.14 | 1700.0 | 0.56 | 55.56 | 180.0 | 3.58 | 19.73 | 88.42 | 2.68 | 20.72 | 81.08 | 0.62 | 19.23 | 93.75 | 17.45 | -0.29 | 2.17 | 2.11 | 20.57 | 81.9 | 1.67 | 14.38 | 65.35 | 2.11 | -59.27 | 81.9 | 127 | 0.0 | 0.0 | 5.53 | 13.79 | 40.71 |
| 20Q4 (4) | 15.58 | 4.35 | 0.0 | 10.74 | 4.17 | 0.0 | 2.21 | 8.87 | 0.0 | 0.12 | 100.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | 22.22 | 0.0 | 0.36 | 111.76 | 0.0 | 2.99 | 7.94 | 0.0 | 2.22 | 9.9 | 0.0 | 0.52 | 0.0 | 0.0 | 17.50 | -6.77 | 0.0 | 1.75 | 10.06 | 0.0 | 1.46 | 0.0 | 0.0 | 5.18 | 50.58 | 0.0 | 127 | 0.0 | 0.0 | 4.86 | 2.53 | 0.0 |
| 20Q3 (3) | 14.93 | 47.68 | 0.0 | 10.31 | 30.51 | 0.0 | 2.03 | 12.78 | 0.0 | 0.06 | -64.71 | 0.0 | 0.06 | -14.29 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.18 | -12.5 | 0.0 | 0.17 | -77.33 | 0.0 | 2.77 | 140.87 | 0.0 | 2.02 | 129.55 | 0.0 | 0.52 | 372.73 | 0.0 | 18.77 | 88.08 | 0.0 | 1.59 | 130.43 | 0.0 | 1.46 | 1360.0 | 0.0 | 3.44 | 85.95 | 0.0 | 127 | 0.0 | 0.0 | 4.74 | 65.16 | 0.0 |
| 20Q2 (2) | 10.11 | -25.72 | 0.0 | 7.9 | -20.84 | 0.0 | 1.8 | -6.25 | 0.0 | 0.17 | 70.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -57.14 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.16 | -900.0 | 0.0 | 0.75 | 275.0 | 0.0 | 1.15 | -39.47 | 0.0 | 0.88 | -40.54 | 0.0 | 0.11 | -65.62 | 0.0 | 9.98 | -41.57 | 0.0 | 0.69 | -40.52 | 0.0 | 0.10 | -90.1 | 0.0 | 1.85 | 59.48 | 0.0 | 127 | 0.0 | 0.0 | 2.87 | -26.97 | 0.0 |
| 20Q1 (1) | 13.61 | 0.0 | 0.0 | 9.98 | 0.0 | 0.0 | 1.92 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 1.9 | 0.0 | 0.0 | 1.48 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 17.08 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | 127 | 0.0 | 0.0 | 3.93 | 0.0 | 0.0 |
