玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)820.00.04.403.77-4.144.659.937.3912.4154.93-8.4157.537.33-1.2447.47-0.481.898.472.5410.06.57-1.21.084.879.938.463.633.71-3.978.16-1.920.876.57-1.21.081.088.1214.21
24Q2 (19)820.09.334.2412.47-12.44.2318.492.678.01112.47-18.6853.6-5.17-0.4147.700.740.088.2627.674.426.6526.67-0.34.4321.043.993.512.9-3.058.3222.71-0.246.6526.67-0.3-1.2114.230.09
24Q1 (18)820.09.333.7716.0-24.753.57-18.31-23.723.77-77.55-24.7556.522.740.7547.353.270.966.47-13.27-27.065.2514.63-24.573.66-10.95-26.513.115.67-17.116.7816.1-21.985.2514.63-24.57-1.41-6.60-8.69
23Q4 (17)820.09.333.25-29.1918.184.370.9233.6416.7923.91222.2655.01-5.569.7845.85-1.595.337.46-3.1243.464.58-29.5440.064.11-8.4657.472.68-29.130.15.84-27.8147.14.58-29.5440.061.34-17.183.01
23Q3 (16)829.339.334.59-5.1720.794.335.144.3313.5537.56453.0658.258.2314.0846.59-2.253.567.70-2.6529.416.50-2.5516.914.495.447.73.784.7133.18.09-3.020.936.50-2.5516.912.09-4.28-3.44
23Q2 (15)750.00.04.84-3.39263.514.12-11.97284.759.8596.61840.653.82-4.0652.7747.661.6221.47.91-10.82208.366.67-4.17187.084.26-14.46265.763.61-3.48261.888.34-4.03198.936.67-4.17187.083.9439.4015.57
23Q1 (14)750.00.05.0182.18205.494.6843.12140.05.01-3.84205.4956.111.9519.8546.907.745.738.8770.58154.156.96112.84282.424.9890.8205.523.7481.55204.078.69118.89220.666.96112.84282.425.0427.2826.06
22Q4 (13)750.00.02.75-27.63166.993.279.021.115.21112.65472.1450.11-1.86-0.5843.53-3.25-0.185.20-12.6145.663.27-41.19197.272.61-14.1445.02.06-27.46167.533.97-40.66459.153.27-41.19197.2721.54100.38121.77
22Q3 (12)750.00.03.80228.38362.073.00234.53217.192.45284.21200.8251.0644.9335.6244.9914.614.955.95181.51195.055.56172.58269.03.04218.29228.812.84227.35360.556.69179.36287.395.56172.58269.010.10-26.0610.08
22Q2 (11)750.01.35-2.96-280.49-4.96-2.23-214.36-110.38-1.33-181.1-35.7135.23-24.74-4.0839.26-11.5-1.78-7.30-309.17-33.7-7.66-520.88-19.69-2.57-257.67-27.86-2.23-281.3-6.19-8.43-411.074.42-7.66-520.88-19.69-15.93-110.64-121.07
22Q1 (10)750.00.01.6459.22-8.891.95-27.78-22.621.64217.14-8.8946.81-7.12-0.8144.361.72-3.713.49-2.24-30.061.8265.45-34.771.63-9.44-30.931.2359.74-9.562.71281.69-22.131.8265.45-34.7713.37115.1288.84
21Q4 (9)750.0-1.321.03171.03-50.952.70205.474.25-1.4042.39-130.3750.433.8616.4843.6111.42-11.23.57157.03-39.591.10133.43-71.51.8176.27-29.690.77170.64-51.570.71119.89-84.831.10133.43-71.518.18109.8131.98
21Q3 (8)751.35-1.32-1.4548.58-140.28-2.56-141.51-169.75-2.43-147.96-196.4337.652.5-15.5639.14-2.08-18.46-6.26-14.65-169.94-3.2948.59-147.41-2.36-17.41-159.15-1.0948.1-139.78-3.5759.52-142.81-3.2948.59-147.41-9.84-104.05-141.78
21Q2 (7)74-1.33-1.33-2.82-256.67-427.91-1.06-142.06-166.67-0.98-154.4412.536.73-22.175.4239.97-13.24-11.69-5.46-209.42-219.47-6.40-329.39-416.83-2.01-185.17-226.42-2.1-254.41-423.08-8.82-353.45-425.46-6.40-329.39-416.83-6.56-135.48-72.38
21Q1 (6)75-1.320.01.80-14.29190.912.52-2.7347.061.80-60.95190.9147.199.0659.2646.07-6.1913.444.99-15.57157.222.79-27.72128.472.36-7.81191.471.36-14.47191.283.48-25.64131.932.79-27.72128.473.05-27.98-16.07
20Q4 (5)760.02.72.10-41.67180.02.59-29.43115.834.6182.94-3.3543.27-2.9613.8449.112.3114.025.91-33.97131.763.86-44.38203.942.56-35.84163.921.59-41.97183.934.68-43.88222.763.86-44.38203.94--0.00
20Q3 (4)761.330.03.60318.60.03.67130.820.02.52325.00.044.5927.990.048.006.050.08.9595.840.06.94243.560.03.99150.940.02.74321.540.08.34207.750.06.94243.560.0--0.00
20Q2 (3)750.00.00.86143.430.01.59255.880.0-1.1243.430.034.8417.580.045.2611.450.04.57152.410.02.02120.610.01.59161.630.00.65143.620.02.71124.860.02.02120.610.0--0.00
20Q1 (2)751.350.0-1.98-364.00.0-1.02-185.00.0-1.98-141.510.029.63-22.050.040.61-5.710.0-8.72-441.960.0-9.80-871.650.0-2.58-365.980.0-1.49-366.070.0-10.90-851.720.0-9.80-871.650.0--0.00
19Q4 (1)740.00.00.750.00.01.200.00.04.770.00.038.010.00.043.070.00.02.550.00.01.270.00.00.970.00.00.560.00.01.450.00.01.270.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1118.054.457.58202.0-0.1553.15N/A-
2024/1017.28-3.12-4.03183.96-0.8556.3N/A-
2024/917.83-15.871.65166.68-0.5157.290.27-
2024/821.216.080.91148.85-0.7657.270.27-
2024/718.262.53-6.36127.65-1.0455.10.28-
2024/617.81-6.423.07109.39-0.0953.210.27-
2024/519.0316.282.5491.58-0.6852.990.27-
2024/416.37-6.94-7.8872.55-1.554.230.26-
2024/317.59-13.2410.3656.180.5256.180.26-
2024/220.2710.6711.1238.59-3.3958.540.25-
2024/118.32-8.18-15.618.32-15.655.040.27-
2023/1219.9518.9414.6222.2721.6654.730.3-
2023/1116.77-6.829.09202.3122.452.320.31-
2023/1018.02.614.51185.5423.7656.550.29-
2023/917.54-16.489.86167.5426.2658.050.31-
2023/821.07.713.15150.028.5157.780.31-
2023/719.512.8619.23128.9931.4155.340.32-
2023/617.28-6.939.6109.4933.8453.610.34-
2023/518.564.4564.7992.2132.8252.260.35去年度受疫情影響
2023/417.7711.4855.1673.6526.6351.950.35去年度受疫情影響
2023/315.94-12.6420.0755.8919.6355.890.36-
2023/218.24-15.9411.8539.9519.4657.360.35-
2023/121.7124.6826.721.7126.754.490.37-
2022/1217.4113.22-5.45182.696.5150.010.48-
2022/1115.37-10.73-0.61165.297.9548.570.49-
2022/1017.227.865.13149.918.9151.750.46-
2022/915.97-13.9723.19132.699.4250.880.51-
2022/818.5613.4931.42116.727.7747.290.55-
2022/716.3632.1557.5598.164.2339.990.65疫情影響
2022/612.389.8941.681.8-2.3735.090.74-
2022/511.26-1.64-14.6769.43-7.4935.980.72-
2022/411.45-13.72-22.4958.16-5.9641.030.64-
2022/313.27-18.62-9.9646.71-0.7746.710.47-
2022/216.31-4.79-4.3833.443.451.850.42-
2022/117.13-6.9512.117.1312.151.010.43-
2021/1218.4119.0220.39171.5212.7650.260.37-
2021/1115.47-5.5615.14153.1111.944.810.41-
2021/1016.3826.3913.23137.6411.5543.470.43-
2021/912.96-8.22-1.9121.2611.3337.470.45-
2021/814.1236.05-18.9108.313.1633.240.51-
2021/710.3818.77-25.4394.1720.2932.320.52-
2021/68.74-33.78-28.2483.7930.1836.710.43-
2021/513.2-10.65-5.3775.0543.8242.710.37-
2021/414.770.2270.9261.8561.7746.570.34去年受新冠肺炎影響
2021/314.74-13.5993.2247.0859.147.080.33去年受新冠肺炎影響
2021/217.0611.63116.5932.3447.2447.630.33去年受新冠肺炎影響
2021/115.28-0.078.4715.288.4744.010.35-
2020/1215.2913.8212.62152.11-6.2843.20.36-
2020/1113.44-7.1310.69136.82-8.0141.120.38-
2020/1014.479.4918.02123.38-9.6745.10.35-
2020/913.21-24.136.74108.91-12.444.550.32-
2020/817.4225.18.1795.7-14.5243.520.33-
2020/713.9214.32.3278.28-18.3340.050.35-
2020/612.18-12.68-10.364.36-21.7534.770.33-
2020/513.9561.39-3.9352.18-24.0130.220.38-
2020/48.6413.29-28.1738.23-29.424.150.48-
2020/37.63-3.14-43.1829.59-29.7529.590.43-
2020/27.88-44.08-46.8121.96-23.4635.540.36-
2020/114.093.741.4214.091.420.0N/A-
2019/1213.5811.87-7.4162.32-0.170.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)829.3316.53217.2717.50191.67223.1821.8246.747.877.99210.896.18329.1717.83278.5617.29367.313.81253.2
2022 (9)750.05.2106.00272.67183.216.5443.331.882.5701.4404.7103.703.910
2021 (8)75-1.32-1.4001.61-76.32171.9712.8942.53-8.04-0.120-1.000-0.210-2.580-1.050
2020 (7)762.74.61-3.356.807.42152.34-6.1546.254.053.65-1.881.68-21.865.55-8.113.46-21.363.48-1.97
2019 (6)74-2.634.775.536.3359.05162.32-0.3344.45-3.433.726.592.15-12.966.046.344.4-25.173.552.9
2018 (5)76-1.34.52-24.793.98-36.83162.863.0346.03-7.183.49-45.722.47-41.055.68-44.155.88-38.943.45-25.49
2017 (4)770.06.0143.16.3030.43158.07-1.8149.591.126.4319.294.1924.710.1717.179.6321.134.6343.34
2016 (3)770.04.20833.334.831.9160.99-4.3749.04-0.045.3926.823.36148.898.6821.237.95119.613.23822.86
2015 (2)770.00.45-95.084.74-46.01168.35-0.4849.06-3.954.25-40.561.35-74.297.16-40.833.62-69.660.35-95.02
2014 (1)772.679.14-32.998.78-28.09169.1713.6851.0807.1505.25012.1-14.9111.93-17.217.03-31.08

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。