玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)920.00.0-0.97-125.19-167.36-0.57-113.57-130.984.69-17.2869.9311.27-1.91-1.7434.89-7.481.04-4.83-113.95-132.77-7.90-125.8-168.64-0.54-113.57-131.95-0.89-125.28-167.42-8.15-125.71-170.56-7.90-125.8-168.64-8.59-6.82-10.01
24Q2 (19)920.00.03.85111.54795.354.2093.55394.125.67211.54329.5511.49-15.273.7937.71-6.151.9234.62107.06357.9430.62149.15767.423.9875.33373.813.52110.78802.5631.70121.68675.0630.62149.15767.42-8.5757.4847.95
24Q1 (18)920.00.01.823.41102.222.172.3659.561.82-59.73102.2213.56-1.8813.4740.18-7.745.0216.720.7839.112.295.4979.152.27-0.8757.641.673.73103.6614.301.2770.0412.295.4979.159.3012.818.79
23Q4 (17)920.00.01.7622.22282.612.1215.22114.144.5263.77222.4913.8220.4916.1343.5526.1217.4816.5912.5593.3611.651.22229.12.2935.5124.511.6121.97283.3314.1222.25219.4611.651.22229.112.05128.5565.84
23Q3 (16)920.00.01.44234.88253.191.84116.47611.112.76109.09166.5111.473.6128.0134.53-6.6825.6114.7494.97364.6311.51226.06219.771.69101.19438.01.32238.46253.4911.55182.4200.0911.51226.06219.77-1.8891.3339.48
23Q2 (15)920.00.00.43-52.22113.110.85-37.5131.841.3246.67141.1211.07-7.36110.8637.00-3.291214.467.56-37.1112.73.53-48.54106.170.84-41.67126.920.39-52.44113.04.09-51.37105.873.53-48.54106.17-3.4721.72-0.07
23Q1 (14)920.0-17.860.9095.651700.01.3637.37119.350.90124.391700.011.950.4247.3538.263.2172.3412.0240.09222.256.8693.79827.031.4441.18380.00.8295.241266.678.4190.27423.466.8693.79827.0316.62122.30206.19
22Q4 (13)920.0-17.860.46148.94136.510.99375.0201.02-3.6911.0842.7911.932.8152.9637.0734.8581.988.58254.04155.073.54136.84119.571.02304.0184.30.42148.84129.794.42138.3120.03.54136.84119.5751.74110.14230.76
22Q3 (12)920.0-17.86-0.9471.3456.88-0.3686.5284.68-4.15-29.2820.048.9670.67180.027.49928.01206.8-5.5790.6493.8-9.6183.1987.36-0.583.9782.64-0.8671.3364.61-11.5483.4588.28-9.6183.1987.3617.70-3294.33-222.06
22Q2 (11)92-17.86-17.86-3.28-6660.0-40.77-2.67-530.650.37-3.21-6520.0-6.645.25-35.2726.81-3.32-114.9582.96-59.53-1695.9821.31-57.17-7825.688.94-3.12-1140.00.32-3.0-5100.0-15.38-69.72-2581.5411.58-57.17-7825.688.94-15.52-3278.01-183.69
22Q1 (10)1120.00.00.05103.97107.350.62163.27187.320.05100.78107.358.114.24-1.3422.208.98-5.413.73123.94138.490.74104.09108.050.3124.79137.50.06104.26107.89-2.6088.2476.450.74104.09108.0573.6873.09110.78
21Q4 (9)1120.00.0-1.2642.2-186.36-0.9858.3-68.97-6.45-24.28-104.767.78143.12-10.3720.37179.14-21.14-15.5882.67-62.97-18.0976.2-219.05-1.2157.99-45.78-1.4141.98-187.76-22.1077.55-143.66-18.0976.2-219.0560.2024.3235.30
21Q3 (8)1120.00.0-2.186.44-707.41-2.3512.31-1079.17-5.19-72.43-91.513.2-22.71-57.45-25.74-32.14-200.82-89.88-18.81-56275.0-76.01-21.07-1776.79-2.887.99-28900.0-2.436.54-710.0-98.46-24.87-1345.81-76.01-21.07-1776.79-36.17-118.11-132.57
21Q2 (7)1120.00.0-2.33-242.65-232.86-2.68-277.46-109.38-3.01-342.65-23.364.14-49.64-9.8-19.48-183.0-370.56-75.65-680.7-113.34-62.78-583.13-271.48-3.13-291.25-92.02-2.6-242.11-233.33-78.85-614.22-194.33-62.78-583.13-271.48-27.47-148.60-149.94
21Q1 (6)1120.00.0-0.68-54.5560.92-0.71-22.4151.03-0.6878.4160.928.22-5.312.9123.47-9.1413.77-9.69-1.3659.17-9.19-62.0865.55-0.83.6153.76-0.76-55.160.82-11.04-21.7265.63-9.19-62.0865.555.06-58.75-182.04
20Q4 (5)1120.00.0-0.44-62.96-142.31-0.58-341.67-136.71-3.15-16.24-383.788.6815.43-29.7725.831.18-40.22-9.56-6075.0-168.68-5.67-40.0-160.32-0.83-8400.0-148.26-0.49-63.33-142.24-9.07-33.19-178.12-5.67-40.0-160.32--0.00
20Q3 (4)1120.00.0-0.2761.430.00.24118.750.0-2.71-11.070.07.5263.830.025.53254.580.00.16100.450.0-4.0576.040.00.01100.610.0-0.361.540.0-6.8174.580.0-4.0576.040.0--0.00
20Q2 (3)1120.00.0-0.7059.770.0-1.2811.720.0-2.44-40.230.04.59-36.950.07.20-65.10.0-35.46-49.430.0-16.9036.660.0-1.635.780.0-0.7859.790.0-26.7916.590.0-16.9036.660.0--0.00
20Q1 (2)1120.00.0-1.74-267.310.0-1.45-191.770.0-1.74-256.760.07.28-41.10.020.63-52.260.0-23.73-270.470.0-26.68-383.830.0-1.73-200.580.0-1.94-267.240.0-32.12-376.660.0-26.68-383.830.0--0.00
19Q4 (1)1120.00.01.040.00.01.580.00.01.110.00.012.360.00.043.210.00.013.920.00.09.400.00.01.720.00.01.160.00.011.610.00.09.400.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/104.144.410.0240.464.7411.89N/A-
2024/93.974.750.5736.325.3111.270.07-
2024/83.797.55-0.7432.365.9211.260.07-
2024/73.52-11.08-5.1728.576.8811.40.07-
2024/63.960.926.5625.058.8211.490.07-
2024/53.928.474.0721.19.2512.130.07-
2024/43.62-21.290.7317.1710.5112.440.06-
2024/34.598.5621.0313.5613.4513.560.06-
2024/24.23-10.6318.248.979.9214.290.06-
2024/14.73-11.123.424.733.4214.420.06-
2023/125.3322.2910.5148.3141.1713.820.06-
2023/114.365.2317.5942.9846.1912.440.07-
2023/104.144.9822.7538.6350.3111.90.07係因疫情趨緩,銷售狀況逐漸恢復正常所致。
2023/93.943.3824.3834.4954.4811.470.07係因疫情趨緩,銷售狀況逐漸恢復正常所致。
2023/83.812.7627.2630.5559.4611.240.07係因疫情趨緩,銷售狀況逐漸恢復正常所致。
2023/73.71-0.0732.6526.7365.4311.190.07係因疫情趨緩,銷售狀況逐漸恢復正常所致。
2023/63.71-1.4394.9923.0272.2911.070.07係因疫情趨緩,銷售狀況逐漸恢復正常所致。
2023/53.774.99197.3419.3168.5211.150.07係因疫情趨緩,銷售狀況逐漸恢復正常所致。
2023/43.59-5.4272.7615.5452.510.960.07係因疫情趨緩,銷售狀況逐漸恢復正常所致。
2023/33.796.0635.2211.9547.3111.950.06-
2023/23.58-21.8461.028.1653.712.980.06係因疫情趨緩、營運逐漸恢復,銷售狀況逐漸恢復正常所致。
2023/14.58-5.0248.434.5848.4313.10.06-
2022/124.8230.1340.6234.2246.6211.90.07-
2022/113.79.8552.6629.447.6610.250.08係因邊境開放、營運逐漸恢復,銷售狀況逐漸恢復正常所致。
2022/103.376.3875.2925.746.969.540.09係因邊境開放、營運逐漸恢復,銷售狀況好轉所致。
2022/93.175.76119.2822.3343.468.960.09110年9月營業收入驟減,主係受新型冠狀病毒肺炎疫情影響,國人外出用餐及旅遊意願低落所致。
2022/83.07.11189.1119.1635.77.70.1110年8月營業收入驟減,主係受新型冠狀病毒肺炎疫情影響,國人外出用餐及旅遊意願低落所致。
2022/72.846.88288.716.1623.545.970.13110年7月營業收入驟減,主係受新型冠狀病毒肺炎疫情影響,全國升級三級警戒所致。
2022/61.950.29235.0813.368.15.250.15110年6月營業收入驟減,主係受新型冠狀病毒肺炎疫情影響,全國升級三級警戒所致。
2022/51.27-38.9910.7511.46-2.836.150.13-
2022/42.08-25.98-14.4410.19-4.297.110.11-
2022/32.8126.38.748.11-1.38.110.1-
2022/22.22-27.95-19.885.31-5.898.730.09-
2022/13.08-10.027.633.087.638.940.09-
2021/123.4341.266.3823.34-16.847.780.1-
2021/112.4326.13-9.1219.91-19.855.80.13-
2021/101.9233.07-30.9917.49-21.144.410.18-
2021/91.4539.45-44.7915.56-19.723.20.23-
2021/81.0444.01-58.3714.12-15.812.320.32主要係受新型冠狀病毒肺炎疫情影響所致。
2021/70.7226.66-70.1513.08-8.392.430.31主要係受新型冠狀病毒肺炎疫情影響所致。
2021/60.57-50.34-71.8612.364.154.140.18主要係受新型冠狀病毒肺炎疫情影響所致。
2021/51.14-52.86-26.7711.7919.756.150.12-
2021/42.43-5.91141.9410.6528.527.780.1109年4月受新冠肺炎疫情影響營收減少,110年疫情影響趨緩致營收回穩增加
2021/32.58-6.94125.438.2212.898.220.09109年3月受新冠肺炎疫情影響營收減少,110年疫情影響趨緩致營收回穩增加
2021/22.77-3.254.325.64-8.098.850.08109年2月受新冠肺炎疫情影響營收減少,110年疫情影響趨緩致營收回穩增加
2021/12.87-10.7-33.952.87-33.958.740.08-
2020/123.2120.19-28.4528.05-37.368.670.09-
2020/112.67-4.22-35.0824.84-38.358.080.1-
2020/102.796.46-25.9822.17-38.727.90.1-
2020/92.625.14-23.9119.39-40.27.520.11-
2020/82.493.26-25.4116.77-42.136.920.11-
2020/72.4119.36-27.9314.28-44.315.990.13-
2020/62.0229.26-43.1611.87-46.774.590.16-
2020/51.5655.72-59.979.85-47.453.710.2主要係受新型冠狀病毒肺炎疫情影響所致。
2020/41.0-12.34-68.868.28-44.163.950.19主要係受新型冠狀病毒肺炎疫情影響所致。
2020/31.14-36.29-69.247.28-37.37.280.1主要係受新型冠狀病毒肺炎疫情影響所致。
2020/21.8-58.57-48.736.14-22.2410.620.07-
2020/14.34-3.26-1.064.34-1.0612.940.06-
2019/124.499.05-2.0444.782.760.0N/A-
2019/114.119.210.0140.33.330.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)920.04.5206.16048.3141.1738.6055.3912.9508.5706.2604.7304.140
2022 (9)92-17.86-3.690-1.41034.2246.6224.84207.81-6.730-9.880-2.30-4.380-3.380
2021 (8)1120.0-6.450-6.71023.34-16.858.07-62.22-34.350-30.830-8.020-9.040-7.20
2020 (7)1120.0-3.150-3.07028.07-37.3221.36-46.4-14.860-12.520-4.170-4.870-3.510
2019 (6)1120.01.118.823.16300.044.782.7539.859.247.20271.132.755.363.23280.01.5423.21.237.89
2018 (5)1120.01.02-3.770.795.3343.583.9836.48-2.091.94-9.772.61-7.770.85-5.561.25-10.711.14-4.2
2017 (4)1123.71.06-59.70.75-71.9141.91-0.6237.26-7.862.15-70.222.83-57.760.9-70.491.4-59.061.19-57.95
2016 (3)1086.932.63-12.332.67-2.5542.17-5.1940.44-0.347.223.446.70-1.623.05-1.613.42-5.262.83-6.6
2015 (2)101-10.623.0019.052.744.1844.48-0.1640.58-0.476.98-3.726.816.743.1-4.023.61-1.13.036.69
2014 (1)113-10.322.52-8.362.63-34.5844.552.340.7707.2506.3803.23-26.423.65-12.262.84-18.16

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。