損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)101.7819.7367.03-14.0821.726.941.339.7800000000000000000.08-11.1113.1012.001.0908.3405.3705.3000.0002240.000
2022 (9)85.01-3.5178.0129.9320.310.940.9325.6800000000000000000.09-25.0-13.230-13.220000.000-5.910-5.9200.0002240.0-12.520
2021 (8)88.16.9460.048.9720.12-2.040.74-5.1300000000000000000.12-62.58.0614.166.97-0.711.12650.013.592326.793.09-0.963.042.010.0002240.08.750
2020 (7)82.381.9355.12.9520.540.490.78-13.3300000000000000000.32128.577.060.867.02-0.280.0400.5603.12-5.172.98-2.930.0002245.1600
2019 (6)80.824.8553.523.6420.444.660.915.3800000000000000000.14-58.827.012.07.0416.17-0.0200.0003.2915.853.0720.870.0002130.000
2018 (5)77.086.4651.649.0419.535.80.7814.7100000000000000000.34580.06.25-5.876.06-8.60.222100.03.492808.332.84-8.682.54-13.010.0002130.000
2017 (4)72.414.8147.367.4918.467.70.6817.2400000000000000000.05-83.876.64204.596.63204.130.010.00.12-81.823.11204.92.92251.810.0002130.000
2016 (3)63.067.4644.069.9917.145.280.58-3.3300000000000000000.316.92.18-16.792.18-16.790.01-50.00.66-2.941.02-16.390.83-20.190.0002130.000
2015 (2)58.681.6840.066.7716.289.630.613.2100000000000000000.293.572.62-53.462.62-55.210.0200.6801.22-55.471.04-58.060.0002130.000
2014 (1)57.7116.3737.5215.714.859.840.536.000000000000000000.28-81.75.638.695.8512.93-0.2200.0002.745.792.4853.090.0002136.500
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)26.38-2.580.318.633.15.975.710.08.140.417.8928.120000000000000000000000000.05-54.55150.02.09-38.71-39.771.46-50.68-48.230.6340.0-1.5630.17126.3363.170.65-50.76-48.410.63-50.39-49.193.7820.77-19.232250.450.45000
24Q2 (19)27.08-2.273.8318.074.4521.65.71-2.733.250.3822.5815.150000000000000000000000000.11266.67450.03.41-25.38-40.282.96-26.91-47.70.45-13.46650.013.3317.141274.231.32-27.07-47.831.27-29.05-49.43.1372.93-8.482240.00.0000
24Q1 (18)27.717.7816.9717.3-4.795.235.874.0811.170.31-13.896.90000000000000000000000000.0350.050.04.57136.79129.654.05164.71103.520.5230.0011.38-44.6801.81166.18103.371.79167.16103.411.81-66.29103.372240.00.0000
23Q4 (17)25.71-2.248.4818.173.36-23.45.646.827.630.3612.516.130000000000000000000000000.020.0-60.01.93-44.38136.971.53-45.74129.770.4-37.5600.020.5711.2500.68-46.03129.570.67-45.97129.05.3714.74190.862240.00.0000
23Q3 (16)26.30.8416.6817.5818.3-0.575.28-4.5210.460.32-3.0328.00000000000000000000000000.020.003.47-39.234237.52.82-50.183425.00.64966.67018.491806.1901.26-50.24100.01.24-50.63000.04.6836.84229.642240.00.0000
23Q2 (15)26.0810.0941.0514.86-9.61-29.375.534.736.960.3313.7965.00000000000000000000000000.020.00.05.71186.93174.065.66184.42175.070.060135.290.97002.53184.27175.072.51185.23174.73.42284.27193.72240.00.0000
23Q1 (14)23.69-0.0416.7616.44-30.695.595.280.763.120.29-6.4561.110000000000000000000000000.02-60.00.01.99138.12623.681.99138.72420.970100.0-100.00.00000.89138.7417.860.88138.1414.290.89115.06417.862240.00.0000
22Q4 (13)23.75.151.3723.7234.1660.385.249.620.580.3124.072.220000000000000000000000000.05025.0-5.22-6625.0-253.08-5.14-6525.0-266.34-0.080-125.00.000-100.0-2.30-7766.67-266.67-2.31-5875.0-269.85-5.91-63.71-289.422240.00.0000
22Q3 (12)22.5421.99.8417.68-15.9718.344.78-7.545.050.2525.025.00000000000000000000000000-100.0-100.00.08101.04-92.380.08101.06-90.240100.0-100.00.000-100.00.03100.89-91.890.04101.19-88.89-3.611.1-307.472240.00.0000
22Q2 (11)18.49-8.87-15.3821.0435.1335.655.170.980.190.211.1111.110000000000000000000000000.020.0-50.0-7.71-1928.95-737.19-7.54-1116.13-902.13-0.17-170.83-162.960.000-100.0-3.37-1103.57-902.38-3.36-1100.0-940.0-3.65-1203.57-366.422240.00.0000
22Q1 (10)20.29-13.22-9.2215.575.275.25.12-1.73-1.540.180.00.00000000000000000000000000.02-50.0-33.33-0.38-111.14-115.9-0.62-120.06-129.250.24-25.0-11.110.00-100.0-100.0-0.28-120.29-129.47-0.28-120.59-130.11-0.28-108.97-129.472240.00.0000
21Q4 (9)23.3813.945.5114.79-1.0-6.045.2114.51-6.630.18-10.0-5.260000000000000000000000000.04100.0-20.03.41224.76283.153.09276.83259.30.3239.13966.679.47-57.5162.331.38272.97263.161.36277.78277.783.1279.31-0.642240.00.0000
21Q3 (8)20.52-6.09-4.1114.94-3.6811.994.55-11.82-5.60.211.115.260000000000000000000000000.02-50.0-71.431.05-13.22-68.280.82-12.77-74.920.23-14.81475.022.28-0.711575.190.37-11.9-74.660.36-10.0-74.651.7427.01-36.962240.00.0000
21Q2 (7)21.85-2.241.9615.514.821.275.16-0.770.390.180.0-10.00000000000000000000000000.0433.3333.331.21-49.37-65.820.94-55.66-73.670.270.0775.022.44101.4400.42-55.79-75.00.40-56.99-74.521.3744.210.742240.05.16000
21Q1 (6)22.350.8628.5214.8-5.9711.875.2-6.813.790.18-5.26-14.290000000000000000000000000.03-40.0-82.352.39168.54451.472.12146.51411.760.27800.0011.14208.5900.95150.0396.880.93158.33344.740.95-69.75396.882240.05.16000
20Q4 (5)22.163.557.9415.7417.999.05.5815.771.450.190.0-17.390000000000000000000000000.05-28.5725.00.89-73.1141.270.86-73.745.760.03-25.00.03.61171.43-33.520.38-73.9735.710.36-74.6550.03.1413.77-4.852240.05.16000
20Q3 (4)21.4-0.140.013.344.30.04.82-6.230.00.19-5.00.0000.0000.0000.0000.0000.0000.0000.0000.00.07133.330.03.31-6.50.03.27-8.40.00.04200.00.01.3300.01.46-13.10.01.42-9.550.02.76102.940.02245.160.0000.0
20Q2 (3)21.4323.230.012.79-3.330.05.142.590.00.2-4.760.0000.0000.0000.0000.0000.0000.0000.0000.00.03-82.350.03.54620.590.03.57625.00.0-0.0400.00.0000.01.68625.00.01.57513.160.01.36525.00.02130.00.0000.0
20Q1 (2)17.39-15.290.013.23-8.380.05.01-8.910.00.21-8.70.0000.0000.0000.0000.0000.0000.0000.0000.00.17325.00.0-0.68-207.940.0-0.68-215.250.00-100.00.00.00-100.00.0-0.32-214.290.0-0.38-258.330.0-0.32-109.70.02130.00.0000.0
19Q4 (1)20.530.00.014.440.00.05.50.00.00.230.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.040.00.00.630.00.00.590.00.00.030.00.05.430.00.00.280.00.00.240.00.03.300.00.02130.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。