損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2020 (10)3.35-14.971.29-31.027.57-18.510.010.05.317.930.14-6.6700000.16-5.880.1800.13000-12.970-18.490-18.330-0.200.000-2.410-0.7100.0007611.87-14.830
2019 (9)3.947.651.87-6.039.2912.20.01-50.04.926.720.15000000.17183.33-0.240000010.07-7.12.85-32.622.95-26.43-0.1300.0000.40-25.93-0.9400.0007470.956.05-10.24
2018 (8)3.66-52.341.9956.698.281.60.02-33.334.614.540000000.060.0-0.1200.4200010.8448.494.23-24.064.01-15.580.21-75.864.91-68.510.54-12.9-0.9000.000740-1.26.74-14.03
2017 (7)7.68162.121.27-12.418.1512.260.030.04.4115.450000000.060.00000-0.0107.3-25.595.5738.214.7588.490.87-43.8715.59-59.460.6287.88-0.3400.0007490.137.8432.88
2016 (6)2.93-50.511.4511.547.26-13.370.03-57.143.8219.00000000.0620.00000009.81-61.924.03-81.672.52-87.651.55-3.1238.46430.480.33-88.54-0.9600.0007487.015.9-74.38
2015 (5)5.92-66.951.3113.118.388.410.07-12.53.2134.310000000.05-68.7500000025.76-42.7921.99-59.7320.4-61.61.67.387.25166.542.88-64.53-0.7100.0006997.0423.03-58.13
2014 (4)17.91-29.380.61-94.347.7335.610.0833.332.39-9.470000000.1660.000000045.03170.6154.61113.9953.12112.41.49192.162.7236.08.12100.01.07-2.730.0006536.0155.0112.52
2013 (3)25.36563.8710.7805.734.120.0620.02.6400000000.1-9.090000-0.01016.644794.1225.521222.2825.011362.570.51131.822.00-82.74.0601.10511.110.0006160.9825.88811.27
2012 (2)3.820-2.0204.2500.050000000000.1100000000.3401.9301.7100.22011.5600.0000.1800.00061002.840
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
21Q2 (20)0.67-14.1-5.630.333.12-13.161.69-14.217.64000000000000000000000000000-7.66-1345.28-93.43-9.0-341.18-72.74-9.17-393.01-64.040.14177.78-62.160.0000-1.21-404.17-65.75-0.20-11.119.09-1.45-504.17-47.96758-0.39-0.92-8.29-660.55-95.98
21Q1 (19)0.78-7.14-13.330.3228.0-11.111.97-22.752.07000000000000000000000000000-0.5390.2414.52-2.0472.43-1.49-1.8673.840.53-0.1840.0-20.00.0000-0.2474.194.0-0.1818.18-12.5-0.2490.044.07610.00.0-1.0983.630.91
20Q4 (18)0.84-6.67-16.830.25-13.79-54.552.5567.76-11.4600000000000000000000100.0000000-5.43-83.45-237.47-7.4-91.21-580.52-7.11-88.59-513.37-0.3-172.73-66.670.0000-0.93-86.0-504.35-0.22-100.024.14-2.41-63.95-702.57610.931.87-6.66-134.51-409.77
20Q3 (17)0.926.76-16.670.29-23.68-38.31.52-3.18-31.5300000000000000000-100.000-100.0000000-2.9625.25-248.74-3.8725.72-1145.95-3.7732.56-1147.22-0.11-129.73-1000.00.0000-0.5031.51-1100.0-0.1150.050.0-1.47-50.0-964.71754-1.440.0-2.8432.86-342.74
20Q2 (16)0.71-21.11-23.660.385.562.71.57-18.65-20.300000000000000000-100.000-100.0000000-3.96-538.71-350.63-5.21-159.2-3164.71-5.59-198.93-9416.670.37346.67236.360.000-100.0-0.73-192.0-7400.0-0.22-37.5-10.0-0.98-292.0-916.677650.532.96-4.23-284.55-564.84
20Q1 (15)0.9-10.89-2.170.36-34.55-25.01.93-32.99-13.450000000000000000000100.0-100.0000000-0.62-115.7-124.31-2.01-230.52-364.47-1.87-208.72-328.05-0.1516.67-150.00.0000-0.25-208.7-327.27-0.1644.8330.43-0.25-162.5-327.277611.872.84-1.1-151.16-160.44
19Q4 (14)1.01-6.4826.250.5517.025.772.8829.7319.010000000000000000-100.0-100.0-0.41-510.0-241.6700-100.00003.9598.49-30.091.54316.22-56.131.72377.78-47.08-0.18-1700.0-169.230.000-100.00.23360.0-47.73-0.29-31.829.380.40135.29-25.93747-0.930.952.1583.76-47.56
19Q3 (13)1.0816.1325.580.4727.0374.072.2212.6921.980000000000000000.151400.01400.00.1900.000000001.9925.95423.680.37117.65144.050.36500.0150.7-0.01-109.0992.310.00-100.000.05400.0150.0-0.22-10.0-57.140.1741.6770.07541.483.291.1728.57715.79
19Q2 (12)0.931.09-27.910.37-22.92-58.431.97-11.66-1.0100-100.00000000000000.0100.00.01-83.3300000001.58-38.04-39.690.17-77.63-83.50.06-92.68-95.20.11283.33150.065.70000.01-90.91-94.12-0.2013.04-11.110.129.09-40.07430.410.00.91-50.0-42.77
19Q1 (11)0.9215.031.430.48-7.6954.842.23-7.858.250000000000000000-100.000.06150.000-100.000002.55-54.8716.440.76-78.3543.40.82-74.77272.73-0.06-123.08-120.00.00-100.0-100.00.11-75.0266.67-0.2328.1211.540.11-79.63266.677400.0-0.41.82-55.6145.6
18Q4 (10)0.8-6.9829.030.5292.5962.52.4232.97-5.8400-100.00000000000000.03200.0116.67-0.12000.42000005.651386.8411.223.51517.8624.913.25557.7531.580.26300.0-23.537.370-39.790.44540.033.33-0.32-128.575.880.54440.0-14.297401.37-1.24.12257.8919.53
18Q3 (9)0.86-33.3317.810.27-69.66-15.621.82-8.54-2.150-100.0-100.00000000000000.010.0-95.2400000000100.00.38-85.5-63.81-0.84-181.55-110.0-0.71-156.816.47-0.1340.91-128.260.0000-0.10-158.829.09-0.1422.2244.00.10-50.0-66.67730-1.75-1.75-0.19-111.95-186.36
18Q2 (8)1.2984.29-72.90.89187.1217.861.99-3.4-2.930.01000000000000000.010-66.670000000002.6219.63509.31.0394.34-63.991.25468.18-55.99-0.22-173.33-650.00.00-100.0-100.00.17466.67-55.26-0.1830.77-156.250.20566.67-52.387430.0-0.931.5927.20
18Q1 (7)0.712.9-55.70.31-3.12-11.432.06-19.8423.350-100.000000000000000100.0-100.00000000002.19-56.89192.00.53-81.1470.970.22-91.09-24.140.3-11.761400.057.40368.95767.070.03-90.91-25.0-0.2623.53-333.330.03-95.24-25.0743-0.8-0.931.25-63.5652.44
17Q4 (6)0.62-15.07-25.30.320.0-27.272.5738.1717.350.010.00.0000000000000-0.18-185.71-1900.00000000100.005.08383.8179.512.81802.5172.822.47390.59212.660.34-26.0925.9312.240-53.00.33400.0230.0-0.34-36.0-25.930.63110.085.297490.810.133.431459.09141.55
17Q3 (5)0.73-84.661.390.3214.29-3.031.86-9.2723.180.01000000000000000.21600.02000.0000000-0.01001.05144.19428.12-0.4-113.9972.22-0.85-129.9340.560.461050.04500.00.00-100.00-0.11-128.9542.11-0.25-178.13-66.670.30-28.5730.43743-0.93-2.110.220122.68
17Q2 (4)4.76201.270.00.28-20.00.02.0522.750.0000.0000.0000.0000.0000.00.03200.00.0000.0000.0000.00.43-42.670.02.86822.580.02.84879.310.00.04100.00.01.39-79.00.00.38850.00.00.32633.330.00.42950.00.07500.00.00-100.00.0
17Q1 (3)1.5890.360.00.35-20.450.01.67-23.740.00-100.00.0000.0000.0000.0000.00.010.00.0000.0000.0000.00.75-73.50.00.31-69.90.00.29-63.290.00.02-92.590.06.62-74.580.00.04-60.00.0-0.0677.780.00.04-88.240.07500.270.00.82-42.250.0
16Q4 (2)0.8315.280.00.4433.330.02.1945.030.00.0100.0000.0000.0000.0000.00.010.00.0000.0000.0000.02.83984.380.01.03171.530.00.79155.240.00.272600.00.026.0400.00.10152.630.0-0.27-80.00.00.3447.830.0748-1.450.01.42246.390.0
16Q3 (1)0.720.00.00.330.00.01.510.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.000.00.0-0.320.00.0-1.440.00.0-1.430.00.00.010.00.00.000.00.0-0.190.00.0-0.150.00.00.230.00.07590.00.0-0.970.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。