損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)228.874.14193.222.746.09-10.710.3618.9400000000000000000.0980.029.6518.8425.1520.334.511.1115.16-6.593.1420.313.1319.920.0008000.000
2023 (9)219.783.0188.06-9.726.8238.98.7150.9500000000000000000.05-37.524.9510747.8320.9726.094.05016.2302.61536.592.61741.940.00080029.4500
2022 (8)213.384.39208.3119.24.91-0.615.7742.8200000000000000000.0800.23-99.072.53-87.75-2.300.0000.41-88.290.31-87.980.0006184.7500
2021 (7)204.4115.77174.7612.994.9422.584.04-15.6600000000000000000024.7138.1220.6536.214.0648.7216.437.673.5036.192.5836.510.0005900.000
2020 (6)176.579.72154.678.694.0313.524.79-8.5900000000000000000.02017.8918.6315.1637.322.73-32.2615.26-42.972.5737.431.8936.960.0005900.000
2019 (5)160.938.21142.318.433.55-4.315.2435.7500000000000000000015.089.5111.045.144.0323.2426.7612.671.875.061.385.340.0005900.000
2018 (4)148.721.86131.244.723.71-0.83.8631.7400000000000000000013.77-18.7110.5-24.413.277.2123.7532.021.78-27.941.31-24.710.0005904.9800
2017 (3)146.08.6125.332.563.7420.652.931.0300000000000000000.01016.9485.5413.8981.333.05107.4817.9911.742.4781.621.7481.250.0005620.000
2016 (2)134.44-4.44122.2-4.153.1-7.462.9-18.990000000000000000-0.0109.13-7.037.660.01.47-31.9416.10-26.821.360.00.960.00.0005620.000
2015 (1)140.68-13.61127.49-14.483.35-10.673.5813.650000000000000000-0.0209.82-1.97.66-12.062.1666.1522.0069.231.36-12.260.96-11.930.0005620.000
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)55.599.674.5348.573.239.522.0351.49-21.322.8410.9420.850000000000000000000000000.080166.675.07120.43-19.274.1379.57-25.050.94022.0818.52051.550.5279.31-24.640.5175.86-26.093.1419.3920.318000.00.0000
24Q3 (19)50.69-13.81-10.9647.05-2.61-7.421.347.2-7.592.56-3.0315.3200000000000000000000000000-100.02.3-75.14-50.852.3-71.32-36.110-100.0-100.00.00-100.0-100.00.29-71.0-35.560.29-71.0-35.562.6312.3936.988000.00.0000
24Q2 (18)58.81-7.796.448.31-1.991.561.25-14.38-8.092.6413.7919.460000000000000000000000000009.25-29.0145.678.02-25.1252.181.23-47.2114.9513.33-25.36-21.121.00-25.3751.521.00-25.3751.522.3474.6359.188000.00.0000
24Q1 (17)63.7819.9317.2449.2911.148.741.46-43.412.12.32-1.2820.210000000000000000000000000-100.0013.03107.4870.3310.7194.3764.262.33202.6106.1917.8646.1521.171.3494.265.431.3494.265.431.34-48.6665.438000.00.0000
23Q4 (16)53.18-6.5911.444.35-12.73-1.312.5877.9388.322.355.8624.340000000000000000000000000.0350.0-62.56.2834.19315.895.5153.06211.30.77-28.7396.1512.22-47.1700.6953.33137.930.6953.33228.572.6135.94536.598000.029.45000
23Q3 (15)56.933.015.2750.826.834.891.456.6238.12.220.4545.10000000000000000000000000.02004.68-26.34354.553.6-31.69680.651.080.93111.7623.1336.8600.45-31.82509.090.45-31.82662.51.9230.611376.928000.035.59000
23Q2 (14)55.271.6-9.3247.574.94-30.221.36-4.92.262.2114.5174.020000000000000000000000000006.35-16.99174.275.27-19.17206.681.07-5.31129.6416.9014.6500.66-18.52178.570.66-18.52206.451.4781.48539.138000.035.59000
23Q1 (13)54.413.95-1.6145.330.87-3.041.434.3823.281.932.1280.370000000000000000000000000-100.007.65406.623.666.52268.363.01.13534.626.614.7403.150.81179.31-24.30.81285.712.530.8197.56-24.380029.4535.59000
22Q4 (12)47.74-3.34-1.1444.94-7.247.641.3730.48-16.461.8923.5380.00000000000000000000000000.08001.511472.73-69.181.77385.48-57.04-0.26-150.98-133.330.000-100.00.29363.64-58.570.21362.5-59.620.41215.38-88.296184.754.75000
22Q3 (11)49.39-18.970.6748.45-28.9313.071.05-21.0517.981.5320.4759.38000000000000000000000000000-0.1198.71-102.07-0.6287.45-114.870.51114.13-55.650.000-100.0-0.1186.9-115.49-0.0887.1-115.380.13-43.48-95.365900.00.0000
22Q2 (10)60.9510.2415.4668.1745.8247.811.3314.668.131.2718.6924.51000000000000000000000000000-8.55-215.85-257.17-4.94-178.04-208.57-3.61-440.57-505.620.00-100.0-100.0-0.84-178.5-209.09-0.62-178.48-208.770.23-78.5-89.05900.00.0000
22Q1 (9)55.2914.51.8646.7511.986.151.16-29.27-1.691.071.95.940000000000000000000000000007.3850.61-18.546.3353.64-19.051.0635.9-14.5214.29-9.794.311.0752.86-18.940.7951.92-19.391.07-69.43-18.945900.00.0000
21Q4 (8)48.29-1.5710.2841.75-2.57-0.381.6484.2756.191.059.38-5.4100000000000000000000000000-100.04.9-7.89469.774.12-1.2384.710.78-32.177700.015.84-26.91265.520.70-1.41400.00.520.0420.03.5025.036.195900.00.0000
21Q3 (7)49.06-7.079.0742.85-7.0913.240.89-27.64-5.320.96-5.88-15.040000000000000000000000000005.32-2.21-14.054.17-8.35-20.271.1529.2119.7921.6732.1339.540.71-7.79-20.220.52-8.77-20.02.8033.9715.75900.00.0000
21Q2 (6)52.79-2.7518.6346.124.7221.111.234.2418.271.020.99-19.050000000000000000000000000005.44-39.961.124.55-41.82-2.360.89-28.2323.6116.4019.7122.750.77-41.67-2.530.57-41.84-1.722.0958.3335.715900.00.17000
21Q1 (5)54.2823.9625.3344.045.0819.541.1812.3818.01.01-9.01-21.710000000000000000000000000-100.009.06953.4965.937.82820.076.921.2412300.019.2313.701081.0301.32842.8676.00.98880.078.181.32-48.6476.05900.00.0000
20Q4 (4)43.79-2.650.041.9110.760.01.0511.70.01.11-1.770.0000.0000.0000.0000.0000.0000.0000.0000.00.0200.00.86-86.110.00.85-83.750.00.01-98.960.01.16-92.530.00.14-84.270.00.10-84.620.02.576.20.05900.00.0000.0
20Q3 (3)44.981.080.037.84-0.630.00.94-9.620.01.13-10.320.0000.0000.0000.0000.0000.0000.0000.0000.0000.06.1915.060.05.2312.230.00.9633.330.015.5316.240.00.8912.660.00.6512.070.02.4257.140.05900.170.0000.0
20Q2 (2)44.52.750.038.083.370.01.044.00.01.26-2.330.0000.0000.0000.0000.0000.0000.0000.0000.0000.05.38-1.470.04.665.430.00.72-30.770.013.3600.00.795.330.00.585.450.01.54105.330.0589-0.170.0000.0
20Q1 (1)43.310.00.036.840.00.01.00.00.01.290.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.05.460.00.04.420.00.01.040.00.00.000.00.00.750.00.00.550.00.00.750.00.05900.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。