損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0000003075.7722.78000000000000000000584.6917.06509.2936.3269.55-41.9711.90-50.423.2425.583.1236.240.0001571919.171290.5357.67
2022 (9)0000002505.220.55000000000000000000499.48-68.69373.59-73.22119.86-35.6924.00105.482.58-75.052.29-73.190.000131900.16818.49-54.49
2021 (8)0000002078.13-0.210000000000000000001595.2695.461395.1487.07186.37229.3911.6868.5410.3491.138.5486.870.000131690.01798.5569.21
2020 (7)0000002082.49-5.45000000000000000000816.1615.67745.7918.8456.58-15.536.93-26.985.4113.664.5719.010.000131694.371062.944.67
2019 (6)0000002202.598.66000000000000000000705.5726.9627.5721.9466.9877.349.4939.764.7620.513.8421.90.000126180.441015.4721.82
2018 (5)0000002027.148.93000000000000000000555.99-6.77514.67-8.637.7727.526.7936.623.95-11.633.15-8.70.000125630.0833.590.81
2017 (4)0000001860.8810.19000000000000000000596.3618.83563.0718.2429.6238.094.9716.394.4717.943.4518.560.000125630.0826.8716.82
2016 (3)0000001688.837.51000000000000000000501.85-25.24476.19-17.221.45-76.814.27-69.013.79-17.252.91-17.330.000125630.0707.79-19.44
2015 (2)0000001570.811.09000000000000000000671.3219.75575.1416.592.543.9213.7820.244.5816.543.5216.560.000125630.0878.5517.37
2014 (1)0000001413.949.92000000000000000000560.5830.98493.6930.5564.2734.4811.462.63.9319.823.0230.740.000125639.0748.5425.22
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q2 (20)000000000824.684.938.91000000000000000000000000000374.81-13.319.27336.52-11.732.0446.13-15.23-17.3612.31-2.22-30.692.06-20.7736.422.06-11.5932.054.6679.23135.351633611.3611.36562.37-8.6916.5
24Q1 (19)000000000785.95-2.519.21000000000000000000000000000432.29444.92497.33381.09557.88443.7254.42226.478403.1212.5901330.682.60556.14441.672.33556.86441.862.60-19.75441.67146690.00.0615.89761.87182.53
23Q4 (18)000000000806.191.7111.96000000000000000000000000000-125.33-138.7640.01-83.23-131.1149.66-43.03-176.671.670.00-100.00-0.57-131.3254.4-0.51-131.149.53.24-14.9625.58146690.011.2171.46-86.21181.26
23Q3 (17)000000000792.674.6820.61000000000000000000000000000323.392.91356.44267.564.98426.0756.120.54192.2917.36-2.25-35.921.8220.53366.671.645.13429.033.8192.42-0.52146690.011.39518.347.37228.44
23Q2 (16)000000000757.25.2127.21000000000000000000000000000314.26334.2431.23254.87263.6374.5655.828621.88-38.0417.761918.18-52.791.51214.5877.651.56262.7975.281.98312.5-42.61146690.011.39482.74121.4560.68
23Q1 (15)000000000719.7-0.0635.1200000000000000000000000000072.37134.64-81.8270.09142.39-79.510.64101.46-98.820.880-93.550.48138.4-81.540.43142.57-79.430.48-81.4-81.541466911.2111.39217.99347.88-51.36
22Q4 (14)000000000720.19.5636.19000000000000000000000000000-208.93-394.89-197.41-165.35-425.11-192.28-43.76-327.92-249.450.00-100.0-100.0-1.25-420.51-191.91-1.01-425.81-191.822.58-32.64-75.05131900.160.16-87.94-155.72-133.09
22Q3 (13)000000000657.2410.4226.1900000000000000000000000000070.85-70.41-79.0950.86-65.17-83.3519.2-78.69-36.7627.09-27.99202.340.39-54.12-83.190.31-65.17-83.423.8311.01-57.35131690.00.0157.82-47.47-59.5
22Q2 (12)000000000595.2211.7515.6000000000000000000000000000239.47-39.84-40.62146.01-57.32-56.6590.0965.8241.3237.62175.6137.950.85-67.31-63.040.89-57.42-56.83.4532.69-48.2131690.00.0300.44-32.96-33.75
22Q1 (11)000000000532.650.743.69000000000000000000000000000398.0885.6-37.67342.0790.91-40.3754.3385.55-13.7213.650.038.442.6091.18-40.372.0990.0-40.462.60-74.85-40.37131690.00.0448.1768.62-35.01
21Q4 (10)000000000528.731.522.61000000000000000000000000000214.48-36.71107.69179.18-41.3459.4729.28-3.56340.7913.6552.3401.36-41.3860.01.10-41.1859.4210.3415.1491.13131690.00.0265.78-31.7967.42
21Q3 (9)000000000520.821.152.6000000000000000000000000000338.9-15.961.27305.46-9.32-2.1730.36-52.3873.398.96-43.3371.322.320.87-2.111.87-9.22-2.098.9834.8397.36131690.00.0389.67-14.07-0.07
21Q2 (8)000000000514.880.23-1.32000000000000000000000000000403.25-36.86250.23336.84-41.28281.3963.751.24174.0815.8160.34-21.732.30-47.25460.982.06-41.31281.486.6652.75205.5131690.0-38.87453.49-34.24153.96
21Q1 (7)000000000513.71-0.3-4.49000000000000000000000000000638.64518.42142.74573.66410.56146.3162.97617.85125.219.86004.36412.94146.333.51408.7145.454.36-19.41146.33131690.00.0689.61334.4105.43
20Q4 (6)000000000515.281.51-6.83000000000000000000000000000103.27-69.1411.92112.36-64.01-3.05-12.16-169.4550.970.00-100.000.85-64.14-3.410.69-63.87-2.825.4118.913.66131690.00.0158.75-59.29-6.45
20Q3 (5)000000000507.61-2.71-8.6000000000000000000000000000334.65190.6554.98312.22253.5176.1217.51-24.72-51.015.23-74.11-68.42.37478.0568.091.91253.775.234.55108.7217.8813169-38.874.82389.93118.3632.93
20Q2 (4)000.0000.0000.0521.76-2.990.0000.0000.0000.0000.0000.0000.0000.0000.0000.0115.14-56.240.088.32-62.080.023.26-16.810.020.2000.00.41-76.840.00.54-62.240.02.1823.160.02154263.580.0178.57-46.810.0
20Q1 (3)000.0000.0000.0537.84-2.750.0000.0000.0000.0000.0000.0000.0000.0000.0000.0263.1185.140.0232.9100.970.027.96212.740.00.0000.01.77101.140.01.43101.410.01.77-62.820.0131690.00.0335.6997.830.0
19Q4 (2)000.0000.0000.0553.04-0.420.0000.0000.0000.0000.0000.0000.0000.0000.0000.092.27-57.270.0115.89-34.630.0-24.8-169.390.00.00-100.00.00.88-37.590.00.71-34.860.04.7623.320.0131694.820.0169.69-42.150.0
19Q3 (1)00.00.000.00.000.00.0555.40.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0215.930.00.0177.280.00.035.740.00.016.550.00.01.410.00.01.090.00.03.860.00.0125630.00.0293.340.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。