損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1.33 | 17.7 | 0.21 | 0.0 | 0.86 | 1.18 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | -21.43 | 0.37 | 76.19 | 0.3 | 76.47 | 0.07 | 40.0 | 20.09 | -5.81 | 0.41 | 78.26 | 0.26 | 550.0 | 0.00 | 0 | 73 | 0.0 | 0.58 | 31.82 |
| 2022 (9) | 1.13 | 21.51 | 0.21 | 16.67 | 0.85 | 6.25 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.14 | 27.27 | 0.21 | 250.0 | 0.17 | 240.0 | 0.05 | 400.0 | 21.33 | 17.52 | 0.23 | 228.57 | 0.04 | 0 | 0.00 | 0 | 73 | 0.0 | 0.44 | 62.96 |
| 2021 (8) | 0.93 | -14.68 | 0.18 | 5.88 | 0.8 | -4.76 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.11 | 22.22 | 0.06 | -64.71 | 0.05 | -64.29 | 0.01 | -66.67 | 18.15 | -1.84 | 0.07 | -63.16 | -0.08 | 0 | 0.00 | 0 | 73 | 0.0 | 0.27 | -27.03 |
| 2020 (7) | 1.09 | -21.01 | 0.17 | 6.25 | 0.84 | -4.55 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.09 | 12.5 | 0.17 | -58.54 | 0.14 | -57.58 | 0.03 | -62.5 | 18.49 | -7.18 | 0.19 | -57.78 | 0.07 | -80.0 | 0.00 | 0 | 73 | 0.0 | 0.37 | -39.34 |
| 2019 (6) | 1.38 | -2.13 | 0.16 | -5.88 | 0.88 | -5.38 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 0.41 | 5.13 | 0.33 | 3.12 | 0.08 | 14.29 | 19.92 | 4.18 | 0.45 | 4.65 | 0.35 | 0.0 | 0.00 | 0 | 73 | 0.0 | 0.61 | 3.39 |
| 2018 (5) | 1.41 | -5.37 | 0.17 | -15.0 | 0.93 | -3.12 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0.39 | -4.88 | 0.32 | -5.88 | 0.07 | 0.0 | 19.12 | 10.65 | 0.43 | -8.51 | 0.35 | -2.78 | 0.00 | 0 | 73 | 0.0 | 0.59 | -7.81 |
| 2017 (4) | 1.49 | -0.67 | 0.2 | -9.09 | 0.96 | -3.03 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.41 | 7.89 | 0.34 | 9.68 | 0.07 | 0.0 | 17.28 | -0.4 | 0.47 | 9.3 | 0.36 | 12.5 | 0.00 | 0 | 73 | 0.0 | 0.64 | 10.34 |
| 2016 (3) | 1.5 | -3.85 | 0.22 | 4.76 | 0.99 | 3.12 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.38 | -20.83 | 0.31 | -22.5 | 0.07 | -12.5 | 17.35 | 2.48 | 0.43 | -21.82 | 0.32 | -27.27 | 0.00 | 0 | 73 | 0.0 | 0.58 | -12.12 |
| 2015 (2) | 1.56 | 4.0 | 0.21 | 5.0 | 0.96 | 2.13 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.48 | 11.63 | 0.4 | 11.11 | 0.08 | 0.0 | 16.93 | -2.42 | 0.55 | 12.24 | 0.44 | 12.82 | 0.00 | 0 | 73 | 0.0 | 0.66 | 8.2 |
| 2014 (1) | 1.5 | -0.66 | 0.2 | -4.76 | 0.94 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.43 | -2.27 | 0.36 | 0.0 | 0.08 | 14.29 | 17.35 | 3.64 | 0.49 | -2.0 | 0.39 | 0.0 | 0.00 | 0 | 73 | 0.0 | 0.61 | -3.17 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.34 | 3.03 | -2.86 | 0.05 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0.0 | 0.1 | 11.11 | -9.09 | 0.08 | 14.29 | -11.11 | 0.02 | 0.0 | 0.0 | 19.46 | -10.32 | -0.87 | 0.11 | 22.22 | -8.33 | 0.07 | 16.67 | -12.5 | 0.32 | 52.38 | 6.67 | 72 | -1.37 | -1.37 | 0.15 | 7.14 | -6.25 |
| 24Q2 (19) | 0.33 | -2.94 | 0.0 | 0.05 | 0.0 | 0.0 | 0.22 | 0.0 | 4.76 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -25.0 | 0.0 | 0.09 | -18.18 | 0.0 | 0.07 | -22.22 | 0.0 | 0.02 | 0.0 | 0.0 | 21.70 | 8.45 | 4.33 | 0.09 | -25.0 | -10.0 | 0.06 | -14.29 | 0.0 | 0.21 | 75.0 | 23.53 | 73 | 0.0 | 0.0 | 0.14 | -12.5 | -6.67 |
| 24Q1 (18) | 0.34 | -2.86 | 9.68 | 0.05 | -16.67 | 0.0 | 0.22 | 0.0 | 4.76 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0.04 | 100.0 | 100.0 | 0.11 | 10.0 | 57.14 | 0.09 | 12.5 | 80.0 | 0.02 | 0.0 | 100.0 | 20.01 | 0.0 | 0.1 | 0.12 | 9.09 | 71.43 | 0.07 | -12.5 | 75.0 | 0.12 | -70.73 | 71.43 | 73 | 0.0 | 0.0 | 0.16 | 6.67 | 33.33 |
| 23Q4 (17) | 0.35 | 0.0 | 20.69 | 0.06 | 20.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | 0.02 | -33.33 | -33.33 | 0.1 | -9.09 | 233.33 | 0.08 | -11.11 | 166.67 | 0.02 | 0.0 | 100.0 | 20.01 | 1.94 | -3.33 | 0.11 | -8.33 | 175.0 | 0.08 | 0.0 | 0 | 0.41 | 36.67 | 78.26 | 73 | 0.0 | 0.0 | 0.15 | -6.25 | 66.67 |
| 23Q3 (16) | 0.35 | 6.06 | 40.0 | 0.05 | 0.0 | 0.0 | 0.22 | 4.76 | 10.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.03 | 0.0 | -50.0 | 0.11 | 22.22 | 83.33 | 0.09 | 28.57 | 80.0 | 0.02 | 0.0 | 100.0 | 19.63 | -5.63 | -15.24 | 0.12 | 20.0 | 71.43 | 0.08 | 33.33 | 900.0 | 0.30 | 76.47 | 57.89 | 73 | 0.0 | 0.0 | 0.16 | 6.67 | 33.33 |
| 23Q2 (15) | 0.33 | 6.45 | 13.79 | 0.05 | 0.0 | 0.0 | 0.21 | 0.0 | -4.55 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 50.0 | 0.0 | 0.09 | 28.57 | 80.0 | 0.07 | 40.0 | 75.0 | 0.02 | 100.0 | 100.0 | 20.80 | 4.05 | -2.53 | 0.10 | 42.86 | 100.0 | 0.06 | 50.0 | 500.0 | 0.17 | 142.86 | 30.77 | 73 | 0.0 | 0.0 | 0.15 | 25.0 | 50.0 |
| 23Q1 (14) | 0.31 | 6.9 | 0.0 | 0.05 | -16.67 | 0.0 | 0.21 | -4.55 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.02 | -33.33 | -33.33 | 0.07 | 133.33 | 0.0 | 0.05 | 66.67 | -16.67 | 0.01 | 0.0 | 0.0 | 19.99 | -3.43 | 0.0 | 0.07 | 75.0 | -12.5 | 0.04 | 0 | 0.0 | 0.07 | -69.57 | -12.5 | 73 | 0.0 | 0.0 | 0.12 | 33.33 | -7.69 |
| 22Q4 (13) | 0.29 | 16.0 | -6.45 | 0.06 | 20.0 | 0.0 | 0.22 | 10.0 | 4.76 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0.03 | -50.0 | 0.0 | 0.03 | -50.0 | -57.14 | 0.03 | -40.0 | -50.0 | 0.01 | 0.0 | 0.0 | 20.70 | -10.62 | 39.3 | 0.04 | -42.86 | -50.0 | 0.00 | 100.0 | -100.0 | 0.23 | 21.05 | 228.57 | 73 | 0.0 | 0.0 | 0.09 | -25.0 | -25.0 |
| 22Q3 (12) | 0.25 | -13.79 | 31.58 | 0.05 | 0.0 | 25.0 | 0.2 | -9.09 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.06 | 100.0 | 50.0 | 0.06 | 20.0 | 400.0 | 0.05 | 25.0 | 350.0 | 0.01 | 0.0 | 0 | 23.16 | 8.53 | 0 | 0.07 | 40.0 | 450.0 | -0.01 | -200.0 | 87.5 | 0.19 | 46.15 | 2000.0 | 73 | 0.0 | 0.0 | 0.12 | 20.0 | 200.0 |
| 22Q2 (11) | 0.29 | -6.45 | 61.11 | 0.05 | 0.0 | 25.0 | 0.22 | 4.76 | 15.79 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0.03 | 0.0 | 200.0 | 0.05 | -28.57 | 225.0 | 0.04 | -33.33 | 233.33 | 0.01 | 0.0 | 200.0 | 21.34 | 6.75 | 0 | 0.05 | -37.5 | 200.0 | 0.01 | -75.0 | 116.67 | 0.13 | 62.5 | 1200.0 | 73 | 0.0 | 0.0 | 0.1 | -23.08 | 900.0 |
| 22Q1 (10) | 0.31 | 0.0 | 24.0 | 0.05 | -16.67 | 25.0 | 0.21 | 0.0 | 5.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0.07 | 0.0 | 40.0 | 0.06 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 19.99 | 34.52 | -2.2 | 0.08 | 0.0 | 33.33 | 0.04 | 0.0 | 0 | 0.08 | 14.29 | 33.33 | 73 | 0.0 | 0.0 | 0.13 | 8.33 | 30.0 |
| 21Q4 (9) | 0.31 | 63.16 | 6.9 | 0.06 | 50.0 | 50.0 | 0.21 | 5.0 | -4.55 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | -25.0 | 50.0 | 0.07 | 450.0 | 40.0 | 0.06 | 400.0 | 50.0 | 0.01 | 0 | 0.0 | 14.86 | 0 | -30.95 | 0.08 | 500.0 | 60.0 | 0.04 | 150.0 | 33.33 | 0.07 | 800.0 | -63.16 | 73 | 0.0 | 0.0 | 0.12 | 200.0 | 20.0 |
| 21Q3 (8) | 0.19 | 5.56 | -29.63 | 0.04 | 0.0 | 0.0 | 0.2 | 5.26 | -4.76 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.04 | 300.0 | 33.33 | -0.02 | 50.0 | -140.0 | -0.02 | 33.33 | -140.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.02 | 60.0 | -133.33 | -0.08 | -33.33 | -366.67 | -0.01 | -200.0 | -107.14 | 73 | 0.0 | 0.0 | 0.04 | 300.0 | -60.0 |
| 21Q2 (7) | 0.18 | -28.0 | -28.0 | 0.04 | 0.0 | -20.0 | 0.19 | -5.0 | -5.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | -75.0 | 0.0 | -0.04 | -180.0 | -500.0 | -0.03 | -175.0 | -400.0 | -0.01 | -200.0 | 0 | 0.00 | -100.0 | -100.0 | -0.05 | -183.33 | -600.0 | -0.06 | 0 | 0 | 0.01 | -83.33 | -87.5 | 73 | 0.0 | 0.0 | 0.01 | -90.0 | -83.33 |
| 21Q1 (6) | 0.25 | -13.79 | -10.71 | 0.04 | 0.0 | 33.33 | 0.2 | -9.09 | -4.76 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.04 | 100.0 | 100.0 | 0.05 | 0.0 | -16.67 | 0.04 | 0.0 | -20.0 | 0.01 | 0.0 | 0.0 | 20.44 | -5.02 | 1.39 | 0.06 | 20.0 | -14.29 | 0.00 | -100.0 | -100.0 | 0.06 | -68.42 | -14.29 | 73 | 0.0 | 0.0 | 0.1 | 0.0 | -9.09 |
| 20Q4 (5) | 0.29 | 7.41 | -27.5 | 0.04 | 0.0 | 0.0 | 0.22 | 4.76 | -4.35 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0.05 | 0.0 | -66.67 | 0.04 | -20.0 | -66.67 | 0.01 | 0.0 | -66.67 | 21.52 | 57.43 | 7.22 | 0.05 | -16.67 | -70.59 | 0.03 | 0.0 | -78.57 | 0.19 | 35.71 | -57.78 | 73 | 0.0 | 0.0 | 0.1 | 0.0 | -52.38 |
| 20Q3 (4) | 0.27 | 8.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0.21 | 5.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.05 | 400.0 | 0.0 | 0.05 | 400.0 | 0.0 | 0.01 | 0 | 0.0 | 13.67 | -31.92 | 0.0 | 0.06 | 500.0 | 0.0 | 0.03 | 0 | 0.0 | 0.14 | 75.0 | 0.0 | 73 | 0.0 | 0.0 | 0.1 | 66.67 | 0.0 |
| 20Q2 (3) | 0.25 | -10.71 | 0.0 | 0.05 | 66.67 | 0.0 | 0.2 | -4.76 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | -83.33 | 0.0 | 0.01 | -80.0 | 0.0 | 0 | -100.0 | 0.0 | 20.08 | -0.4 | 0.0 | 0.01 | -85.71 | 0.0 | 0.00 | -100.0 | 0.0 | 0.08 | 14.29 | 0.0 | 73 | 0.0 | 0.0 | 0.06 | -45.45 | 0.0 |
| 20Q1 (2) | 0.28 | -30.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.21 | -8.7 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.06 | -60.0 | 0.0 | 0.05 | -58.33 | 0.0 | 0.01 | -66.67 | 0.0 | 20.16 | 0.45 | 0.0 | 0.07 | -58.82 | 0.0 | 0.04 | -71.43 | 0.0 | 0.07 | -84.44 | 0.0 | 73 | 0.0 | 0.0 | 0.11 | -47.62 | 0.0 |
| 19Q4 (1) | 0.4 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 20.07 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 73 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 |
