玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1050.0-46.15-1.35-36.36-159.62-1.36-18.26-18.26-2.97-83.33-59.685.89-11.43-9.9436.47-10.53-16.56-23.71-33.73-36.26-24.19-57.49-55.06-1.4-18.64-22.81-1.42-35.24-40.59-23.59-54.69-64.28-24.19-57.49-55.06-10.60-73.50-34.79
24Q2 (19)105-25.0-45.03-0.99-110.64-22.22-1.15-51.3222.82-1.62-244.68-20.96.65-9.77-4.3240.76-5.284.97-17.73-61.6219.74-15.36-69.5430.5-1.18-45.6823.38-1.05-59.0931.82-15.25-69.0730.08-15.36-69.5430.5-13.20-23.971.98
24Q1 (18)1401.45-24.32-0.4762.712.96-0.7655.2933.33-0.4787.7312.967.37-16.63-12.2643.039.557.66-10.9748.0814.03-9.0653.5620.11-0.8156.6824.3-0.6662.0734.0-9.0256.0913.35-9.0653.5620.119.27-39.803.73
23Q4 (17)138-29.23-25.41-1.26-142.31-43.18-1.70-47.831.16-3.83-105.91-11.998.8435.17-11.7839.28-10.134.69-21.13-21.44-31.49-19.51-25.06-19.77-1.87-64.04-16.15-1.74-72.28-6.75-20.54-43.04-43.84-19.51-25.06-19.7714.64-53.26-12.50
23Q3 (16)1952.095.41-0.5235.843.48-1.1522.8228.57-1.86-38.8126.486.54-5.9-21.0143.7112.579.71-17.4021.239.8-15.6029.4123.34-1.1425.9728.75-1.0134.4240.59-14.3634.1626.25-15.6029.4123.34-11.58-7.10-3.94
23Q2 (15)1913.243.24-0.81-50.023.58-1.49-30.724.75-1.34-148.1517.286.95-17.268.2638.83-2.85-4.45-22.09-73.1231.08-22.10-94.8926.41-1.54-43.9325.24-1.54-54.021.03-21.81-109.5127.2-22.10-94.8926.41-16.72-5.681.51
23Q1 (14)1850.00.0-0.5438.643.57-1.1433.72-0.88-0.5484.213.578.4-16.17-3.039.976.53-15.23-12.7620.61.47-11.3430.393.57-1.0733.544.46-1.038.652.91-10.4127.16.13-11.3430.393.572.4221.5013.45
22Q4 (13)1850.00.0-0.884.35-249.15-1.72-6.83-91.11-3.42-35.18-159.0910.0221.01-13.9937.52-5.82-15.25-16.0716.69-81.79-16.2919.95-271.11-1.61-0.62-56.31-1.634.12-249.54-14.2826.66-264.71-16.2919.95-271.1124.998.785.93
22Q3 (12)1850.00.0-0.9213.21-46.03-1.6118.69-2.55-2.53-56.17-32.468.2828.97-0.1239.84-1.97-3.77-19.2939.813.07-20.3532.23-40.64-1.622.333.03-1.712.82-45.3-19.4735.01-38.18-20.3532.23-40.641.55-38.04-28.27
22Q2 (11)1850.00.0-1.06-89.29-16.48-1.98-75.22-10.0-1.62-189.29-27.566.42-25.87-13.3640.64-13.81-5.97-32.05-147.49-35.4-30.03-155.36-30.74-2.06-83.93-17.05-1.95-89.32-16.77-29.96-170.15-44.32-30.03-155.36-30.74-25.77-142.10-50.39
22Q1 (10)1850.00.0-0.56-194.92-51.35-1.13-25.56-36.14-0.5657.58-51.358.66-25.67-11.2747.156.511.97-12.95-46.49-59.29-11.76-223.53-71.93-1.12-8.74-41.77-1.03-194.5-51.47-11.09-227.91-78.01-11.76-223.53-71.937.43-0.638.56
21Q4 (9)1850.00.00.59193.65395.0-0.9042.68-63.64-1.3230.8923.2611.6540.53-6.244.276.93-0.56-8.8455.58-170.349.52165.79428.28-1.0337.58-151.221.09193.16402.788.67161.53662.999.52165.79428.2826.21112.2127.73
21Q3 (8)1850.00.0-0.6330.77-215.0-1.5712.78-134.33-1.91-50.39-24.848.2911.88-14.4541.40-4.21-8.75-19.9015.93-226.77-14.4737.0-317.0-1.656.25-179.66-1.1729.94-225.0-14.0932.13-446.12-14.4737.0-317.0-6.10-57.59-52.05
21Q2 (7)1850.0-0.54-0.91-145.95-19.74-1.80-116.87-55.17-1.27-243.244.517.41-24.08-17.2143.22-6.531.53-23.67-191.14-86.38-22.97-235.82-47.15-1.76-122.78-54.39-1.67-145.59-18.44-20.76-233.23-39.99-22.97-235.82-47.15-22.75-115.47-83.89
21Q1 (6)1850.0-1.6-0.37-85.033.93-0.83-50.9124.55-0.3778.4933.939.76-21.426.0946.243.865.26-8.13-148.6233.52-6.84-135.8641.69-0.79-92.6830.09-0.68-88.8935.85-6.23-304.5544.87-6.84-135.8641.693.38-42.50-16.50
20Q4 (5)1850.0-5.13-0.200.064.29-0.5517.9155.65-1.72-12.426.5212.4228.17-14.6444.52-1.875.97-3.2746.3154.01-2.9016.4363.29-0.4130.5160.19-0.360.067.27-1.5440.3173.22-2.9016.4363.29--0.00
20Q3 (4)185-0.540.0-0.2073.680.0-0.6742.240.0-1.53-15.040.09.698.270.045.376.580.0-6.0952.050.0-3.4777.770.0-0.5948.250.0-0.3674.470.0-2.5882.60.0-3.4777.770.0--0.00
20Q2 (3)186-1.060.0-0.76-35.710.0-1.16-5.450.0-1.33-137.50.08.95-2.720.042.57-3.10.0-12.70-3.840.0-15.61-33.080.0-1.14-0.880.0-1.41-33.020.0-14.83-31.240.0-15.61-33.080.0--0.00
20Q1 (2)188-3.590.0-0.560.00.0-1.1011.290.0-0.5669.570.09.2-36.770.043.934.570.0-12.23-72.010.0-11.73-48.480.0-1.13-9.710.0-1.063.640.0-11.30-96.520.0-11.73-48.480.0--0.00
19Q4 (1)1950.00.0-0.560.00.0-1.240.00.0-1.840.00.014.550.00.042.010.00.0-7.110.00.0-7.900.00.0-1.030.00.0-1.10.00.0-5.750.00.0-7.900.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/112.73-3.71-11.825.65-9.077.66N/A-
2024/102.8436.04-6.0722.92-8.746.9N/A-
2024/92.095.83-10.4120.08-9.15.951.42-
2024/81.974.32-9.6517.99-8.935.871.44-
2024/71.89-5.84-9.9916.02-8.846.151.37-
2024/62.01-10.66-2.3514.13-8.686.71.2-
2024/52.25-8.06-6.3712.12-9.656.931.16-
2024/42.459.21-4.289.87-10.367.181.12-
2024/32.24-10.27-10.677.43-12.27.431.31-
2024/22.5-7.333.15.19-12.847.951.23-
2024/12.69-2.38-23.772.69-23.778.551.14-
2023/122.76-11.02-20.1130.97-7.778.881.07-
2023/113.12.5311.8528.21-6.368.461.12-
2023/103.0229.76-21.5325.11-8.27.541.26-
2023/92.336.72-20.322.09-6.026.611.75-
2023/82.183.93-20.4319.76-3.996.341.82-
2023/72.12.14-21.2217.57-1.466.561.76-
2023/62.06-14.34-6.7515.472.017.011.48-
2023/52.4-6.022.3313.423.57.461.39-
2023/42.551.9217.5911.010.147.481.38-
2023/32.513.56-8.578.46-4.158.461.37-
2023/22.42-31.49-0.685.95-2.159.411.23-
2023/13.532.3-3.143.53-3.149.761.19-
2022/123.4524.572.2733.58-9.9810.081.2-
2022/112.77-28.06-30.1330.13-11.29.551.26-
2022/103.8531.79-13.9427.36-8.699.521.27-
2022/92.926.54-3.2823.5-7.778.341.77-
2022/82.742.9-10.8420.58-8.377.621.94-
2022/72.6720.8921.8117.83-7.986.842.16-
2022/62.2112.3817.315.17-11.776.342.29-
2022/51.96-9.65-23.7712.96-15.356.882.11-
2022/42.17-20.76-26.7911.0-13.647.351.97-
2022/32.7412.51-7.458.83-9.658.831.76-
2022/22.44-33.19-19.046.08-10.619.461.64-
2022/13.658.02-3.923.65-3.9210.991.41-
2021/123.38-14.89-7.9237.31-7.4411.821.25-
2021/113.97-11.4-4.9833.93-7.3911.471.29-
2021/104.4848.13-2.8229.96-7.710.581.4-
2021/93.02-1.78-18.6725.48-8.518.291.93-
2021/83.0840.60.2522.46-6.947.152.24-
2021/72.1916.42-24.8819.38-7.996.642.41-
2021/61.88-26.97-33.1717.19-5.287.421.81-
2021/52.58-13.22-22.5515.31-0.178.511.58
2021/42.970.165.8512.746.028.941.5
2021/32.96-1.576.399.776.079.771.4
2021/23.01-20.7137.436.815.9310.471.31-
2021/13.83.52-10.353.8-10.3511.641.17-
2020/123.67-12.17-14.7140.31-20.1912.451.12-
2020/114.18-9.38-22.1636.64-20.712.51.11-
2020/104.6123.96-6.0132.46-20.5111.41.22-
2020/93.7221.07-11.9927.86-22.499.71.59
2020/83.075.35-11.4324.14-23.898.81.75
2020/72.913.57-8.0521.07-25.419.051.7
2020/62.81-15.37-12.9418.15-27.618.941.57-
2020/53.3318.61-12.8715.34-29.788.911.57-
2020/42.80.67-31.5612.01-33.367.781.8-
2020/32.7827.14-39.579.21-33.899.211.67-
2020/22.19-48.28-44.336.43-31.0810.731.43-
2020/14.24-1.52-21.414.24-21.410.0N/A-
2019/124.3-19.84-17.4650.51-17.820.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)138-25.41-3.830-5.49030.73-7.9740.31-2.14-18.260-17.030-5.610-5.150-5.290
2022 (9)1850.0-3.420-6.45033.39-10.0541.19-6.26-19.130-18.770-6.390-5.930-6.310
2021 (8)1850.0-1.320-5.10037.12-7.843.94-0.5-14.090-6.630-5.230-2.30-2.430
2020 (7)185-5.13-1.720-3.48040.26-20.2844.163.39-8.090-7.880-3.260-2.810-3.20
2019 (6)195-2.5-1.840-3.92050.5-17.8642.71-5.45-8.990-8.130-4.540-4.010-3.590
2018 (5)200-1.96-0.450-1.59061.48-9.9545.172.4-2.480-1.780-1.530-0.760-0.910
2017 (4)2040.02.070-4.92068.27-15.5444.11-6.09-5.5006.280-3.7505.6804.260
2016 (3)204-1.92-0.100-1.70080.83-12.4646.97-3.41-2.700-0.150-2.180-0.610-0.210
2015 (2)208-1.42-0.320-0.96092.33-1.0448.63-1.12-1.010-0.570-0.930-0.590-0.660
2014 (1)2110.0-0.500-0.44093.30.2749.180-0.900-1.010-0.840-1.430-1.050

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。