損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3170.42 | 9.16 | 2088.7 | 8.46 | 944.22 | 10.42 | 15.7 | 220.41 | 3.2 | 105.13 | 10.61 | 3.61 | 2.96 | 5.71 | 0.54 | -55.37 | 10.97 | -12.73 | -0.62 | 0 | 0 | 0 | 0 | 0 | 26.07 | 50.69 | 163.57 | 16.25 | 106.14 | 14.35 | 36.96 | 23.2 | 22.60 | 6.0 | 10.19 | 14.37 | 7.70 | 6.06 | 0.00 | 0 | 1040 | 0.0 | 414.94 | 10.39 |
| 2022 (9) | 2904.34 | 10.54 | 1925.8 | 10.29 | 855.15 | 10.41 | 4.9 | 153.89 | 1.56 | 0.0 | 10.24 | -3.31 | 2.8 | -3.11 | 1.21 | 47.56 | 12.57 | 14.27 | -0.81 | 0 | 0 | 0 | 0 | 0 | 17.3 | 23.4 | 140.7 | 16.55 | 92.82 | 4.74 | 30.0 | 46.13 | 21.32 | 25.34 | 8.91 | 4.7 | 7.26 | 1.26 | 0.00 | 0 | 1040 | 0.0 | 375.9 | 9.19 |
| 2021 (8) | 2627.35 | 1.64 | 1746.12 | 2.46 | 774.54 | 2.0 | 1.93 | -61.86 | 1.56 | -12.36 | 10.59 | -7.43 | 2.89 | -17.43 | 0.82 | 32.26 | 11.0 | 16.16 | 0.14 | 366.67 | 0 | 0 | 0 | 0 | 14.02 | -15.8 | 120.72 | -12.59 | 88.62 | -13.44 | 20.53 | -16.88 | 17.01 | -4.92 | 8.51 | -13.43 | 7.17 | -12.99 | 0.00 | 0 | 1040 | 0.0 | 344.25 | -2.26 |
| 2020 (7) | 2584.95 | 0.95 | 1704.14 | 1.31 | 759.36 | 1.52 | 5.06 | -36.27 | 1.78 | 42.4 | 11.44 | 4.86 | 3.5 | 14.38 | 0.62 | 24.0 | 9.47 | -12.23 | 0.03 | 0 | 0.2 | 0 | 0 | 0 | 16.65 | -21.24 | 138.1 | -8.93 | 102.38 | -2.89 | 24.7 | -19.07 | 17.89 | -11.13 | 9.83 | -2.87 | 8.24 | 1.73 | 0.00 | 0 | 1040 | 0.0 | 352.21 | 0.2 |
| 2019 (6) | 2560.59 | 4.56 | 1682.1 | 4.6 | 747.99 | 4.99 | 7.94 | 13.59 | 1.25 | -13.79 | 10.91 | 0 | 3.06 | 125.0 | 0.5 | -23.08 | 10.79 | 17.54 | -0.11 | 0 | -0.03 | 0 | 0 | 0 | 21.14 | -17.68 | 151.64 | -1.55 | 105.43 | 3.3 | 30.52 | -16.57 | 20.13 | -15.24 | 10.12 | 3.37 | 8.10 | 10.35 | 0.00 | 0 | 1040 | 0.0 | 351.49 | 58.74 |
| 2018 (5) | 2448.88 | 10.74 | 1608.11 | 8.88 | 712.42 | 13.06 | 6.99 | 306.4 | 1.45 | 52.63 | 0 | 0 | 1.36 | -19.53 | 0.65 | -94.27 | 9.18 | 3.38 | -0.33 | 0 | 0 | 0 | 0 | 0 | 25.68 | -91.71 | 154.02 | -62.78 | 102.06 | -67.1 | 36.58 | -59.64 | 23.75 | 8.45 | 9.79 | -67.06 | 7.34 | 14580.0 | 0.00 | 0 | 1040 | 0.0 | 221.42 | -52.87 |
| 2017 (4) | 2211.32 | 2.68 | 1476.98 | 2.04 | 630.12 | 4.67 | 1.72 | 14.67 | 0.95 | 0.0 | 0 | 0 | 1.69 | -6.11 | 11.35 | 4103.7 | 8.88 | 11.84 | -0.53 | 0 | 266.42 | 21044.44 | 0 | 0 | 309.6 | 947.01 | 413.82 | 209.7 | 310.17 | 215.31 | 90.64 | 307.74 | 21.90 | 31.61 | 29.72 | 215.16 | 0.05 | -99.24 | 0.00 | 0 | 1040 | 0.0 | 469.85 | 147.82 |
| 2016 (3) | 2153.59 | 4.81 | 1447.52 | 3.99 | 602.02 | 6.23 | 1.5 | -12.79 | 0.95 | -11.21 | 0 | 0 | 1.8 | -35.71 | 0.27 | -41.3 | 7.94 | 13.43 | -0.35 | 0 | 1.26 | 293.75 | 0 | 0 | 29.57 | 42.71 | 133.62 | 14.38 | 98.37 | 19.4 | 22.23 | -0.71 | 16.64 | -13.2 | 9.43 | 19.37 | 6.62 | 11.64 | 0.00 | 0 | 1040 | 0.0 | 189.59 | 9.91 |
| 2015 (2) | 2054.81 | 2.52 | 1392.0 | 1.03 | 566.71 | 6.62 | 1.72 | 8.86 | 1.07 | 7.0 | 0 | 0 | 2.8 | 20.17 | 0.46 | 15.0 | 7.0 | 9.89 | -0.76 | 0 | 0.32 | -97.01 | 0 | 0 | 20.72 | -27.14 | 116.82 | -5.4 | 82.39 | -9.36 | 22.39 | 6.57 | 19.17 | 12.7 | 7.90 | -9.51 | 5.93 | -1.33 | 0.00 | 0 | 1040 | 0.0 | 172.5 | -1.75 |
| 2014 (1) | 2004.38 | -0.09 | 1377.8 | 0.43 | 531.54 | -0.13 | 1.58 | 17.04 | 1.0 | 0 | 0 | 0 | 2.33 | 9.91 | 0.4 | -85.87 | 6.37 | 9.26 | -0.49 | 0 | 10.7 | 208.36 | 0 | 0 | 28.44 | 159.49 | 123.49 | 9.35 | 90.9 | 13.1 | 21.01 | 2.44 | 17.01 | -6.33 | 8.73 | 13.08 | 6.01 | -9.9 | 0.00 | 0 | 1040 | 0.0 | 175.58 | 9.16 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 878.81 | 6.08 | 6.48 | 579.47 | 6.42 | 7.0 | 262.38 | 6.15 | 7.22 | 4.2 | -8.5 | 6.06 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 7.74 | -26.77 | 19.63 | 44.7 | -5.42 | -1.74 | 29.85 | -11.05 | -1.68 | 9.75 | 25.64 | -7.67 | 21.82 | 32.97 | -6.03 | 2.87 | -11.15 | -1.71 | 2.13 | -3.62 | -7.39 | 8.93 | 47.36 | 10.38 | 1040 | 0.0 | 0.0 | 112.15 | -0.48 | 2.99 |
| 24Q2 (19) | 828.41 | 2.18 | 6.77 | 544.52 | 1.61 | 5.82 | 247.19 | 3.73 | 9.25 | 4.59 | 7.24 | 21.75 | 0.99 | -1.0 | 47.76 | 2.99 | 6.41 | 17.25 | 0.93 | 25.68 | 32.86 | 0.99 | 0 | 90.38 | 2.55 | -18.53 | -5.2 | 0.02 | 115.38 | 115.38 | 2.93 | 0 | 0 | 0 | 0 | 0 | 10.57 | 43.42 | 94.3 | 47.26 | 7.7 | 16.78 | 33.56 | 13.99 | 31.4 | 7.76 | -18.4 | -17.71 | 16.41 | -24.27 | -29.57 | 3.23 | 14.13 | 31.3 | 2.21 | 4.25 | 14.51 | 6.06 | 114.13 | 17.21 | 1040 | 0.0 | 0.0 | 112.69 | 3.6 | 9.76 |
| 24Q1 (18) | 810.71 | -0.47 | 7.42 | 535.9 | -0.06 | 7.97 | 238.29 | -4.4 | 6.39 | 4.28 | -13.01 | 40.79 | 1.0 | -9.09 | 72.41 | 2.81 | 3.31 | 6.84 | 0.74 | -5.13 | 8.82 | 0 | -100.0 | 0 | 3.13 | -17.41 | 19.92 | -0.13 | 64.86 | -1200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.37 | -4.41 | 14.26 | 43.88 | 19.43 | 7.36 | 29.44 | 33.64 | 4.36 | 9.51 | 10.07 | 14.17 | 21.67 | -7.83 | 6.33 | 2.83 | 33.49 | 4.43 | 2.12 | 53.62 | 1.44 | 2.83 | -72.28 | 4.43 | 1040 | 0.0 | 0.0 | 108.77 | 7.53 | 6.41 |
| 23Q4 (17) | 814.5 | -1.31 | 7.47 | 536.21 | -0.99 | 7.38 | 249.26 | 1.86 | 8.9 | 4.92 | 24.24 | 70.24 | 1.1 | 32.53 | 89.66 | 2.72 | 0.0 | 5.02 | 0.78 | -2.5 | 5.41 | 0.02 | 0 | -33.33 | 3.79 | 100.53 | 13.13 | -0.37 | -236.36 | 31.48 | 0 | 0 | 0 | 0 | 0 | 0 | 7.71 | 19.17 | 171.48 | 36.74 | -19.23 | 13.08 | 22.03 | -27.44 | 11.94 | 8.64 | -18.18 | 10.49 | 23.51 | 1.25 | -2.29 | 2.12 | -27.4 | 12.17 | 1.38 | -40.0 | -14.81 | 10.21 | 26.21 | 14.33 | 1040 | 0.0 | 0.0 | 101.15 | -7.11 | 8.0 |
| 23Q3 (16) | 825.31 | 6.37 | 8.81 | 541.57 | 5.25 | 7.66 | 244.71 | 8.15 | 9.91 | 3.96 | 5.04 | 280.77 | 0.83 | 23.88 | 159.38 | 2.72 | 6.67 | 3.82 | 0.8 | 14.29 | 17.65 | 0 | -100.0 | 0 | 1.89 | -29.74 | -53.45 | -0.11 | 15.38 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 6.47 | 18.93 | -3.58 | 45.49 | 12.4 | 15.22 | 30.36 | 18.87 | 12.82 | 10.56 | 11.98 | 30.21 | 23.22 | -0.34 | 13.1 | 2.92 | 18.7 | 12.74 | 2.30 | 19.17 | 18.56 | 8.09 | 56.48 | 15.08 | 1040 | 0.0 | 0.0 | 108.89 | 6.06 | 10.53 |
| 23Q2 (15) | 775.86 | 2.8 | 9.07 | 514.58 | 3.67 | 8.17 | 226.26 | 1.02 | 10.01 | 3.77 | 24.01 | 528.33 | 0.67 | 15.52 | 91.43 | 2.55 | -3.04 | 0.79 | 0.7 | 2.94 | 1.45 | 0.52 | 0 | -55.93 | 2.69 | 3.07 | -7.88 | -0.13 | -1200.0 | -230.0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.44 | -15.66 | -13.79 | 40.47 | -0.98 | 11.73 | 25.54 | -9.46 | 4.16 | 9.43 | 13.21 | 32.07 | 23.30 | 14.33 | 18.15 | 2.46 | -9.23 | 4.24 | 1.93 | -7.66 | 10.29 | 5.17 | 90.77 | 16.18 | 1040 | 0.0 | 0.0 | 102.67 | 0.44 | 9.03 |
| 23Q1 (14) | 754.74 | -0.42 | 11.54 | 496.34 | -0.6 | 10.87 | 223.98 | -2.15 | 13.16 | 3.04 | 5.19 | 721.62 | 0.58 | 0.0 | 87.1 | 2.63 | 1.54 | 5.2 | 0.68 | -8.11 | 0.0 | 0 | -100.0 | 0 | 2.61 | -22.09 | 16.52 | -0.01 | 98.15 | 96.88 | 0 | 0 | 0 | 0 | 0 | 0 | 6.45 | 127.11 | 344.83 | 40.87 | 25.79 | 25.72 | 28.21 | 43.34 | 30.0 | 8.33 | 6.52 | 20.03 | 20.38 | -15.3 | -4.45 | 2.71 | 43.39 | 29.67 | 2.09 | 29.01 | 7.18 | 2.71 | -69.65 | 29.67 | 1040 | 0.0 | 0.0 | 102.22 | 9.14 | 14.15 |
| 22Q4 (13) | 757.89 | -0.08 | 10.41 | 499.35 | -0.74 | 9.84 | 228.89 | 2.81 | 13.45 | 2.89 | 177.88 | 622.5 | 0.58 | 81.25 | 34.88 | 2.59 | -1.15 | -2.63 | 0.74 | 8.82 | -9.76 | 0.03 | 0 | 50.0 | 3.35 | -17.49 | -30.35 | -0.54 | -800.0 | -500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.84 | -57.68 | -38.92 | 32.49 | -17.71 | -6.37 | 19.68 | -26.87 | -15.25 | 7.82 | -3.58 | 9.52 | 24.06 | 17.19 | 16.97 | 1.89 | -27.03 | -15.25 | 1.62 | -16.49 | -9.5 | 8.93 | 27.03 | 4.81 | 1040 | 0.0 | 0.0 | 93.66 | -4.93 | 2.06 |
| 22Q3 (12) | 758.47 | 6.63 | 15.9 | 503.05 | 5.74 | 14.81 | 222.64 | 8.25 | 15.95 | 1.04 | 73.33 | 126.09 | 0.32 | -8.57 | 0 | 2.62 | 3.56 | 3.97 | 0.68 | -1.45 | 4.62 | 0 | -100.0 | -100.0 | 4.06 | 39.04 | 72.03 | -0.06 | -160.0 | 53.85 | 0 | 0 | 0 | 0 | 0 | 0 | 6.71 | 6.34 | 96.2 | 39.48 | 9.0 | 42.58 | 26.91 | 9.75 | 30.5 | 8.11 | 13.59 | 90.38 | 20.53 | 4.11 | 33.31 | 2.59 | 9.75 | 30.81 | 1.94 | 10.86 | 17.58 | 7.03 | 57.98 | 11.76 | 1040 | 0.0 | 0.0 | 98.52 | 4.62 | 17.76 |
| 22Q2 (11) | 711.31 | 5.12 | 11.85 | 475.72 | 6.27 | 12.03 | 205.68 | 3.91 | 7.96 | 0.6 | 62.16 | 15.38 | 0.35 | 12.9 | 0 | 2.53 | 1.2 | -4.89 | 0.69 | 1.47 | -5.48 | 1.18 | 0 | 3833.33 | 2.92 | 30.36 | 29.2 | 0.1 | 131.25 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 6.31 | 335.17 | 79.77 | 36.22 | 11.41 | 49.05 | 24.52 | 13.0 | 38.69 | 7.14 | 2.88 | 48.13 | 19.72 | -7.55 | -0.7 | 2.36 | 12.92 | 38.82 | 1.75 | -10.26 | 28.68 | 4.45 | 112.92 | 3.25 | 1040 | 0.0 | 0.0 | 94.17 | 5.16 | 17.86 |
| 22Q1 (10) | 676.67 | -1.42 | 4.02 | 447.67 | -1.53 | 4.42 | 197.94 | -1.89 | 4.05 | 0.37 | -7.5 | -31.48 | 0.31 | -27.91 | 0 | 2.5 | -6.02 | -8.76 | 0.68 | -17.07 | -2.86 | 0 | -100.0 | 0 | 2.24 | -53.43 | 43.59 | -0.32 | -255.56 | -740.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45 | -68.82 | -40.82 | 32.51 | -6.31 | -4.44 | 21.7 | -6.55 | -19.93 | 6.94 | -2.8 | 61.4 | 21.33 | 3.69 | 68.62 | 2.09 | -6.28 | -19.92 | 1.95 | 8.94 | -17.72 | 2.09 | -75.47 | -19.92 | 1040 | 0.0 | 0.0 | 89.55 | -2.42 | 0.71 |
| 21Q4 (9) | 686.45 | 4.89 | 3.77 | 454.63 | 3.76 | 3.58 | 201.76 | 5.07 | 4.07 | 0.4 | -13.04 | -50.0 | 0.43 | 0 | -30.65 | 2.66 | 5.56 | -8.28 | 0.82 | 26.15 | -40.58 | 0.02 | -97.4 | 0.0 | 4.81 | 103.81 | 45.76 | -0.09 | 30.77 | 74.29 | 0 | 0 | -100.0 | 0 | 0 | 0 | 4.65 | 35.96 | 16.25 | 34.7 | 25.32 | 6.15 | 23.22 | 12.61 | 2.16 | 7.14 | 67.61 | 2.15 | 20.57 | 33.57 | -3.79 | 2.23 | 12.63 | 1.83 | 1.79 | 8.48 | -0.56 | 8.52 | 35.45 | -13.5 | 1040 | 0.0 | 0.0 | 91.77 | 9.69 | 3.51 |
| 21Q3 (8) | 654.44 | 2.91 | -3.48 | 438.15 | 3.19 | -1.65 | 192.02 | 0.79 | -2.78 | 0.46 | -11.54 | -58.18 | 0 | 0 | -100.0 | 2.52 | -5.26 | -10.64 | 0.65 | -10.96 | -9.72 | 0.77 | 2466.67 | 0 | 2.36 | 4.42 | 6.31 | -0.13 | -143.33 | -159.09 | 0 | 0 | 0 | 0 | 0 | 0 | 3.42 | -2.56 | -13.64 | 27.69 | 13.95 | -28.98 | 20.62 | 16.63 | -28.25 | 4.26 | -11.62 | -40.75 | 15.40 | -22.46 | -16.49 | 1.98 | 16.47 | -28.26 | 1.65 | 21.32 | -30.67 | 6.29 | 45.94 | -17.89 | 1040 | 0.0 | 0.0 | 83.66 | 4.71 | -9.74 |
| 21Q2 (7) | 635.93 | -2.24 | 3.42 | 424.62 | -0.96 | 4.21 | 190.52 | 0.15 | 4.9 | 0.52 | -3.7 | -65.1 | 0 | 0 | -100.0 | 2.66 | -2.92 | -6.01 | 0.73 | 4.29 | 4.29 | 0.03 | 0 | -95.0 | 2.26 | 44.87 | -9.96 | 0.3 | 500.0 | 850.0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.51 | 43.27 | -23.86 | 24.3 | -28.57 | -20.17 | 17.68 | -34.76 | -30.31 | 4.82 | 12.09 | 42.6 | 19.86 | 57.0 | 78.76 | 1.70 | -34.87 | -30.33 | 1.36 | -42.62 | -32.0 | 4.31 | 65.13 | -12.04 | 1040 | 0.0 | 0.0 | 79.9 | -10.14 | -3.75 |
| 21Q1 (6) | 650.53 | -1.66 | 3.18 | 428.72 | -2.33 | 4.0 | 190.24 | -1.87 | 2.09 | 0.54 | -32.5 | -67.66 | 0 | -100.0 | 0 | 2.74 | -5.52 | -4.86 | 0.7 | -49.28 | 1.45 | 0 | -100.0 | 0 | 1.56 | -52.73 | 8.33 | 0.05 | 114.29 | -73.68 | 0 | -100.0 | 0 | 0 | 0 | 0 | 2.45 | -38.75 | -40.1 | 34.02 | 4.07 | -5.47 | 27.1 | 19.23 | 6.11 | 4.3 | -38.48 | -39.78 | 12.65 | -40.83 | -36.24 | 2.61 | 19.18 | 6.1 | 2.37 | 31.67 | 15.05 | 2.61 | -73.5 | 6.1 | 1040 | 0.0 | 0.0 | 88.92 | 0.29 | 1.23 |
| 20Q4 (5) | 661.49 | -2.44 | 1.87 | 438.93 | -1.47 | 2.51 | 193.87 | -1.85 | 1.85 | 0.8 | -27.27 | -54.8 | 0.62 | 67.57 | 0 | 2.9 | 2.84 | 0 | 1.38 | 91.67 | 64.29 | 0.02 | 0 | 0.0 | 3.3 | 48.65 | 12.24 | -0.35 | -259.09 | -391.67 | 0.2 | 0 | 0 | 0 | 0 | 0 | 4.0 | 1.01 | -18.37 | 32.69 | -16.16 | -8.51 | 22.73 | -20.91 | 0.0 | 6.99 | -2.78 | -15.07 | 21.38 | 15.94 | -7.12 | 2.19 | -20.65 | 0.0 | 1.80 | -24.37 | 5.26 | 9.85 | 28.59 | -2.86 | 1040 | 0.0 | 0.0 | 88.66 | -4.35 | 1.13 |
| 20Q3 (4) | 678.04 | 10.26 | 0.0 | 445.49 | 9.33 | 0.0 | 197.52 | 8.75 | 0.0 | 1.1 | -26.17 | 0.0 | 0.37 | -53.16 | 0.0 | 2.82 | -0.35 | 0.0 | 0.72 | 2.86 | 0.0 | 0 | -100.0 | 0.0 | 2.22 | -11.55 | 0.0 | 0.22 | 650.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 3.96 | -14.1 | 0.0 | 38.99 | 28.09 | 0.0 | 28.74 | 13.28 | 0.0 | 7.19 | 112.72 | 0.0 | 18.44 | 65.98 | 0.0 | 2.76 | 13.11 | 0.0 | 2.38 | 19.0 | 0.0 | 7.66 | 56.33 | 0.0 | 1040 | 0.0 | 0.0 | 92.69 | 11.66 | 0.0 |
| 20Q2 (3) | 614.93 | -2.47 | 0.0 | 407.48 | -1.16 | 0.0 | 181.62 | -2.53 | 0.0 | 1.49 | -10.78 | 0.0 | 0.79 | 0 | 0.0 | 2.83 | -1.74 | 0.0 | 0.7 | 1.45 | 0.0 | 0.6 | 0 | 0.0 | 2.51 | 74.31 | 0.0 | -0.04 | -121.05 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 4.61 | 12.71 | 0.0 | 30.44 | -15.42 | 0.0 | 25.37 | -0.67 | 0.0 | 3.38 | -52.66 | 0.0 | 11.11 | -44.0 | 0.0 | 2.44 | -0.81 | 0.0 | 2.00 | -2.91 | 0.0 | 4.90 | 99.19 | 0.0 | 1040 | 0.0 | 0.0 | 83.01 | -5.5 | 0.0 |
| 20Q1 (2) | 630.5 | -2.91 | 0.0 | 412.25 | -3.72 | 0.0 | 186.34 | -2.1 | 0.0 | 1.67 | -5.65 | 0.0 | 0 | 0 | 0.0 | 2.88 | 0 | 0.0 | 0.69 | -17.86 | 0.0 | 0 | -100.0 | 0.0 | 1.44 | -51.02 | 0.0 | 0.19 | 58.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 4.09 | -16.53 | 0.0 | 35.99 | 0.73 | 0.0 | 25.54 | 12.36 | 0.0 | 7.14 | -13.24 | 0.0 | 19.84 | -13.81 | 0.0 | 2.46 | 12.33 | 0.0 | 2.06 | 20.47 | 0.0 | 2.46 | -75.74 | 0.0 | 1040 | 0.0 | 0.0 | 87.84 | 0.19 | 0.0 |
| 19Q4 (1) | 649.37 | 0.0 | 0.0 | 428.19 | 0.0 | 0.0 | 190.34 | 0.0 | 0.0 | 1.77 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 2.94 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 4.9 | 0.0 | 0.0 | 35.73 | 0.0 | 0.0 | 22.73 | 0.0 | 0.0 | 8.23 | 0.0 | 0.0 | 23.02 | 0.0 | 0.0 | 2.19 | 0.0 | 0.0 | 1.71 | 0.0 | 0.0 | 10.14 | 0.0 | 0.0 | 1040 | 0.0 | 0.0 | 87.67 | 0.0 | 0.0 |
