玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)2810.00.360.74-15.91229.820.070105.01.41110.45162.6734.13-4.6612.9416.233.64581.931.205900.0109.576.10-11.34227.080.414000.0110.822.08-15.45230.06.68-3.47239.176.10-11.34227.081.29251.5750.00
24Q2 (19)2810.00.360.88519.05344.44-0.00100.0100.00.67419.05139.8835.87.2520.0915.66173.311946.150.02100.25100.136.88490.91303.550.01100.37100.212.46524.14343.566.92502.33300.586.88490.91303.556.38304.5765.36
24Q1 (18)2810.360.36-0.2190.0984.09-0.9730.7127.07-0.2195.1884.0933.385.522.865.73103.91-2.55-8.1337.7540.74-1.7690.6287.04-2.7134.3827.35-0.5890.2284.28-1.7291.187.32-1.7690.6287.045.10-90.9215.36
23Q4 (17)2800.0-0.36-2.12-271.9336.72-1.400.027.84-4.36-93.78-217.5231.644.718.642.8118.07112.42-13.06-4.1553.88-18.77-291.0446.72-4.13-8.9745.3-5.93-270.6236.85-19.33-302.7155.12-18.77-291.0446.723.04-165.138.34
23Q3 (16)2800.0-0.36-0.57-58.33-290.0-1.4016.67-211.11-2.25-33.93-131.8730.221.38-13.682.381730.77-80.74-12.5421.03-1206.25-4.80-42.01-215.38-3.7919.87-1014.71-1.6-58.42-292.77-4.80-39.13-195.43-4.80-42.01-215.385.557.20-4.82
23Q2 (15)2800.0-0.36-0.3672.73-110.75-1.68-26.32-188.42-1.68-27.27-124.8529.819.72-39.890.13-97.79-99.57-15.88-15.74-209.22-3.3875.11-117.82-4.73-26.81-165.6-1.0172.63-110.73-3.4574.58-115.15-3.3875.11-117.825.7966.672.56
23Q1 (14)280-0.36-0.36-1.3260.6-138.71-1.3331.44-155.88-1.32-135.58-138.7127.171.87-46.535.88125.98-81.82-13.7251.55-181.04-13.5861.45-172.12-3.7350.6-143.37-3.6960.7-138.56-13.5768.49-160.04-13.5861.45-172.12-10.97-578.04-149.84
22Q4 (13)2810.00.36-3.35-1216.67-182.92-1.94-331.11-148.993.71-47.45-79.1126.67-23.82-54.45-22.63-283.09-158.14-28.32-2850.0-213.69-35.23-946.88-279.84-7.55-2120.59-151.78-9.39-1231.33-182.88-43.07-956.26-270.51-35.23-946.88-279.84-26.61-653.86-227.40
22Q3 (12)2810.00.360.30-91.04-95.59-0.45-123.68-107.047.064.44-48.5435.01-29.4-48.8412.36-59.29-72.08-0.96-106.6-103.044.16-78.07-85.45-0.34-104.72-101.570.83-91.18-95.645.03-77.91-84.844.16-78.07-85.45-15.90-46.40-71.93
22Q2 (11)2810.00.363.35-1.76-27.491.90-20.17-62.36.7698.24-2.3149.59-2.4-19.6930.36-6.15-17.1814.54-14.12-44.7118.970.74-9.417.21-16.16-55.69.41-1.67-27.2822.770.75-6.3318.970.74-9.41-7.81-8.68-30.04
22Q1 (10)2810.360.363.41-15.5948.262.38-39.922.053.41-80.848.2650.81-13.222.2132.35-16.8840.5916.93-32.0432.9918.83-3.8845.748.6-41.0235.869.57-15.5348.3722.60-10.5353.7418.83-3.8845.74-13.83-28.09-38.97
21Q4 (9)2800.00.04.04-40.59359.093.96-38.03509.2317.7629.45361.358.55-14.4433.2538.92-12.08183.0524.91-21.07401.2119.59-31.5248.5814.58-32.5568.8111.33-40.52358.725.26-23.85293.4619.59-31.5248.58-1.813.30-5.62
21Q3 (8)2800.00.06.8047.19700.06.3926.79740.7913.7298.27363.5168.4310.8271.1244.2720.76180.3731.5620.0379.6428.6036.58365.0421.633.0721.2919.0547.22700.4233.1736.45360.6928.6036.58365.0417.5274.0392.62
21Q2 (7)2800.00.04.62100.87362.05.04158.46399.016.92200.87227.9661.7524.2292.3136.6659.3266.6426.30106.6151.4320.9462.07140.4116.24156.56383.3312.94100.62362.1424.3165.37136.0220.9462.07140.4118.68131.12179.23
21Q1 (6)2800.0-0.362.30161.36107.211.95200.083.962.30-40.26107.2149.7113.1335.6723.0167.3519.1612.73156.1438.2212.92129.8951.826.33190.3787.286.45161.13106.7314.70128.9752.6512.92129.8951.8211.5182.4592.77
20Q4 (5)2800.00.360.883.5317.330.65-14.47-40.373.8530.07116.2943.949.8842.7613.75-12.92-35.174.97-24.47-52.585.62-8.62-17.112.18-17.11-32.512.473.7817.626.42-10.83-12.655.62-8.62-17.11--0.00
20Q3 (4)2800.00.00.85-15.00.00.76-24.750.02.9640.280.039.9924.540.015.79-28.230.06.58-37.090.06.15-29.390.02.63-21.730.02.38-15.00.07.20-30.10.06.15-29.390.0--0.00
20Q2 (3)280-0.360.01.00-9.910.01.01-4.720.02.1190.090.032.11-12.360.022.0013.930.010.4613.570.08.712.350.03.36-0.590.02.8-10.260.010.306.960.08.712.350.0--0.00
20Q1 (2)2810.720.01.1148.00.01.06-2.750.01.11-37.640.036.6419.040.019.31-8.960.09.21-12.120.08.5125.520.03.384.640.03.1248.570.09.6331.020.08.5125.520.0--0.00
19Q4 (1)2790.00.00.750.00.01.090.00.01.780.00.030.780.00.021.210.00.010.480.00.06.780.00.03.230.00.02.10.00.07.350.00.06.780.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1011.47-7.136.26114.7717.1235.28N/A-
2024/912.357.6620.24103.318.4734.132.26-
2024/811.4711.2419.2290.9618.2333.352.31-
2024/710.31-10.88-0.1779.4918.0934.42.24-
2024/611.57-7.6218.3269.1821.435.81.9-
2024/512.526.9720.0757.6122.0437.651.81-
2024/411.71-12.7221.9445.0922.634.181.99-
2024/313.4148.0229.033.3822.8333.381.99-
2024/29.06-16.871.8419.9619.0130.152.21-
2024/110.96.9838.410.938.431.762.1-
2023/1210.19-4.4318.81118.84-26.6731.642.18-
2023/1110.66-1.1820.48108.65-29.2131.722.17-
2023/1010.795.0916.7797.99-32.2530.682.24-
2023/910.276.74-3.1287.2-35.630.222.54-
2023/89.62-6.85-18.8876.93-38.3629.722.58-
2023/710.335.62-17.6967.31-40.430.532.51-
2023/69.78-6.25-40.4756.98-43.2429.812.59-
2023/510.438.63-33.8147.2-43.7930.432.54-
2023/49.6-7.67-44.8536.77-46.0928.92.67-
2023/310.416.85-42.8927.17-46.5227.173.07-
2023/28.912.97-43.116.78-48.5425.353.29-
2023/17.88-8.15-53.567.88-53.5625.33.3本期合併月營收相較於去年同期有所衰退,主要係因產品出貨之量價均較去年同期下修所致。
2022/128.58-3.09-55.99162.08-32.0226.673.14本期合併月營收相較於去年同期有所衰退,主要係因產品出貨之量價均較去年同期下修所致。
2022/118.85-4.22-54.39153.5-29.8928.692.92本期合併月營收相較於去年同期有所衰退,主要係因產品出貨之量價均較去年同期下修所致。
2022/109.24-12.81-52.98144.65-27.5131.72.64本期合併月營收相較於去年同期有所衰退,主要係因產品出貨之量價均較去年同期下修所致。
2022/910.6-10.62-53.98135.41-24.7235.012.41本期合併月營收相較於去年同期有所衰退,主要係因產品出貨之量價均較去年同期下修所致。
2022/811.86-5.48-49.96124.81-20.4340.832.07-
2022/712.55-23.6-42.16112.95-15.1744.731.89-
2022/616.424.23-20.98100.4-9.9249.591.49-
2022/515.76-9.49-24.4183.98-7.3851.381.44-
2022/417.41-4.38-13.4568.22-2.351.261.44-
2022/318.2116.42-4.6650.812.250.811.26-
2022/215.64-7.789.4232.66.4952.091.23-
2022/116.96-12.963.9316.963.9355.861.15-
2021/1219.490.440.86238.4556.1858.550.92本年累計營收相較去年累計營收有所成長,主要係因市場需求較去年成長所致。
2021/1119.41-1.2430.79218.9657.7162.10.87本年累計營收相較去年累計營收有所成長,主要係因市場需求較去年成長所致。
2021/1019.65-14.6828.76199.5560.9366.390.81本年累計營收相較去年累計營收有所成長,主要係因市場需求較去年成長所致。
2021/923.04-2.844.27179.965.4468.430.74本年累計營收相較去年累計營收有所成長,主要係因市場需求較去年成長所致。
2021/823.79.2493.55156.8669.0966.180.77本期合併月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致。
2021/721.74.3784.17133.1665.3663.330.8本期合併月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致。
2021/620.79-0.3105.93111.4762.1461.750.82本期合併月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致。
2021/520.853.63113.0690.6854.6160.070.84本期合併月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致。
2021/420.125.3264.5169.8342.953.510.95本期合併月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致。
2021/319.133.6231.6249.7135.6949.711.09-
2021/214.29-12.4115.3930.6138.3644.451.22-
2021/116.3217.9767.5716.3267.5744.991.2本期合併月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致。
2020/1213.83-6.7734.14152.6727.443.941.36-
2020/1114.84-2.7746.5138.8426.7646.071.3-
2020/1015.26-4.4147.69124.024.7543.481.37-
2020/915.9730.450.58108.7422.0939.991.69本期合併月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致。
2020/812.243.945.4892.7718.2434.121.98-
2020/711.7816.7115.0780.5220.4531.662.13-
2020/610.093.148.7168.7421.4332.112.07-
2020/59.79-19.97-9.5258.6523.9236.521.82-
2020/412.23-15.7319.0948.8733.8339.131.7-
2020/314.5117.1461.1836.6439.636.641.57主要係因市場需求相較於去年同期有所成長,加上產品價格亦持續回升,故本期營收較去年同期成長。
2020/212.3927.1849.9422.1328.2132.441.77-
2020/19.74-5.558.269.748.2630.181.9-
2019/1210.311.8124.98119.833.70.0N/A-
2019/1110.13-1.9813.48109.522.070.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)280-0.36-4.360-5.810118.84-26.682.73-85.15-13.790-10.170-16.390-12.280-12.230
2022 (9)2810.363.71-78.961.88-89.15162.08-32.0318.38-49.714.89-80.156.81-67.797.93-86.513.05-78.1810.42-79.06
2021 (8)2800.017.63360.3117.33397.99238.4556.1936.55110.6624.64225.9321.14197.7558.75408.6659.81376.9549.76362.45
2020 (7)2800.03.83116.383.4896.61152.6727.4117.3515.367.5657.57.1068.2511.55100.8712.54117.7110.76116.5
2019 (6)2800.01.77-29.481.77-25.32119.833.715.04-18.354.80-31.234.22-31.945.75-28.665.76-32.084.97-29.7
2018 (5)2800.722.51-18.772.377.24115.5510.518.42-6.356.98-0.146.20-24.768.0610.268.48-13.037.07-18.27
2017 (4)2782.213.0941.742.21160.0104.5712.4319.6728.656.99109.918.2431.847.31135.819.7545.528.6544.65
2016 (3)2722.642.1820.440.85-30.8993.010.3815.29-1.863.33-10.486.2519.53.1-9.886.737.015.9821.79
2015 (2)2652.321.81-56.491.23-52.6992.66-5.3915.58-28.273.72-60.765.23-54.723.44-62.974.89-63.014.91-56.32
2014 (1)2591.174.1665.742.60100.097.9443.9721.7209.48011.5509.29121.1913.2282.8511.2467.76

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。