損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)11.51-23.1110.07-22.953.036.990.0566.670.0350.00.02-33.330.16-5.88000.02-71.43-0.330000.15-71.7-0.20-1.760-1.310-0.4500.000-1.170-0.9800.0001130.0-1.350
2022 (9)14.97-4.9513.07-10.052.193.790.0350.00.020.00.0350.00.17-15.0000.0700.01-99.43000.5300.71-62.830.43-57.84-0.1300.57111.110.000-0.120-0.7400.0001130.00.83-41.55
2021 (8)15.7519.2314.5320.582.110.00.020.00.020.00.02-33.330.25.2600001.750-0.040-0.0401.9101.0200.6700.27026.3700.590-1.1000.0001130.01.420
2020 (7)13.21-2.1512.05-1.472.11-8.660.020.00.020.00.0350.00.19137.50000-0.04000-0.260-0.050-1.010-0.90-0.1100.000-0.800-0.7500.0001130.0-0.510
2019 (6)13.5-9.5812.23-7.772.310.00.02-66.670.02100.00.0200.08-20.0000000000.01-93.330.19-50.0-0.860-0.8800.02-71.430.000-0.780-0.9500.0001130.0-0.310
2018 (5)14.9336.3513.2642.272.31-8.70.060.00.010.0000.125.00000-0.010000.1500.380-0.260-0.3300.0700.000-0.300-0.6300.0001130.00.240
2017 (4)10.95-37.119.32-38.62.539.520.0650.00.01-80.0000.08-20.00000-0.01000-0.190-0.120-1.020-1.020000.000-0.910-0.8000.0001130.0-0.490
2016 (3)17.41-17.0215.18-24.522.311.320.04-20.00.0525.0000.1-56.52000000000.0900.23-17.860.1500.0300.12080.1000.030-0.1800.0001130.00.880
2015 (2)20.98-9.7220.11-5.812.28-18.570.050.00.040.0000.2353.3300000.02000000.28133.33-1.130-1.060-0.0600.000-0.940-1.1900.0001130.0-0.40
2014 (1)23.24-8.021.35-9.192.8-6.350.0566.670.040000.1525.0000.08-78.3800000.0400.12-55.56-0.80-0.70-0.100.000-0.620-0.7300.0001130.89-0.040
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.3318.0912.883.1216.4228.40.918.3315.190-100.000.05400.0400.00.010.00.00.02-50.0-50.0000-0.01-108.33-150.0000000-0.01-133.330-0.03-112.0-175.0-0.73-62.22-231.82-0.74-76.19-252.380.03250.0400.00.0000-0.66-78.38-247.37-0.63-6.78-186.36-1.33-98.51-291.181130.00.0-0.58-81.25-314.29
24Q2 (19)2.826.82-9.622.6821.821.90.849.0921.740.03200.0200.00.01-50.00.00.010.00.00.040.00.00000.12140.01100.00000000.03250.0-81.250.252400.019.05-0.45-40.62-2350.0-0.42-23.53-347.06-0.02-200.087.50.0000-0.37-23.33-346.67-0.59-90.32-1375.0-0.67-123.33-415.381130.00.0-0.32-60.0-455.56
24Q1 (18)2.64-4.0-1.862.2-16.03-7.950.77-3.756.940.01-66.6700.02100.0100.00.010.00.00.040.00.00000.05266.6725.00100.00000-0.02-166.6760.00.01102.130.0-0.3271.9321.95-0.3464.21-6.250.02111.11122.220.0000-0.3064.71-3.45-0.3126.19-6.9-0.3074.36-3.451130.00.0-0.280.033.33
23Q4 (17)2.75-6.78-1.082.627.8214.410.81.2770.210.03050.00.010.000.010.00.00.040.00.0000-0.03-250.0-142.86-0.330-3400.00000.030250.0-0.47-1275.0-1666.67-1.14-418.18-2000.0-0.95-352.38-3266.67-0.18-1700.0-1000.00.000-100.0-0.85-347.37-2933.33-0.42-90.910-1.17-244.12-875.01130.00.0-1.0-614.29-766.67
23Q3 (16)2.95-5.45-23.182.43-7.6-27.460.7914.4938.60-100.000.010.00.00.010.00.00.040.00.00000.02100.000000000-100.0-100.00.04-80.95-87.88-0.22-1200.0-184.62-0.21-223.53-800.0-0.0193.75-104.350.000-100.0-0.19-226.67-733.33-0.22-450.018.52-0.34-161.54-126.671130.00.0-0.14-255.56-138.89
23Q2 (15)3.1215.99-19.382.6310.04-23.550.69-4.1721.050.01000.010.00.00.010.00.00.040.0-20.00000.01-75.000000000.16420.0-38.460.212000.0-34.380.02104.88-88.240.17153.12254.55-0.16-77.78-157.140.00000.15151.72250.0-0.0486.2189.47-0.1355.1723.531130.00.00.09130.0-67.86
23Q1 (14)2.69-3.24-39.962.394.37-40.10.7253.1924.140-100.000.0100.00.010.00.00.040.0-20.00000.04-42.8600-100.00000-0.05-150.0-600.00.01-66.67-75.0-0.41-783.33-720.0-0.32-1166.67-300.0-0.09-550.0-400.00.00-100.00-0.29-1066.67-314.29-0.290-163.64-0.29-141.67-314.291130.00.0-0.3-300.0-700.0
22Q4 (13)2.78-27.6-39.72.29-31.64-46.120.47-17.54-7.840.020100.00-100.0-100.00.010.00.00.040.0-33.330000.07000.010-99.4300100.0-0.02-107.4160.00.03-90.91-98.250.06-76.92-96.130.030.0-97.560.02-91.3-93.7543.12-51.41111.790.030.0-97.250.00100.0100.0-0.1220.0-120.341130.00.00.15-58.33-90.91
22Q3 (12)3.84-0.78-3.033.35-2.62-2.90.570.03.640000.010.00.00.010.00.00.04-20.0-20.00000000000000.273.851250.00.333.12230.00.2652.94420.00.03127.27160.00.23-17.861050.088.750131.660.03130.0160.0-0.2728.95-107.69-0.1511.7670.01130.00.00.3628.57176.92
22Q2 (11)3.87-13.62-6.523.44-13.78-10.420.57-1.729.620000.010.000.010.00.00.050.00.00000000000000.262500.0966.670.32700.0966.670.17440.0189.47-0.11-37.538.890.28833.332900.00.0000-0.10-42.8637.5-0.38-245.45-100.0-0.17-142.8662.221130.00.00.28460.0380.0
22Q1 (10)4.48-2.8247.373.99-6.1234.340.5813.739.430-100.000.010.000.010.00.00.05-16.670.00000000-100.000100.000.01120.0-66.670.04-97.66-42.86-0.05-103.2387.18-0.08-106.575.760.03-90.62150.00.00-100.00-0.07-106.4275.86-0.1173.8168.57-0.07-111.8675.861130.00.00.05-96.97119.23
21Q4 (9)4.6116.4134.014.2523.1928.40.51-7.2713.330.0100.00.010.000.010.00.00.0620.020.00000001.7505933.33-0.0400-0.05-350.072.221.711610.01105.881.553000.0422.921.232560.0400.00.321500.0557.1420.36-46.8501.092280.0394.59-0.42-223.08-100.00.59218.0173.751130.00.01.651169.23502.44
21Q3 (8)3.96-4.3521.853.45-10.1618.970.555.77-9.840000.01000.010.00.00.050.0-16.670000000000000.02166.67115.380.1233.33300.00.05126.32116.67-0.0572.2280.770.02300.0150.038.3100-0.0568.7578.26-0.1331.5831.58-0.50-11.11-16.281130.00.00.13230.0172.22
21Q2 (7)4.1436.186.983.8429.2914.970.52-1.89-5.4500-100.00000.010.00.00.050.00.0000000000000-0.03-200.0-50.00.03-57.14-25.0-0.1951.28-1050.0-0.1845.45-800.0-0.0183.33-133.330.0000-0.1644.83-1500.0-0.1945.71-280.0-0.45-55.17-125.01130.00.0-0.161.54-166.67
21Q1 (6)3.04-11.6315.152.97-10.2718.80.5317.786.00-100.000000.010.00.00.050.025.00000000100.000000.03116.67-57.140.07141.18-41.67-0.3918.75-62.5-0.3319.51-57.14-0.0614.29-100.00.0000-0.2921.62-52.63-0.35-66.67-20.69-0.2963.75-52.631130.00.0-0.2636.59-225.0
20Q4 (5)3.445.853.613.3114.144.420.45-26.23-19.640.0100.00000.010.000.05-16.67150.0000000-0.0300000-0.18-38.46-125.0-0.17-240.0-1600.0-0.48-60.0-14.29-0.41-57.69-2.5-0.07-75.0-600.00.0000-0.37-60.87-2.78-0.21-10.5340.0-0.80-86.05-2.561130.00.0-0.41-127.78-46.43
20Q3 (4)3.25-16.020.02.9-13.170.00.6110.910.00-100.00.0000.00.010.00.00.0620.00.0000.0000.0000.0000.0-0.13-550.00.0-0.05-225.00.0-0.3-1600.00.0-0.26-1200.00.0-0.04-233.330.00.0000.0-0.23-2200.00.0-0.19-280.00.0-0.43-115.00.01130.00.0-0.18-220.00.0
20Q2 (3)3.8746.590.03.3433.60.00.5510.00.00.0100.0000.00.010.00.00.0525.00.0000.0000.0000.0000.0-0.02-128.570.00.04-66.670.00.02108.330.0-0.0290.480.00.03200.00.00.0000.0-0.0194.740.0-0.0582.760.0-0.20-5.260.01130.00.00.15287.50.0
20Q1 (2)2.64-20.480.02.5-21.140.00.5-10.710.00-100.00.0000.00.0100.00.04100.00.0000.0000.0000.0000.00.07187.50.00.121300.00.0-0.2442.860.0-0.2147.50.0-0.03-200.00.00.0000.0-0.1947.220.0-0.2917.140.0-0.1975.640.01130.00.0-0.0871.430.0
19Q4 (1)3.320.00.03.170.00.00.560.00.00.010.00.000.00.000.00.00.020.00.000.00.000.00.000.00.000.00.0-0.080.00.0-0.010.00.0-0.420.00.0-0.40.00.0-0.010.00.00.000.00.0-0.360.00.0-0.350.00.0-0.780.00.01130.00.0-0.280.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。