損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.0-53.235.76-58.771.4926.270.0100.21110.00000000.23283.33000000-0.10-1.350-1.140-0.2100.000-1.720-1.3900.00066-15.38-0.890
2022 (9)12.83-20.7513.97-10.681.18-28.92000.1-9.09000.010000.06500.0000000-0.30-2.620-2.140-0.4900.000-2.730-2.4500.000786.85-2.220
2021 (8)16.19-0.8615.645.041.66-19.02000.1183.330.010.000000.010.0000.670-0.030-1.020-2.140-3.0600.9600.000-4.180-2.7200.000730.0-1.490
2020 (7)16.3353.3314.8931.312.05-13.5000.06-40.00.0100.01-50.0000.01-66.670000-0.050-0.190-0.80-0.580-0.1200.000-0.800-0.5200.000730.0-0.110
2019 (6)10.65-18.8911.34-7.22.3716.18000.111.11000.02100.0000.03-50.00000-0.0400.280-2.780-2.180-0.3200.000-2.990-3.2800.000731.39-2.090
2018 (5)13.13-15.5612.22-13.332.0477.390.010.00.0928.57000.010000.06100.000000.010-1.10-2.230-1.470-0.5700.000-2.030-0.4900.0007212.5-1.90
2017 (4)15.55-12.2514.1-14.961.1545.570.010.00.07-22.220000000.03200.0000.08166.67-0.010-0.1200.17-22.730.56273.33-0.3500.0000.84200.00.91145.950.0006418.520.4-13.04
2016 (3)17.7258.2116.5852.250.79-4.820.01-50.00.0950.00000000.01-80.0000.0350.0-0.010-0.1300.2200.1500.07030.2400.2800.3700.000545.880.460
2015 (2)11.2-22.8710.89-16.550.83-20.950.02100.00.0650.00000000.05400.0000.02000-0.030-0.560-0.520-0.0400.000-1.010-0.6500.0005110.87-0.390
2014 (1)14.52118.6713.05117.141.0532.910.01-50.00.04100.00000000.010.0-0.080000.010.0-0.0300.3900.3300.06014.6700.7100.4800.000460.00.530
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.2155.07197.222.4130.27123.150.278.022.730000-100.0-100.00000000000000000-100.00000-0.41-472.73-412.50.1250.0140.00.0912.5129.030.030200.024.84000.12-20.0127.270.671775.0316.13-1.0521.646.257529.317.140.239.52276.92
24Q2 (19)2.07111.2268.291.8586.8715.620.2513.648.70000.0775.0250.00000000000000000.3000000.11121.57237.50.08110.81111.940.08109.76112.50-100.0100.00.00000.15109.43118.52-0.0490.2494.67-1.3415.72-97.065813.73-25.640.21132.31134.43
24Q1 (18)0.98-37.97-53.550.99-26.12-43.10.22-75.022.220000.04-42.86100.00000000000-100.00000000000-0.51-563.64-920.0-0.74-42.31-628.57-0.82-173.33-920.00.07130.4375.00.000-100.0-1.59-253.33-1323.08-0.4125.45-305.0-1.597.56-1323.0851-22.73-34.62-0.65-66.67-370.83
23Q4 (17)1.5846.3-38.281.3424.07-46.830.88300.0158.820000.07-30.0250.00000000000.230283.3300000000100.00.11237.5650.0-0.52-73.33-62.5-0.33.23-314.29-0.23-2400.050.00.0000-0.45-2.27-350.0-0.55-77.42-361.9-1.72-53.5737.066-5.71-15.38-0.39-200.0-69.57
23Q3 (16)1.08-12.2-5.261.08-32.5-66.040.22-4.35-33.330000.1400.0233.3300000000000000000000-100.0-0.080.011.11-0.355.2287.76-0.3151.5687.350.01125.000.0000-0.4445.6885.94-0.3158.6790.16-1.12-64.7162.2970-10.26-10.26-0.1378.6994.44
23Q2 (15)1.23-41.71-68.221.6-8.05-54.550.2327.78-8.00000.020.00.0000000000000000000000-0.08-60.00.0-0.67-578.57-3450.0-0.64-740.0-3300.0-0.04-200.000.00-100.00-0.81-723.08-4150.0-0.75-475.0-676.92-0.68-623.08-409.09780.00.0-0.61-354.17-608.33
23Q1 (14)2.11-17.58-59.891.74-30.95-63.450.18-47.06-30.770000.020.00.00000000000-100.000000000100.00-0.05-150.054.550.14143.7516.670.1-28.57-33.330.04108.7233.3329.87000.13-27.78-35.00.20-4.76-42.860.13104.76-35.0780.05.410.24204.354.35
22Q4 (13)2.56124.56-20.252.52-20.75-29.210.343.03-17.070000.02-33.33-33.330000000000.060000000-100.0-0.03-200.00-0.0277.7896.77-0.3286.9476.810.14105.71106.17-0.460-151.690.00000.18105.75105.810.21106.67109.55-2.738.0834.69780.06.85-0.2390.1781.45
22Q3 (12)1.14-70.54-65.453.18-9.66-1.240.3332.0-17.50000.0350.00.00000000000000000000.0300-0.09-12.564.0-2.45-12350.0-329.82-2.45-12350.0-353.700100.00.0000-3.13-15750.0-322.97-3.15-2523.08-707.69-2.97-1450.0-175.0780.06.85-2.34-2050.0-500.0
22Q2 (11)3.87-26.43-27.533.52-26.05-26.970.25-3.85-37.50000.020.0-33.3300000000000000000000100.0-0.0827.2711.110.02-83.330.00.02-86.67300.00100.0-100.00.00000.02-90.0300.00.13-62.8618.180.2210.0164.71785.416.850.12-47.83-36.84
22Q1 (10)5.2663.8621.484.7633.7117.820.26-36.59-40.910000.02-33.330.000000000000-100.00000-100.00000-0.1182.26-83.330.12108.7157.140.15106.61162.5-0.03-103.37-160.00.00000.20106.45160.610.35115.91245.830.20104.78160.61741.371.370.23118.55560.0
21Q4 (9)3.21-2.73-31.413.5610.56-17.780.412.5-31.670000.030.050.00000000000000000.670000100.0-0.62-148.0-520.0-1.38-142.11-294.29-2.27-320.37-682.760.899000.03066.670.0000-3.10-318.92-675.0-2.20-464.1-780.0-4.18-287.04-422.5730.00.0-1.24-217.95-552.63
21Q3 (8)3.3-38.2-7.043.22-33.2-1.830.40.0-16.670000.030.0200.00000000000000000000100.0100.0-0.25-177.78-257.14-0.57-2950.0-103.57-0.54-5300.0-74.19-0.01-120.0-133.330.0000-0.74-7300.0-76.19-0.39-454.55-21.88-1.08-217.65-170.0730.00.0-0.39-305.26-254.55
21Q2 (7)5.3423.3330.244.8219.3129.570.4-9.09-14.890000.0350.050.00000000000-100.00000000-0.0200-0.09-50.0-280.00.02109.52150.0-0.0195.8300.050.0600.00.0000-0.0196.97-200.00.11145.83257.14-0.34-3.03-1800.0730.00.00.19480.026.67
21Q1 (6)4.33-7.487.984.04-6.713.480.44-26.67-12.00000.020.00.00000000000.01000000000100.00-0.0640.014.29-0.2140.0-75.0-0.2417.24-2500.00.05266.67145.450.0000-0.3317.5-3400.0-0.244.0-318.18-0.3358.75-3400.0730.00.0-0.0573.68-225.0
20Q4 (5)4.6831.8380.04.3332.0116.090.625.0-6.250000.02100.0000000-100.000000100.0000000-0.020.033.33-0.1-42.86-350.0-0.35-25.079.65-0.296.4580.14-0.03-200.084.210.0000-0.404.7680.0-0.2521.8887.5-0.80-100.073.24730.00.0-0.19-72.7387.66
20Q3 (4)3.55-13.410.03.28-11.830.00.482.130.0000.00.01-50.00.0000.0000.0000.0000.0000.0000.0-0.0200.0-0.07-240.00.0-0.28-600.00.0-0.3100.00.03400.00.00.0000.0-0.42-4300.00.0-0.32-357.140.0-0.40-2100.00.0730.00.0-0.11-173.330.0
20Q2 (3)4.12.240.03.724.490.00.47-6.00.0000.00.020.00.0000.0000.0000.0000.0000.0000.0000.00.05171.430.0-0.0466.670.00-100.00.0-0.0190.910.00.0000.00.010.00.0-0.07-163.640.00.02100.00.0730.00.00.15275.00.0
20Q1 (2)4.0154.230.03.56-4.560.00.5-21.880.0000.00.0200.0000.00-100.00.0000.00100.00.0000.0000.00100.00.0-0.07-275.00.0-0.1293.020.00.01100.680.0-0.1142.110.00.0000.00.01100.50.00.11105.50.00.01100.330.0730.00.00.04102.60.0
19Q4 (1)2.60.00.03.730.00.00.640.00.000.00.000.00.000.00.00.010.00.000.00.0-0.060.00.000.00.000.00.0-0.030.00.00.040.00.0-1.720.00.0-1.460.00.0-0.190.00.00.000.00.0-2.000.00.0-2.000.00.0-2.990.00.0730.00.0-1.540.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。