損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1071.95 | -9.7 | 1038.71 | -9.47 | 18.1 | -17.73 | 0.28 | 211.11 | 15.64 | 63.6 | 0.03 | 0.0 | 0.05 | -28.57 | 0.01 | 0.0 | 0.67 | 9.84 | 0 | 0 | 0 | 0 | 0.29 | -63.29 | -14.72 | 0 | 0.42 | -96.07 | 0.06 | -99.27 | 0.36 | -85.31 | 85.45 | 272.33 | 0.02 | -99.35 | 5.47 | -3.01 | 0.00 | 0 | 270 | 1.89 | 17.49 | -19.25 |
| 2022 (9) | 1187.07 | 9.67 | 1147.4 | 9.47 | 22.0 | 21.55 | 0.09 | 200.0 | 9.56 | 256.72 | 0.03 | 50.0 | 0.07 | 16.67 | 0.01 | -80.0 | 0.61 | 125.93 | 0.01 | 0 | 0 | 0 | 0.79 | 0 | -6.98 | 0 | 10.7 | -24.81 | 8.24 | -27.27 | 2.45 | -14.93 | 22.95 | 13.39 | 3.08 | -32.75 | 5.64 | 14.87 | 0.00 | 0 | 265 | 8.16 | 21.66 | 21.41 |
| 2021 (8) | 1082.37 | -0.26 | 1048.1 | -0.75 | 18.1 | 11.52 | 0.03 | -50.0 | 2.68 | -28.15 | 0.02 | 100.0 | 0.06 | 0.0 | 0.05 | 400.0 | 0.27 | 42.11 | 0 | 0 | 0 | 0 | -0.3 | 0 | -1.93 | 0 | 14.23 | 56.72 | 11.33 | 62.55 | 2.88 | 36.49 | 20.24 | -12.98 | 4.58 | 47.74 | 4.91 | 21.53 | 0.00 | 0 | 245 | 9.87 | 17.84 | 31.08 |
| 2020 (7) | 1085.23 | 12.02 | 1055.97 | 12.29 | 16.23 | -2.05 | 0.06 | -25.0 | 3.73 | -45.86 | 0.01 | 0.0 | 0.06 | -33.33 | 0.01 | 0.0 | 0.19 | -40.62 | 0 | 0 | 0 | 0 | -0.33 | 0 | -3.95 | 0 | 9.08 | 84.18 | 6.97 | 89.4 | 2.11 | 68.8 | 23.26 | -8.35 | 3.10 | 89.02 | 4.04 | 3.59 | 0.00 | 0 | 223 | 0.0 | 13.61 | 8.36 |
| 2019 (6) | 968.77 | 20.71 | 940.43 | 21.01 | 16.57 | 0.36 | 0.08 | 100.0 | 6.89 | 11.67 | 0.01 | 0 | 0.09 | -50.0 | 0.01 | 0.0 | 0.32 | 6.67 | 0 | 0 | 0 | 0 | -0.17 | 0 | -6.84 | 0 | 4.93 | 57.01 | 3.68 | 51.44 | 1.25 | 76.06 | 25.38 | 13.0 | 1.64 | 50.46 | 3.90 | 28.29 | 0.00 | 0 | 223 | 0.0 | 12.56 | 28.95 |
| 2018 (5) | 802.59 | 5.62 | 777.17 | 5.73 | 16.51 | 5.23 | 0.04 | 33.33 | 6.17 | 33.84 | 0 | 0 | 0.18 | 50.0 | 0.01 | 0.0 | 0.3 | 114.29 | 0.01 | 0 | 0 | 0 | 0.16 | 0 | -5.78 | 0 | 3.14 | -31.74 | 2.43 | -33.24 | 0.71 | -26.04 | 22.46 | 7.16 | 1.09 | -31.87 | 3.04 | 1.0 | 0.00 | 0 | 223 | 0.0 | 9.74 | 2.2 |
| 2017 (4) | 759.85 | 0.34 | 735.07 | 0.1 | 15.69 | -5.2 | 0.03 | 0.0 | 4.61 | 30.59 | 0 | 0 | 0.12 | 140.0 | 0.01 | -50.0 | 0.14 | -39.13 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | -4.49 | 0 | 4.6 | 57.0 | 3.64 | 52.94 | 0.96 | 74.55 | 20.96 | 10.9 | 1.60 | 53.85 | 3.01 | 38.71 | 0.00 | 0 | 223 | 0.0 | 9.53 | 41.39 |
| 2016 (3) | 757.29 | 5.74 | 734.33 | 5.84 | 16.55 | 12.66 | 0.03 | 50.0 | 3.53 | 26.98 | 0 | 0 | 0.05 | 0.0 | 0.02 | 100.0 | 0.23 | -14.81 | -0.01 | 0 | 0 | 0 | -0.17 | 0 | -3.47 | 0 | 2.93 | -43.76 | 2.38 | -44.13 | 0.55 | -42.71 | 18.90 | 2.94 | 1.04 | -49.02 | 2.17 | -13.2 | 0.00 | 0 | 223 | 10.95 | 6.74 | -18.99 |
| 2015 (2) | 716.18 | 17.38 | 693.8 | 18.03 | 14.69 | 3.09 | 0.02 | -33.33 | 2.78 | 38.31 | 0 | 0 | 0.05 | 0.0 | 0.01 | 0 | 0.27 | 68.75 | 0.01 | 0 | 0.03 | 0 | -0.04 | 0 | -2.49 | 0 | 5.21 | -7.13 | 4.26 | -5.96 | 0.96 | -11.11 | 18.36 | -5.02 | 2.04 | -19.37 | 2.50 | -3.47 | 0.00 | 0 | 201 | 16.18 | 8.32 | 4.65 |
| 2014 (1) | 610.12 | 75.64 | 587.81 | 77.18 | 14.25 | 13.91 | 0.03 | 50.0 | 2.01 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.16 | -15.79 | 0 | 0 | -0.01 | 0 | -0.24 | 0 | -2.45 | 0 | 5.61 | 129.92 | 4.53 | 124.26 | 1.08 | 163.41 | 19.33 | 14.72 | 2.53 | 97.66 | 2.59 | 161.62 | 0.00 | 0 | 173 | 10.19 | 7.95 | 119.01 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 306.44 | 24.41 | 8.85 | 296.95 | 24.76 | 8.84 | 5.2 | 13.04 | 5.48 | 0.05 | -54.55 | 25.0 | 3.22 | -7.2 | -12.74 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.13 | -18.75 | -40.91 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.17 | -950.0 | -221.43 | -12.34 | -214.8 | -265.09 | -8.05 | -3733.33 | -2164.1 | -6.41 | -4830.77 | -3152.38 | -1.64 | -1950.0 | -1011.11 | 0.00 | 0 | -100.0 | -2.38 | -4660.0 | -3075.0 | 2.20 | 57.14 | 65.41 | -2.14 | -1030.43 | -2277.78 | 270 | 0.0 | 0.0 | -4.52 | -226.61 | -202.03 |
| 24Q2 (19) | 246.32 | -0.34 | 8.13 | 238.01 | -0.45 | 7.92 | 4.6 | -3.56 | 19.17 | 0.11 | 120.0 | 10.0 | 3.47 | -18.35 | -9.4 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.16 | 6.67 | 0.0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | 100.0 | -3.92 | -71.93 | -9.8 | -0.21 | -120.59 | -16.67 | -0.13 | -117.33 | 69.77 | -0.08 | -129.63 | -132.0 | 0.00 | -100.0 | 0 | -0.05 | -117.86 | 68.75 | 1.40 | 25.0 | 20.69 | 0.23 | -17.86 | 235.29 | 270 | 0.0 | 0.0 | 3.57 | -36.14 | -10.97 |
| 24Q1 (18) | 247.15 | -22.88 | 2.06 | 239.09 | -23.22 | 2.2 | 4.77 | -3.05 | 8.41 | 0.05 | -54.55 | 66.67 | 4.25 | 4.42 | 4.68 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.15 | -6.25 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -31.25 | 466.67 | -2.28 | 41.98 | 40.62 | 1.02 | 363.64 | 10300.0 | 0.75 | 141.94 | 1975.0 | 0.27 | 400.0 | 800.0 | 26.25 | 0 | 0 | 0.28 | 133.33 | 2900.0 | 1.12 | -28.66 | -20.57 | 0.28 | 1300.0 | 2900.0 | 270 | 0.0 | 0.0 | 5.59 | 20.73 | 26.47 |
| 23Q4 (17) | 320.47 | 13.84 | 5.3 | 311.4 | 14.14 | 5.69 | 4.92 | -0.2 | -1.6 | 0.11 | 175.0 | 83.33 | 4.07 | 10.3 | -5.35 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 133.33 | 0 | 0 | 0 | 0.16 | -27.27 | -38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 14.29 | 0 | -3.93 | -16.27 | -4.24 | 0.22 | -43.59 | -76.6 | 0.31 | 47.62 | -54.41 | -0.09 | -150.0 | -134.62 | 0.00 | -100.0 | -100.0 | 0.12 | 50.0 | -53.85 | 1.57 | 18.05 | -4.85 | 0.02 | 122.22 | -99.36 | 270 | 0.0 | 1.89 | 4.63 | 4.51 | -17.17 |
| 23Q3 (16) | 281.52 | 23.58 | -11.36 | 272.83 | 23.7 | -11.23 | 4.93 | 27.72 | -14.71 | 0.04 | -60.0 | 100.0 | 3.69 | -3.66 | 31.79 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.22 | 37.5 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 1300.0 | -33.33 | -3.38 | 5.32 | -65.69 | 0.39 | 316.67 | -84.15 | 0.21 | 148.84 | -88.4 | 0.18 | -28.0 | -72.73 | 45.71 | 0 | 71.78 | 0.08 | 150.0 | -88.06 | 1.33 | 14.66 | -6.99 | -0.09 | 47.06 | -103.14 | 270 | 0.0 | 0.0 | 4.43 | 10.47 | -21.59 |
| 23Q2 (15) | 227.8 | -5.93 | -17.01 | 220.55 | -5.72 | -16.57 | 3.86 | -12.27 | -32.99 | 0.1 | 233.33 | 900.0 | 3.83 | -5.67 | 155.33 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -66.67 | 0 | -100.0 | 0 | 0.16 | 23.08 | 60.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 133.33 | -95.65 | -3.57 | 7.03 | -275.79 | -0.18 | -1700.0 | -105.25 | -0.43 | -975.0 | -116.04 | 0.25 | 733.33 | -66.22 | 0.00 | 0 | -100.0 | -0.16 | -1500.0 | -116.16 | 1.16 | -17.73 | -13.43 | -0.17 | -1600.0 | -107.69 | 270 | 0.0 | 0.0 | 4.01 | -9.28 | -23.91 |
| 23Q1 (14) | 242.16 | -20.43 | -16.67 | 233.94 | -20.6 | -16.77 | 4.4 | -12.0 | -19.27 | 0.03 | -50.0 | 0 | 4.06 | -5.58 | 322.92 | 0.01 | 0.0 | 0.0 | 0.01 | 133.33 | -75.0 | 0.01 | 0 | 0.0 | 0.13 | -50.0 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -108.57 | -3.84 | -1.86 | -1569.57 | -0.01 | -101.06 | -100.26 | -0.04 | -105.88 | -101.3 | 0.03 | -88.46 | -96.25 | 0.00 | -100.0 | -100.0 | -0.01 | -103.85 | -100.81 | 1.41 | -14.55 | 15.57 | -0.01 | -100.32 | -100.81 | 270 | 1.89 | 8.0 | 4.42 | -20.93 | -14.17 |
| 22Q4 (13) | 304.35 | -4.17 | -1.6 | 294.64 | -4.13 | -1.81 | 5.0 | -13.49 | 7.07 | 0.06 | 200.0 | 500.0 | 4.3 | 53.57 | 465.79 | 0.01 | 0.0 | 0.0 | -0.03 | -250.0 | -250.0 | 0 | 0 | 0 | 0.26 | 85.71 | 550.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -3.77 | -84.8 | -819.51 | 0.94 | -61.79 | -77.35 | 0.68 | -62.43 | -79.46 | 0.26 | -60.61 | -68.67 | 27.68 | 4.02 | 37.64 | 0.26 | -61.19 | -80.74 | 1.65 | 15.38 | 19.57 | 3.11 | 8.36 | -32.83 | 265 | -1.85 | 8.16 | 5.59 | -1.06 | 8.75 |
| 22Q3 (12) | 317.61 | 15.71 | 8.19 | 307.33 | 16.26 | 8.0 | 5.78 | 0.35 | 23.77 | 0.02 | 100.0 | 100.0 | 2.8 | 86.67 | 366.67 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | -100.0 | 0.14 | 40.0 | 75.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.21 | -8.7 | 1150.0 | -2.04 | -114.74 | -292.31 | 2.46 | -28.28 | -35.43 | 1.81 | -32.46 | -39.26 | 0.66 | -10.81 | -20.48 | 26.61 | 22.8 | 22.57 | 0.67 | -32.32 | -45.08 | 1.43 | 6.72 | 10.0 | 2.87 | 29.86 | -12.5 | 270 | 0.0 | 10.2 | 5.65 | 7.21 | 21.77 |
| 22Q2 (11) | 274.48 | -5.55 | 17.32 | 264.35 | -5.95 | 17.01 | 5.76 | 5.69 | 31.51 | 0.01 | 0 | 0.0 | 1.5 | 56.25 | 141.94 | 0.01 | 0.0 | 0.0 | 0.03 | -25.0 | 200.0 | 0 | -100.0 | 0 | 0.1 | -9.09 | -16.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.23 | -34.29 | 209.52 | -0.95 | -313.04 | -43.94 | 3.43 | -11.37 | 15.1 | 2.68 | -12.7 | 13.08 | 0.74 | -7.5 | 21.31 | 21.67 | 5.14 | 6.43 | 0.99 | -19.51 | -6.6 | 1.34 | 9.84 | 19.64 | 2.21 | 79.67 | -2.64 | 270 | 8.0 | 21.08 | 5.27 | 2.33 | 37.96 |
| 22Q1 (10) | 290.62 | -6.04 | 18.36 | 281.08 | -6.33 | 18.33 | 5.45 | 16.7 | 24.71 | 0 | -100.0 | -100.0 | 0.96 | 26.32 | 35.21 | 0.01 | 0.0 | 0.0 | 0.04 | 100.0 | 300.0 | 0.01 | 0 | 0 | 0.11 | 175.0 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 800.0 | 1850.0 | -0.23 | 43.9 | 32.35 | 3.87 | -6.75 | 17.27 | 3.07 | -7.25 | 14.55 | 0.8 | -3.61 | 31.15 | 20.61 | 2.49 | 10.81 | 1.23 | -8.89 | 2.5 | 1.22 | -11.59 | 8.93 | 1.23 | -73.43 | 2.5 | 250 | 2.04 | 12.11 | 5.15 | 0.19 | 21.75 |
| 21Q4 (9) | 309.31 | 5.37 | -7.92 | 300.08 | 5.45 | -8.29 | 4.67 | 0.0 | -1.68 | 0.01 | 0.0 | 0.0 | 0.76 | 26.67 | 4.11 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0.04 | -50.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | 64.29 | -0.41 | 21.15 | 45.33 | 4.15 | 8.92 | 29.28 | 3.31 | 11.07 | 33.47 | 0.83 | 0.0 | 13.7 | 20.11 | -7.37 | -11.91 | 1.35 | 10.66 | 21.62 | 1.38 | 6.15 | 15.0 | 4.63 | 41.16 | 47.92 | 245 | 0.0 | 9.87 | 5.14 | 10.78 | 23.86 |
| 21Q3 (8) | 293.56 | 25.48 | -2.81 | 284.57 | 25.96 | -3.18 | 4.67 | 6.62 | 8.1 | 0.01 | 0.0 | 0.0 | 0.6 | -3.23 | -13.04 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0.05 | 0 | 400.0 | 0.08 | -33.33 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 90.48 | 77.78 | -0.52 | 21.21 | 38.1 | 3.81 | 27.85 | 27.85 | 2.98 | 25.74 | 30.7 | 0.83 | 36.07 | 20.29 | 21.71 | 6.63 | -6.78 | 1.22 | 15.09 | 18.45 | 1.30 | 16.07 | 12.07 | 3.28 | 44.49 | 62.38 | 245 | 9.87 | 9.87 | 4.64 | 21.47 | 19.9 |
| 21Q2 (7) | 233.95 | -4.72 | 1.09 | 225.92 | -4.89 | 0.4 | 4.38 | 0.23 | 22.35 | 0.01 | 0.0 | -50.0 | 0.62 | -12.68 | -31.11 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | 200.0 | 140.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -950.0 | -40.0 | -0.66 | -94.12 | 42.11 | 2.98 | -9.7 | 77.38 | 2.37 | -11.57 | 86.61 | 0.61 | 0.0 | 48.78 | 20.36 | 9.46 | -17.54 | 1.06 | -11.67 | 85.96 | 1.12 | 0.0 | 25.84 | 2.27 | 89.17 | 129.29 | 223 | 0.0 | 0.0 | 3.82 | -9.69 | 37.91 |
| 21Q1 (6) | 245.54 | -26.9 | 13.75 | 237.54 | -27.4 | 13.2 | 4.37 | -8.0 | 22.07 | 0.01 | 0.0 | -50.0 | 0.71 | -2.74 | -49.65 | 0.01 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 85.71 | -140.0 | -0.34 | 54.67 | 71.9 | 3.3 | 2.8 | 170.49 | 2.68 | 8.06 | 182.11 | 0.61 | -16.44 | 125.93 | 18.60 | -18.53 | -16.7 | 1.20 | 8.11 | 179.07 | 1.12 | -6.67 | 40.0 | 1.20 | -61.66 | 179.07 | 223 | 0.0 | 0.0 | 4.23 | 1.93 | 50.53 |
| 20Q4 (5) | 335.9 | 11.21 | 23.29 | 327.19 | 11.32 | 23.57 | 4.75 | 9.95 | 12.03 | 0.01 | 0.0 | -75.0 | 0.73 | 5.8 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -55.56 | 36.36 | -0.75 | 10.71 | 64.45 | 3.21 | 7.72 | 146.92 | 2.48 | 8.77 | 181.82 | 0.73 | 5.8 | 69.77 | 22.83 | -1.98 | -30.14 | 1.11 | 7.77 | 184.62 | 1.20 | 3.45 | 8.11 | 3.13 | 54.95 | 89.7 | 223 | 0.0 | 0.0 | 4.15 | 7.24 | 25.38 |
| 20Q3 (4) | 302.05 | 30.52 | 0.0 | 293.92 | 30.62 | 0.0 | 4.32 | 20.67 | 0.0 | 0.01 | -50.0 | 0.0 | 0.69 | -23.33 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | 40.0 | 0.0 | -0.84 | 26.32 | 0.0 | 2.98 | 77.38 | 0.0 | 2.28 | 79.53 | 0.0 | 0.69 | 68.29 | 0.0 | 23.29 | -5.67 | 0.0 | 1.03 | 80.7 | 0.0 | 1.16 | 30.34 | 0.0 | 2.02 | 104.04 | 0.0 | 223 | 0.0 | 0.0 | 3.87 | 39.71 | 0.0 |
| 20Q2 (3) | 231.42 | 7.21 | 0.0 | 225.02 | 7.23 | 0.0 | 3.58 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.9 | -36.17 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -400.0 | 0.0 | -1.14 | 5.79 | 0.0 | 1.68 | 37.7 | 0.0 | 1.27 | 33.68 | 0.0 | 0.41 | 51.85 | 0.0 | 24.69 | 10.57 | 0.0 | 0.57 | 32.56 | 0.0 | 0.89 | 11.25 | 0.0 | 0.99 | 130.23 | 0.0 | 223 | 0.0 | 0.0 | 2.77 | -1.42 | 0.0 |
| 20Q1 (2) | 215.86 | -20.77 | 0.0 | 209.84 | -20.75 | 0.0 | 3.58 | -15.57 | 0.0 | 0.02 | -50.0 | 0.0 | 1.41 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 122.73 | 0.0 | -1.21 | 42.65 | 0.0 | 1.22 | -6.15 | 0.0 | 0.95 | 7.95 | 0.0 | 0.27 | -37.21 | 0.0 | 22.33 | -31.67 | 0.0 | 0.43 | 10.26 | 0.0 | 0.80 | -27.93 | 0.0 | 0.43 | -73.94 | 0.0 | 223 | 0.0 | 0.0 | 2.81 | -15.11 | 0.0 |
| 19Q4 (1) | 272.44 | 0.0 | 0.0 | 264.78 | 0.0 | 0.0 | 4.24 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -2.11 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 32.68 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 1.65 | 0.0 | 0.0 | 223 | 0.0 | 0.0 | 3.31 | 0.0 | 0.0 |
