損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.32 | -44.64 | 21.52 | -5.32 | 2.46 | 6.96 | 0.33 | 94.12 | 0.53 | 23.26 | 0.09 | 12.5 | 0.02 | 0.0 | 0.09 | -83.02 | 0.32 | -45.76 | 0.02 | 0 | 0 | 0 | 0.08 | -80.0 | 1.18 | 6.31 | -9.48 | 0 | -9.0 | 0 | 0.04 | 0 | 0.00 | 0 | -1.12 | 0 | -1.26 | 0 | 0.00 | 0 | 802 | -0.5 | 0.84 | -91.23 |
| 2022 (9) | 24.06 | -36.28 | 22.73 | -8.24 | 2.3 | -22.03 | 0.17 | 70.0 | 0.43 | -32.81 | 0.08 | 14.29 | 0.02 | -97.1 | 0.53 | 152.38 | 0.59 | -13.24 | -0.02 | 0 | 0 | 0 | 0.4 | 0 | 1.11 | -60.22 | 0.14 | -98.91 | 0.25 | -97.5 | -0.15 | 0 | 0.00 | 0 | 0.03 | -97.56 | -0.11 | 0 | 0.00 | 0 | 806 | -0.12 | 9.58 | -56.01 |
| 2021 (8) | 37.76 | 22.36 | 24.77 | 4.29 | 2.95 | 0.68 | 0.1 | 233.33 | 0.64 | -25.58 | 0.07 | -36.36 | 0.69 | 200.0 | 0.21 | 0 | 0.68 | 13.33 | 1.93 | 0 | 0 | 0 | -0.04 | 0 | 2.79 | 534.09 | 12.82 | 176.89 | 10.0 | 185.71 | 2.34 | 127.18 | 18.26 | -17.9 | 1.23 | 186.05 | 0.89 | 134.21 | 0.00 | 0 | 807 | 0.0 | 21.78 | 40.24 |
| 2020 (7) | 30.86 | -29.93 | 23.75 | -13.38 | 2.93 | -26.93 | 0.03 | 0.0 | 0.86 | -36.3 | 0.11 | -31.25 | 0.23 | 1050.0 | 0 | 0 | 0.6 | 275.0 | -0.11 | 0 | 0.04 | 0 | -0.33 | 0 | 0.44 | 0 | 4.63 | -60.66 | 3.5 | -65.62 | 1.03 | -46.63 | 22.24 | 35.94 | 0.43 | -68.15 | 0.38 | -72.26 | 0.00 | 0 | 807 | 7.03 | 15.53 | -33.83 |
| 2019 (6) | 44.04 | 54.91 | 27.42 | 15.99 | 4.01 | 30.19 | 0.03 | 50.0 | 1.35 | -16.67 | 0.16 | 0 | 0.02 | 0 | 0.04 | 0.0 | 0.16 | -92.23 | 0.13 | 0 | 0 | 0 | -0.15 | 0 | -0.84 | 0 | 11.77 | 553.89 | 10.18 | 456.28 | 1.93 | 6333.33 | 16.36 | 1036.11 | 1.35 | 440.0 | 1.37 | 522.73 | 0.00 | 0 | 754 | 2.31 | 23.47 | 59.44 |
| 2018 (5) | 28.43 | 4.6 | 23.64 | 0.21 | 3.08 | 10.79 | 0.02 | 0.0 | 1.62 | -14.74 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 2.06 | 243.33 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.09 | -35.71 | 1.8 | 89.47 | 1.83 | 29.79 | 0.03 | 0 | 1.44 | 0 | 0.25 | 31.58 | 0.22 | 37.5 | 0.00 | 0 | 737 | 0.0 | 14.72 | -10.57 |
| 2017 (4) | 27.18 | -0.55 | 23.59 | -18.09 | 2.78 | 43.3 | 0.02 | -71.43 | 1.9 | 33.8 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.6 | 42.86 | -0.08 | 0 | 0.01 | 0 | -0.29 | 0 | 0.14 | 0 | 0.95 | 0 | 1.41 | 0 | -0.46 | 0 | 0.00 | 0 | 0.19 | 0 | 0.16 | 0 | 0.00 | 0 | 737 | 0.0 | 16.46 | 50.46 |
| 2016 (3) | 27.33 | -34.29 | 28.8 | -15.94 | 1.94 | 1.04 | 0.07 | -30.0 | 1.42 | -15.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 10.53 | -0.03 | 0 | 0 | 0 | -0.26 | 0 | -1.53 | 0 | -4.94 | 0 | -4.93 | 0 | 0.01 | -97.83 | 0.00 | 0 | -0.67 | 0 | -0.42 | 0 | 0.00 | 0 | 737 | 0.0 | 10.94 | -44.24 |
| 2015 (2) | 41.59 | -7.02 | 34.26 | 3.6 | 1.92 | -36.63 | 0.1 | 100.0 | 1.69 | -34.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | -45.71 | 0 | 0 | 0.1 | 0 | 0.17 | -80.0 | -1.52 | 0 | 3.88 | -46.63 | 1.24 | -78.55 | 0.46 | -44.58 | 11.85 | 3.67 | 0.17 | -70.69 | 0.34 | -61.36 | 0.00 | 0 | 737 | -26.37 | 19.62 | -18.86 |
| 2014 (1) | 44.73 | -13.16 | 33.07 | 10.82 | 3.03 | 28.39 | 0.05 | 0 | 2.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 677.78 | 0.16 | 0 | 0 | 0 | 0.85 | -55.5 | -1.35 | 0 | 7.27 | -58.95 | 5.78 | 85.26 | 0.83 | 0 | 11.43 | 0 | 0.58 | 65.71 | 0.88 | 51.72 | 0.00 | 0 | 1001 | 13.24 | 24.18 | -42.54 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.24 | 34.6 | 50.35 | 5.95 | 15.09 | 10.8 | 0.7 | 14.75 | 29.63 | 0.03 | -50.0 | -62.5 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.81 | -237.29 | -576.47 | -3.22 | -57.84 | -10.27 | -2.99 | -53.33 | -5.28 | -0.09 | -50.0 | -280.0 | 0.00 | 0 | 0 | -0.37 | -54.17 | -5.71 | -0.27 | 12.9 | 27.03 | -0.90 | -69.81 | -30.43 | 807 | 0.75 | 0.75 | -1.63 | -1264.29 | -365.71 |
| 24Q2 (19) | 3.15 | 6.42 | -31.67 | 5.17 | -1.71 | -11.32 | 0.61 | -1.61 | -6.15 | 0.06 | 20.0 | -33.33 | 0.14 | 7.69 | 7.69 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 400.0 | 150.0 | 0.12 | 300.0 | 50.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -77.78 | 0.59 | 5.36 | 0.0 | -2.04 | 13.56 | -60.63 | -1.95 | 15.22 | -85.71 | -0.06 | -100.0 | 25.0 | 0.00 | 0 | 0 | -0.24 | 17.24 | -84.62 | -0.31 | 11.43 | -55.0 | -0.53 | -82.76 | -55.88 | 801 | -0.12 | 0.0 | 0.14 | -33.33 | -89.23 |
| 24Q1 (18) | 2.96 | 64.44 | -27.45 | 5.26 | 10.97 | -5.73 | 0.62 | -7.46 | 3.33 | 0.05 | -44.44 | -28.57 | 0.13 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | -66.67 | -72.73 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.07 | 170.0 | 275.0 | 0.56 | 180.0 | 154.55 | -2.36 | 30.79 | -26.2 | -2.3 | 33.53 | -39.39 | -0.03 | -130.0 | 25.0 | 0.00 | 0 | 0 | -0.29 | 32.56 | -38.1 | -0.35 | 22.22 | -52.17 | -0.29 | 74.11 | -38.1 | 802 | 0.0 | -0.37 | 0.21 | 124.71 | -71.23 |
| 23Q4 (17) | 1.8 | -36.17 | -69.7 | 4.74 | -11.73 | -23.3 | 0.67 | 24.07 | 8.06 | 0.09 | 12.5 | 50.0 | 0.13 | 0.0 | 18.18 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.09 | 80.0 | 80.0 | 0.02 | 0 | 200.0 | 0 | 0 | 0 | -0.1 | -183.33 | 44.44 | 0.2 | 17.65 | 500.0 | -3.41 | -16.78 | -270.65 | -3.46 | -21.83 | -592.0 | 0.1 | 100.0 | 141.67 | 0.00 | 0 | 0 | -0.43 | -22.86 | -616.67 | -0.45 | -21.62 | -650.0 | -1.12 | -62.32 | -3833.33 | 802 | 0.12 | -0.5 | -0.85 | -142.86 | -152.47 |
| 23Q3 (16) | 2.82 | -38.83 | -43.94 | 5.37 | -7.89 | -2.36 | 0.54 | -16.92 | -11.48 | 0.08 | -11.11 | 100.0 | 0.13 | 0.0 | 18.18 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 200.0 | 200.0 | 0.05 | -37.5 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 33.33 | -42.86 | 0.17 | -71.19 | -10.53 | -2.92 | -129.92 | -228.09 | -2.84 | -170.48 | -259.49 | 0.05 | 162.5 | 129.41 | 0.00 | 0 | 0 | -0.35 | -169.23 | -250.0 | -0.37 | -85.0 | -208.33 | -0.69 | -102.94 | -866.67 | 801 | 0.0 | -0.74 | -0.35 | -126.92 | -121.47 |
| 23Q2 (15) | 4.61 | 12.99 | -25.53 | 5.83 | 4.48 | 6.97 | 0.65 | 8.33 | 32.65 | 0.09 | 28.57 | 125.0 | 0.13 | 0.0 | 18.18 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | -96.0 | 0.08 | -27.27 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 325.0 | -66.67 | 0.59 | 168.18 | -33.71 | -1.27 | 32.09 | -211.4 | -1.05 | 36.36 | -208.25 | -0.08 | -100.0 | -157.14 | 0.00 | 0 | -100.0 | -0.13 | 38.1 | -208.33 | -0.20 | 13.04 | -2100.0 | -0.34 | -61.9 | -278.95 | 801 | -0.5 | -0.74 | 1.3 | 78.08 | -61.08 |
| 23Q1 (14) | 4.08 | -31.31 | -40.87 | 5.58 | -9.71 | -0.18 | 0.6 | -3.23 | 3.45 | 0.07 | 16.67 | 133.33 | 0.13 | 18.18 | 30.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.11 | 120.0 | 37.5 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | 77.78 | -144.44 | 0.22 | 540.0 | 175.0 | -1.87 | -103.26 | -330.86 | -1.65 | -230.0 | -389.47 | -0.04 | 83.33 | -133.33 | 0.00 | 0 | -100.0 | -0.21 | -250.0 | -400.0 | -0.23 | -283.33 | -483.33 | -0.21 | -800.0 | -400.0 | 805 | -0.12 | -0.25 | 0.73 | -54.94 | -75.59 |
| 22Q4 (13) | 5.94 | 18.09 | -41.36 | 6.18 | 12.36 | -7.35 | 0.62 | 1.64 | -27.91 | 0.06 | 50.0 | 50.0 | 0.11 | 0.0 | -21.43 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | -75.0 | 0 | -100.0 | 0 | 0.05 | -16.67 | -84.85 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.18 | -185.71 | -500.0 | -0.05 | -126.32 | -122.73 | -0.92 | -3.37 | -132.62 | -0.5 | 36.71 | -122.73 | -0.24 | -41.18 | -158.54 | 0.00 | 0 | -100.0 | -0.06 | 40.0 | -122.22 | -0.06 | 50.0 | -124.0 | 0.03 | -66.67 | -97.58 | 806 | -0.12 | -0.12 | 1.62 | -0.61 | -67.86 |
| 22Q3 (12) | 5.03 | -18.74 | -46.55 | 5.5 | 0.92 | -10.71 | 0.61 | 24.49 | -18.67 | 0.04 | 0.0 | 33.33 | 0.11 | 0.0 | -21.43 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | -75.0 | 0.02 | -96.0 | -90.48 | 0.06 | -85.0 | -45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -22.22 | 0 | 0.19 | -78.65 | 90.0 | -0.89 | -178.07 | -134.1 | -0.79 | -181.44 | -140.51 | -0.17 | -221.43 | -139.53 | 0.00 | -100.0 | -100.0 | -0.10 | -183.33 | -141.67 | -0.12 | -1300.0 | -152.17 | 0.09 | -52.63 | -90.72 | 807 | 0.0 | 0.0 | 1.63 | -51.2 | -66.11 |
| 22Q2 (11) | 6.19 | -10.29 | -29.34 | 5.45 | -2.5 | -3.54 | 0.49 | -15.52 | -28.99 | 0.04 | 33.33 | 100.0 | 0.11 | 10.0 | -31.25 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | -92.86 | 0.5 | 4900.0 | 0 | 0.4 | 400.0 | 263.64 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.27 | 200.0 | 370.0 | 0.89 | 1012.5 | -55.05 | 1.14 | 40.74 | -74.03 | 0.97 | 70.18 | -71.88 | 0.14 | 16.67 | -84.78 | 12.15 | -19.16 | -42.0 | 0.12 | 71.43 | -72.09 | 0.01 | -83.33 | -94.44 | 0.19 | 171.43 | -73.97 | 807 | 0.0 | 0.0 | 3.34 | 11.71 | -49.55 |
| 22Q1 (10) | 6.9 | -31.89 | -27.06 | 5.59 | -16.19 | -11.13 | 0.58 | -32.56 | -12.12 | 0.03 | -25.0 | 50.0 | 0.1 | -28.57 | -50.0 | 0.02 | 0.0 | 0.0 | 0.01 | -75.0 | -97.87 | 0.01 | 0 | 0 | 0.08 | -75.76 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 400.0 | 0.0 | 0.08 | -63.64 | -83.67 | 0.81 | -71.28 | -73.0 | 0.57 | -74.09 | -76.25 | 0.12 | -70.73 | -79.66 | 15.03 | 4.59 | -23.04 | 0.07 | -74.07 | -76.67 | 0.06 | -76.0 | -75.0 | 0.07 | -94.35 | -76.67 | 807 | 0.0 | 0.0 | 2.99 | -40.67 | -43.69 |
| 21Q4 (9) | 10.13 | 7.65 | 8.34 | 6.67 | 8.28 | 4.87 | 0.86 | 14.67 | 65.38 | 0.04 | 33.33 | 300.0 | 0.14 | 0.0 | -30.0 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | -80.95 | 0 | -100.0 | 0 | 0.33 | 200.0 | 3400.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | 0 | 81.25 | 0.22 | 120.0 | 69.23 | 2.82 | 8.05 | 8.46 | 2.2 | 12.82 | 4.27 | 0.41 | -4.65 | 2.5 | 14.37 | -12.75 | -6.99 | 0.27 | 12.5 | 3.85 | 0.25 | 8.7 | 0.0 | 1.24 | 27.84 | 188.37 | 807 | 0.0 | 0.0 | 5.04 | 4.78 | -1.75 |
| 21Q3 (8) | 9.41 | 7.42 | 34.24 | 6.16 | 9.03 | 9.22 | 0.75 | 8.7 | 11.94 | 0.03 | 50.0 | 200.0 | 0.14 | -12.5 | -33.33 | 0.02 | 0.0 | 0.0 | 0.04 | -71.43 | 300.0 | 0.21 | 0 | 0 | 0.11 | 0.0 | -75.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.1 | -94.95 | -79.17 | 2.61 | -40.55 | 123.08 | 1.95 | -43.48 | 163.51 | 0.43 | -53.26 | 53.57 | 16.47 | -21.38 | -29.94 | 0.24 | -44.19 | 166.67 | 0.23 | 27.78 | 666.67 | 0.97 | 32.88 | 470.59 | 807 | 0.0 | 0.0 | 4.81 | -27.34 | 23.33 |
| 21Q2 (7) | 8.76 | -7.4 | 58.7 | 5.65 | -10.17 | 1.07 | 0.69 | 4.55 | -14.81 | 0.02 | 0.0 | 100.0 | 0.16 | -20.0 | -23.81 | 0.02 | 0.0 | -33.33 | 0.14 | -70.21 | 0 | 0 | 0 | 0 | 0.11 | -8.33 | -15.38 | 1.93 | 0 | 0 | 0 | 0 | -100.0 | -0.1 | -211.11 | -25.0 | 1.98 | 304.08 | 3860.0 | 4.39 | 46.33 | 622.62 | 3.45 | 43.75 | 505.88 | 0.92 | 55.93 | 1740.0 | 20.95 | 7.27 | 0 | 0.43 | 43.33 | 530.0 | 0.18 | -25.0 | 263.64 | 0.73 | 143.33 | 812.5 | 807 | 0.0 | 0.0 | 6.62 | 24.67 | 239.49 |
| 21Q1 (6) | 9.46 | 1.18 | 5.23 | 6.29 | -1.1 | 2.11 | 0.66 | 26.92 | -29.03 | 0.02 | 100.0 | 100.0 | 0.2 | 0.0 | -16.67 | 0.02 | 0.0 | -60.0 | 0.47 | 123.81 | 0 | 0 | 0 | 0 | 0.12 | 1300.0 | 140.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.09 | 156.25 | 80.0 | 0.49 | 276.92 | 333.33 | 3.0 | 15.38 | 77.51 | 2.4 | 13.74 | 60.0 | 0.59 | 47.5 | 96.67 | 19.53 | 26.41 | 10.71 | 0.30 | 15.38 | 57.89 | 0.24 | -4.0 | 14.29 | 0.30 | -30.23 | 57.89 | 807 | 0.0 | 0.0 | 5.31 | 3.51 | 16.7 |
| 20Q4 (5) | 9.35 | 33.38 | -16.89 | 6.36 | 12.77 | -4.5 | 0.52 | -22.39 | -71.58 | 0.01 | 0.0 | 0.0 | 0.2 | -4.76 | 0 | 0.02 | 0.0 | 0 | 0.21 | 2000.0 | 0 | 0 | 0 | 0 | -0.01 | -102.27 | -200.0 | -0.11 | 0 | -210.0 | 0 | 0 | 0 | -0.16 | -23.08 | 15.79 | 0.13 | -72.92 | 161.9 | 2.6 | 122.22 | 1.96 | 2.11 | 185.14 | -4.52 | 0.4 | 42.86 | -25.93 | 15.45 | -34.28 | -27.5 | 0.26 | 188.89 | -10.34 | 0.25 | 733.33 | -16.67 | 0.43 | 152.94 | -68.15 | 807 | 0.0 | 7.03 | 5.13 | 31.54 | -6.56 |
| 20Q3 (4) | 7.01 | 26.99 | 0.0 | 5.64 | 0.89 | 0.0 | 0.67 | -17.28 | 0.0 | 0.01 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.44 | 238.46 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.13 | -62.5 | 0.0 | 0.48 | 860.0 | 0.0 | 1.17 | 239.29 | 0.0 | 0.74 | 187.06 | 0.0 | 0.28 | 460.0 | 0.0 | 23.51 | 0 | 0.0 | 0.09 | 190.0 | 0.0 | 0.03 | 127.27 | 0.0 | 0.17 | 112.5 | 0.0 | 807 | 0.0 | 0.0 | 3.9 | 100.0 | 0.0 |
| 20Q2 (3) | 5.52 | -38.6 | 0.0 | 5.59 | -9.25 | 0.0 | 0.81 | -12.9 | 0.0 | 0.01 | 0.0 | 0.0 | 0.21 | -12.5 | 0.0 | 0.03 | -40.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 160.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | -0.08 | -260.0 | 0.0 | 0.05 | 123.81 | 0.0 | -0.84 | -149.7 | 0.0 | -0.85 | -156.67 | 0.0 | 0.05 | -83.33 | 0.0 | 0.00 | -100.0 | 0.0 | -0.10 | -152.63 | 0.0 | -0.11 | -152.38 | 0.0 | 0.08 | -57.89 | 0.0 | 807 | 0.0 | 0.0 | 1.95 | -57.14 | 0.0 |
| 20Q1 (2) | 8.99 | -20.09 | 0.0 | 6.16 | -7.51 | 0.0 | 0.93 | -49.18 | 0.0 | 0.01 | 0.0 | 0.0 | 0.24 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 400.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 126.32 | 0.0 | -0.21 | 0.0 | 0.0 | 1.69 | -33.73 | 0.0 | 1.5 | -32.13 | 0.0 | 0.3 | -44.44 | 0.0 | 17.64 | -17.22 | 0.0 | 0.19 | -34.48 | 0.0 | 0.21 | -30.0 | 0.0 | 0.19 | -85.93 | 0.0 | 807 | 7.03 | 0.0 | 4.55 | -17.12 | 0.0 |
| 19Q4 (1) | 11.25 | 0.0 | 0.0 | 6.66 | 0.0 | 0.0 | 1.83 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 2.55 | 0.0 | 0.0 | 2.21 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 21.31 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 1.35 | 0.0 | 0.0 | 754 | 0.0 | 0.0 | 5.49 | 0.0 | 0.0 |
