損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.36 | 2.07 | 6.94 | -2.25 | 3.31 | 16.14 | 0.21 | 162.5 | 0.38 | 0.0 | 0.06 | 0.0 | 0.21 | 0.0 | 0 | 0 | 0.15 | 36.36 | -0.03 | 0 | 0 | 0 | -0.03 | 0 | -0.11 | 0 | 1.01 | -16.53 | 0.72 | -30.1 | 0.11 | 0 | 10.60 | 4316.67 | 0.50 | -28.57 | 0.53 | -15.87 | 0.00 | 0 | 146 | 0.0 | 3.53 | -4.59 |
| 2022 (9) | 11.13 | 9.87 | 7.1 | 6.61 | 2.85 | 21.28 | 0.08 | 166.67 | 0.38 | 0.0 | 0.06 | 20.0 | 0.21 | 16.67 | 0.01 | 0.0 | 0.11 | 10.0 | -0.03 | 0 | 0 | 0 | 0.4 | 0 | 0.04 | -93.33 | 1.21 | -30.06 | 1.03 | -21.97 | 0 | 0 | 0.24 | -97.61 | 0.70 | -22.22 | 0.63 | 36.96 | 0.00 | 0 | 146 | 0.0 | 3.7 | -4.88 |
| 2021 (8) | 10.13 | 4.97 | 6.66 | 14.04 | 2.35 | 18.69 | 0.03 | -70.0 | 0.38 | -15.56 | 0.05 | 0.0 | 0.18 | 5.88 | 0.01 | -97.78 | 0.1 | 42.86 | 0.35 | 0 | 0.03 | 0 | -0.27 | 0 | 0.6 | 0 | 1.73 | 13.07 | 1.32 | 13.79 | 0.17 | 41.67 | 10.03 | 24.13 | 0.90 | 12.5 | 0.46 | -51.06 | 0.00 | 0 | 146 | 0.0 | 3.89 | 7.46 |
| 2020 (7) | 9.65 | -5.39 | 5.84 | -2.01 | 1.98 | -10.41 | 0.1 | -37.5 | 0.45 | 12.5 | 0.05 | 0.0 | 0.17 | 6.25 | 0.45 | 462.5 | 0.07 | 0.0 | -0.02 | 0 | 0 | 0 | -0.51 | 0 | -0.3 | 0 | 1.53 | 10.07 | 1.16 | 5.45 | 0.12 | -33.33 | 8.08 | -38.37 | 0.80 | 6.67 | 0.94 | -16.07 | 0.00 | 0 | 146 | 0.0 | 3.62 | 12.07 |
| 2019 (6) | 10.2 | 24.54 | 5.96 | 3.29 | 2.21 | 14.51 | 0.16 | 33.33 | 0.4 | 135.29 | 0.05 | 0 | 0.16 | 0.0 | 0.08 | -61.9 | 0.07 | -30.0 | -0.04 | 0 | 0 | 0 | -0.13 | 0 | -0.64 | 0 | 1.39 | 101.45 | 1.1 | 61.76 | 0.18 | 157.14 | 13.11 | 36.99 | 0.75 | 63.04 | 1.12 | 261.29 | 0.00 | 0 | 146 | 0.0 | 3.23 | 115.33 |
| 2018 (5) | 8.19 | 0.37 | 5.77 | 0.7 | 1.93 | -14.6 | 0.12 | 71.43 | 0.17 | 112.5 | 0 | 0 | 0.16 | -30.43 | 0.21 | 162.5 | 0.1 | 25.0 | 0 | 0 | 0.03 | -98.51 | 0.3 | 0 | 0.19 | -84.8 | 0.69 | -51.06 | 0.68 | -47.29 | 0.07 | -46.15 | 9.57 | 7.41 | 0.46 | -46.51 | 0.31 | 933.33 | 0.00 | 0 | 146 | -2.01 | 1.5 | -26.83 |
| 2017 (4) | 8.16 | -13.92 | 5.73 | -5.13 | 2.26 | 2.73 | 0.07 | 40.0 | 0.08 | -11.11 | 0 | 0 | 0.23 | 43.75 | 0.08 | 0.0 | 0.08 | -27.27 | 0.01 | 0 | 2.02 | 778.26 | -0.3 | 0 | 1.25 | 0 | 1.41 | 45.36 | 1.29 | 48.28 | 0.13 | 30.0 | 8.91 | -12.3 | 0.86 | 50.88 | 0.03 | -95.89 | 0.00 | 0 | 149 | -1.97 | 2.05 | 26.54 |
| 2016 (3) | 9.48 | -0.32 | 6.04 | -7.93 | 2.2 | -21.43 | 0.05 | -16.67 | 0.09 | 0.0 | 0 | 0 | 0.16 | 45.45 | 0.08 | -38.46 | 0.11 | 0.0 | 0 | 0 | 0.23 | -84.87 | 0.01 | -92.86 | -0.27 | 0 | 0.97 | -45.51 | 0.87 | -38.73 | 0.1 | -72.22 | 10.16 | -49.65 | 0.57 | -32.14 | 0.73 | 0 | 0.00 | 0 | 152 | -10.06 | 1.62 | -34.68 |
| 2015 (2) | 9.51 | 13.89 | 6.56 | 3.31 | 2.8 | 25.56 | 0.06 | 0.0 | 0.09 | 80.0 | 0 | 0 | 0.11 | -8.33 | 0.13 | -38.1 | 0.11 | 22.22 | 0.03 | 0 | 1.52 | 1069.23 | 0.14 | 250.0 | 1.63 | 0 | 1.78 | 0 | 1.42 | 0 | 0.36 | 80.0 | 20.18 | 0 | 0.84 | 0 | -0.13 | 0 | 0.00 | 0 | 169 | -5.06 | 2.48 | 396.0 |
| 2014 (1) | 8.35 | -16.75 | 6.35 | -14.77 | 2.23 | -13.57 | 0.06 | -45.45 | 0.05 | 0 | 0 | 0 | 0.12 | 500.0 | 0.21 | 600.0 | 0.09 | 28.57 | 0 | 0 | 0.13 | 1200.0 | 0.04 | 0 | -0.21 | 0 | -0.44 | 0 | -0.64 | 0 | 0.2 | 233.33 | 0.00 | 0 | -0.36 | 0 | -0.28 | 0 | 0.00 | 0 | 178 | -5.32 | 0.5 | -12.28 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.39 | 13.38 | 3.35 | 2.15 | 6.97 | 7.5 | 0.92 | 4.55 | 15.0 | 0.05 | -16.67 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.15 | 275.0 | 275.0 | 0.47 | 235.71 | -11.32 | 0.28 | 180.0 | -24.32 | 0.1 | 1100.0 | 25.0 | 21.12 | 0 | 32.33 | 0.18 | 200.0 | -28.0 | 0.08 | 100.0 | -61.9 | 0.66 | 37.5 | 11.86 | 156 | 0.65 | 6.85 | 1.18 | 47.5 | 1.72 |
| 24Q2 (19) | 2.99 | -2.29 | 8.73 | 2.01 | 1.01 | 24.07 | 0.88 | -12.0 | 14.29 | 0.06 | 20.0 | 0.0 | 0.1 | 11.11 | 0.0 | 0.02 | 0.0 | 100.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 100.0 | 50.0 | 0 | 100.0 | 100.0 | 0 | -100.0 | 0 | -0.03 | -130.0 | -50.0 | 0.04 | -93.75 | 180.0 | 0.14 | -80.28 | -54.84 | 0.1 | -84.38 | -50.0 | -0.01 | -116.67 | -125.0 | 0.00 | -100.0 | -100.0 | 0.06 | -85.71 | -57.14 | 0.04 | 0 | -75.0 | 0.48 | 14.29 | 41.18 | 155 | 1.97 | 6.16 | 0.8 | -41.61 | -14.89 |
| 24Q1 (18) | 3.06 | 15.47 | 14.18 | 1.99 | 22.09 | 17.75 | 1.0 | -0.99 | 36.99 | 0.05 | -28.57 | 25.0 | 0.09 | -10.0 | -10.0 | 0.02 | 0.0 | 100.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | -0.05 | 0 | 0 | 0.54 | 0 | 0 | 0.1 | 176.92 | 433.33 | 0.64 | 500.0 | 966.67 | 0.71 | 543.75 | 115.15 | 0.64 | 557.14 | 120.69 | 0.06 | 400.0 | 0 | 8.28 | 0 | 736.36 | 0.42 | 566.67 | 110.0 | 0.00 | -100.0 | -100.0 | 0.42 | -16.0 | 110.0 | 152 | 4.11 | 4.11 | 1.37 | 191.49 | 42.71 |
| 23Q4 (17) | 2.65 | -19.21 | -8.62 | 1.63 | -18.5 | -11.89 | 1.01 | 26.25 | 48.53 | 0.07 | 40.0 | 133.33 | 0.1 | 11.11 | 0.0 | 0.02 | 100.0 | 100.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -50.0 | 200.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.13 | -192.86 | -1400.0 | -0.16 | -500.0 | -433.33 | -0.16 | -130.19 | -147.06 | -0.14 | -137.84 | -130.43 | -0.02 | -125.0 | 89.47 | 0.00 | -100.0 | 0 | -0.09 | -136.0 | -128.12 | 0.01 | -95.24 | -96.77 | 0.50 | -15.25 | -29.58 | 146 | 0.0 | 0.0 | 0.47 | -59.48 | -52.04 |
| 23Q3 (16) | 3.28 | 19.27 | 8.61 | 2.0 | 23.46 | 10.5 | 0.8 | 3.9 | 3.9 | 0.05 | -16.67 | 150.0 | 0.09 | -10.0 | -10.0 | 0.01 | 0.0 | -50.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | -100.0 | 0.06 | 50.0 | 50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.14 | 800.0 | -50.0 | 0.04 | 180.0 | -81.82 | 0.53 | 70.97 | -19.7 | 0.37 | 85.0 | -21.28 | 0.08 | 100.0 | -20.0 | 15.96 | 21.83 | 9.32 | 0.25 | 78.57 | -21.88 | 0.21 | 31.25 | 31.25 | 0.59 | 73.53 | 51.28 | 146 | 0.0 | 0.0 | 1.16 | 23.4 | -10.08 |
| 23Q2 (15) | 2.75 | 2.61 | 7.42 | 1.62 | -4.14 | -2.41 | 0.77 | 5.48 | 10.0 | 0.06 | 50.0 | 500.0 | 0.1 | 0.0 | 11.11 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | -150.0 | -0.05 | -183.33 | 66.67 | 0.31 | -6.06 | 520.0 | 0.2 | -31.03 | 0 | 0.04 | 0 | 0.0 | 13.10 | 1223.23 | -81.26 | 0.14 | -30.0 | 0 | 0.16 | 6.67 | 60.0 | 0.34 | 70.0 | 385.71 | 146 | 0.0 | 0.0 | 0.94 | -2.08 | 40.3 |
| 23Q1 (14) | 2.68 | -7.59 | 1.13 | 1.69 | -8.65 | -5.06 | 0.73 | 7.35 | 4.29 | 0.04 | 33.33 | 300.0 | 0.1 | 0.0 | 11.11 | 0.01 | 0.0 | 0.0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | -142.86 | 0.06 | 300.0 | 0 | 0.33 | -2.94 | 106.25 | 0.29 | -36.96 | 163.64 | 0 | 100.0 | -100.0 | 0.99 | 0 | -97.29 | 0.20 | -37.5 | 185.71 | 0.15 | -51.61 | 114.29 | 0.20 | -71.83 | 185.71 | 146 | 0.0 | 0.0 | 0.96 | -2.04 | 26.32 |
| 22Q4 (13) | 2.9 | -3.97 | 9.02 | 1.85 | 2.21 | 4.52 | 0.68 | -11.69 | -13.92 | 0.03 | 50.0 | 200.0 | 0.1 | 0.0 | 11.11 | 0.01 | -50.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -75.0 | 200.0 | -0.03 | 0 | -200.0 | 0 | 0 | -100.0 | 0.01 | -96.43 | 112.5 | -0.03 | -113.64 | -400.0 | 0.34 | -48.48 | 209.09 | 0.46 | -2.13 | 360.0 | -0.19 | -290.0 | 0 | 0.00 | -100.0 | -100.0 | 0.32 | 0.0 | 357.14 | 0.31 | 93.75 | 416.67 | 0.71 | 82.05 | -21.11 | 146 | 0.0 | 0.0 | 0.98 | -24.03 | 38.03 |
| 22Q3 (12) | 3.02 | 17.97 | 16.15 | 1.81 | 9.04 | 5.85 | 0.77 | 10.0 | 35.09 | 0.02 | 100.0 | 100.0 | 0.1 | 11.11 | 11.11 | 0.02 | 100.0 | 100.0 | 0.05 | 0.0 | 25.0 | 0.01 | 0 | 0 | 0.04 | 100.0 | -20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.28 | 600.0 | 1500.0 | 0.22 | 246.67 | -50.0 | 0.66 | 1220.0 | -14.29 | 0.47 | 0 | -24.19 | 0.1 | 150.0 | 100.0 | 14.60 | -79.11 | 121.21 | 0.32 | 0 | -23.81 | 0.16 | 60.0 | 33.33 | 0.39 | 457.14 | -53.01 | 146 | 0.0 | 0.0 | 1.29 | 92.54 | 0.0 |
| 22Q2 (11) | 2.56 | -3.4 | 6.22 | 1.66 | -6.74 | 6.41 | 0.7 | 0.0 | 40.0 | 0.01 | 0.0 | 0.0 | 0.09 | 0.0 | -10.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | -100.0 | 0.02 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 130.77 | -0.15 | 0 | -225.0 | 0.05 | -68.75 | -89.36 | 0 | -100.0 | -100.0 | 0.04 | -33.33 | 0.0 | 69.89 | 91.48 | 695.11 | 0.00 | -100.0 | -100.0 | 0.10 | 42.86 | -28.57 | 0.07 | 0.0 | -82.93 | 146 | 0.0 | 0.0 | 0.67 | -11.84 | -31.63 |
| 22Q1 (10) | 2.65 | -0.38 | 7.29 | 1.78 | 0.56 | 9.2 | 0.7 | -11.39 | 42.86 | 0.01 | 0.0 | 0.0 | 0.09 | 0.0 | -18.18 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.04 | 500.0 | 33.33 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0.07 | 187.5 | 275.0 | 0 | -100.0 | -100.0 | 0.16 | 45.45 | -57.89 | 0.11 | 10.0 | -56.0 | 0.06 | 0 | -25.0 | 36.50 | 2774.02 | 75.23 | 0.07 | 0.0 | -58.82 | 0.07 | 16.67 | -50.0 | 0.07 | -92.22 | -58.82 | 146 | 0.0 | 0.0 | 0.76 | 7.04 | -16.48 |
| 21Q4 (9) | 2.66 | 2.31 | 14.16 | 1.77 | 3.51 | 20.41 | 0.79 | 38.6 | 58.0 | 0.01 | 0.0 | 0.0 | 0.09 | 0.0 | -18.18 | 0.01 | 0.0 | 0.0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | -0.01 | -120.0 | 85.71 | -0.01 | -102.86 | 0 | 0.03 | 0 | 0 | -0.08 | -300.0 | 69.23 | 0.01 | -97.73 | 104.0 | 0.11 | -85.71 | 0.0 | 0.1 | -83.87 | -9.09 | 0 | -100.0 | 100.0 | 1.27 | -80.76 | 0 | 0.07 | -83.33 | -12.5 | 0.06 | -50.0 | -73.91 | 0.90 | 8.43 | 12.5 | 146 | 0.0 | 0.0 | 0.71 | -44.96 | 9.23 |
| 21Q3 (8) | 2.6 | 7.88 | -0.38 | 1.71 | 9.62 | 17.12 | 0.57 | 14.0 | 1.79 | 0.01 | 0.0 | 0.0 | 0.09 | -10.0 | -18.18 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.05 | 25.0 | -16.67 | 0.35 | 0 | 0 | 0 | 0 | 0 | -0.02 | 84.62 | 80.0 | 0.44 | 266.67 | 340.0 | 0.77 | 63.83 | 11.59 | 0.62 | 82.35 | 19.23 | 0.05 | 25.0 | -16.67 | 6.60 | -24.91 | -27.39 | 0.42 | 75.0 | 20.0 | 0.12 | -14.29 | -55.56 | 0.83 | 102.44 | 15.28 | 146 | 0.0 | 0.0 | 1.29 | 31.63 | 5.74 |
| 21Q2 (7) | 2.41 | -2.43 | 5.24 | 1.56 | -4.29 | 12.23 | 0.5 | 2.04 | 4.17 | 0.01 | 0.0 | 0 | 0.1 | -9.09 | -9.09 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0 | 0.01 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -225.0 | 0 | 0.12 | 300.0 | -58.62 | 0.47 | 23.68 | -33.8 | 0.34 | 36.0 | -43.33 | 0.04 | -50.0 | -20.0 | 8.79 | -57.8 | 35.02 | 0.24 | 41.18 | -41.46 | 0.14 | 0.0 | -30.0 | 0.41 | 141.18 | 10.81 | 146 | 0.0 | -0.68 | 0.98 | 7.69 | -20.33 |
| 21Q1 (6) | 2.47 | 6.01 | 2.49 | 1.63 | 10.88 | 7.24 | 0.49 | -2.0 | 11.36 | 0.01 | 0.0 | -75.0 | 0.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 142.86 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 84.62 | -157.14 | 0.03 | 112.0 | 106.82 | 0.38 | 245.45 | 3700.0 | 0.25 | 127.27 | 516.67 | 0.08 | 500.0 | 100.0 | 20.83 | 0 | 0 | 0.17 | 112.5 | 525.0 | 0.14 | -39.13 | -41.67 | 0.17 | -78.75 | 525.0 | 146 | 0.0 | 0.0 | 0.91 | 40.0 | 71.7 |
| 20Q4 (5) | 2.33 | -10.73 | -13.7 | 1.47 | 0.68 | 5.0 | 0.5 | -10.71 | -23.08 | 0.01 | 0.0 | -75.0 | 0.11 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | -0.07 | -216.67 | -450.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.26 | -160.0 | 0.0 | -0.25 | -350.0 | 63.77 | 0.11 | -84.06 | 375.0 | 0.11 | -78.85 | 164.71 | -0.02 | -133.33 | -125.0 | 0.00 | -100.0 | 0 | 0.08 | -77.14 | 166.67 | 0.23 | -14.81 | -30.3 | 0.80 | 11.11 | 6.67 | 146 | 0.0 | 0.0 | 0.65 | -46.72 | 44.44 |
| 20Q3 (4) | 2.61 | 13.97 | 0.0 | 1.46 | 5.04 | 0.0 | 0.56 | 16.67 | 0.0 | 0.01 | 0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0 | 0.0 | 0.15 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0 | 0.0 | 0.1 | -65.52 | 0.0 | 0.69 | -2.82 | 0.0 | 0.52 | -13.33 | 0.0 | 0.06 | 20.0 | 0.0 | 9.09 | 39.63 | 0.0 | 0.35 | -14.63 | 0.0 | 0.27 | 35.0 | 0.0 | 0.72 | 94.59 | 0.0 | 146 | -0.68 | 0.0 | 1.22 | -0.81 | 0.0 |
| 20Q2 (3) | 2.29 | -4.98 | 0.0 | 1.39 | -8.55 | 0.0 | 0.48 | 9.09 | 0.0 | 0 | -100.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.29 | 165.91 | 0.0 | 0.71 | 7000.0 | 0.0 | 0.6 | 1100.0 | 0.0 | 0.05 | 25.0 | 0.0 | 6.51 | 0 | 0.0 | 0.41 | 1125.0 | 0.0 | 0.20 | -16.67 | 0.0 | 0.37 | 1025.0 | 0.0 | 147 | 0.68 | 0.0 | 1.23 | 132.08 | 0.0 |
| 20Q1 (2) | 2.41 | -10.74 | 0.0 | 1.52 | 8.57 | 0.0 | 0.44 | -32.31 | 0.0 | 0.04 | 0.0 | 0.0 | 0.11 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 126.92 | 0.0 | -0.44 | 36.23 | 0.0 | 0.01 | 125.0 | 0.0 | -0.06 | 64.71 | 0.0 | 0.04 | -50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | 66.67 | 0.0 | 0.24 | -27.27 | 0.0 | -0.04 | -105.33 | 0.0 | 146 | 0.0 | 0.0 | 0.53 | 17.78 | 0.0 |
| 19Q4 (1) | 2.7 | 0.0 | 0.0 | 1.4 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.69 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 | 146 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 |
