玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)3560.04.096.484728.574728.576.434692.863672.226.151908.82583.33125.179834.1341623.3324.0547.91-77.522.79147.32110.8518.44145.22111.3328.534855.04701.6123.084625.494908.3322.94147.41114.818.44145.22111.334951.062297.622346.43
24Q3 (19)3564.094.09-0.14-133.33-131.82-0.140.0-135.0-0.34-70.0-132.691.2668.0-81.4716.26-1.69-56.94-48.1640.37-268.33-40.78-46.74-282.62-0.61.64-130.93-0.51-142.86-133.55-48.39-19.01-261.73-40.78-46.74-282.6288.16-38.1015.00
24Q2 (18)3420.040.74-0.0657.14-107.69-0.1430.0-129.79-0.20-42.86-123.810.75108.33-89.1816.54-54.02-62.8-80.7666.39-361.78-27.7978.95-201.72-0.6129.07-128.5-0.2155.32-111.11-40.6676.43-219.06-27.7978.95-201.7264.1628.579.45
24Q1 (17)3420.040.74-0.140.0-333.33-0.20-11.110-0.14-115.56-333.330.3620.0-69.7535.97-66.35-3.75-240.30-14.37-6850.0-132.0518.88-1233.48-0.86-38.71-2250.0-0.472.08-435.71-172.52-11.32-1227.58-132.0518.88-1233.48-37.80-65.91-78.06
23Q4 (16)3420.052.0-0.14-131.82-103.95-0.18-145.0-108.070.90-13.46-90.830.3-95.59-98.91106.89183.08176.85-210.11-834.39-683.15-162.79-829.02-664.46-0.62-131.96-106.23-0.48-131.58-106.03-154.98-617.98-528.95-162.79-829.02-664.46-48.73-87.70-79.94
23Q3 (15)34240.7446.150.44-43.59-90.870.40-14.89-87.31.0423.81-83.856.8-1.88-82.2637.76-15.07-2.6128.61-7.26-20.7522.33-18.27-24.131.94-9.35-85.981.52-19.58-86.5229.92-12.39-17.5522.33-18.27-24.13240.24578.21-7.45
23Q2 (14)2430.014.620.781200.0-50.630.470-49.460.841300.0-37.316.93482.35-66.7144.4618.97108.5430.85766.5770.2527.32134.5169.92.145250.0-43.241.891250.0-43.5834.15123.286.5127.32134.5169.9193.33550.85-50.00
23Q1 (13)2438.014.620.06-98.31125.00.00-100.0100.00.06-99.39125.01.19-95.69495.037.37-3.21142.193.56-90.12101.0211.65-59.6104.520.04-99.6105.880.14-98.24127.4515.30-57.65105.0511.65-59.6104.52-61.84-62.44-64.61
22Q4 (12)225-3.856.643.54-26.561639.132.23-29.211586.679.8152.33225.9127.61-27.998806.4538.61-0.41222.0236.03-0.19116.7128.84-2.0118.969.95-28.111563.247.96-29.431758.3336.13-0.44118.728.84-2.0118.9628.0889.25104.75
22Q3 (11)23410.3810.94.82205.062777.783.15238.712963.646.44380.698.7738.3484.1516569.5738.7781.85315.9936.1099.23118.0129.4383.02117.2213.84267.113175.5611.28236.722992.3136.2998.2117.6829.4383.02117.225197.07481.70442.88
22Q2 (10)2120.00.471.58758.33931.580.93647.06945.451.34658.33-60.9320.8210310.08228.021.3238.17132.518.12105.21109.5716.08106.24109.963.77654.41885.423.35756.86917.0718.31106.05109.3916.08106.24109.965137.26376.99316.86
22Q1 (9)2120.470.47-0.24-4.35-106.63-0.17-13.33-107.94-0.24-107.97-106.630.2-35.48-99.4415.4328.69-47.45-347.51-61.16-1400.07-257.72-69.46-1305.99-0.680.0-107.13-0.51-6.25-106.68-302.73-56.72-1230.43-257.72-69.46-1305.99-0.35-16.07-24.84
21Q4 (8)2110.00.96-0.23-27.78-105.94-0.15-36.36-106.493.01-7.1-38.570.3134.78-98.9811.9928.65-67.13-215.63-7.57-745.99-152.0811.02-671.51-0.68-51.11-106.69-0.48-23.08-105.93-193.175.91-686.96-152.0811.02-671.5113.39-11.26-18.18
21Q3 (7)2110.00.96-0.185.26-38.46-0.110.0-37.53.24-5.54214.560.23-8.0-30.39.321.64-87.51-200.46-5.91-105.49-170.92-5.83-108.85-0.456.25-40.62-0.394.88-44.44-205.31-5.27-122.75-170.92-5.83-108.85-53.65-49.99-52.57
21Q2 (6)2110.00.96-0.19-105.25-375.0-0.11-105.14-175.03.43-5.25195.690.25-99.3-55.369.17-68.77-60.23-189.28-808.12-523.45-161.51-855.78-979.61-0.48-105.03-182.35-0.41-105.37-412.5-195.04-828.3-1107.68-161.51-855.78-979.61-41.05-55.85-56.25
21Q1 (5)2110.960.963.62-6.46201.672.14-7.36205.713.62-26.12201.6735.6817.21129.929.36-19.5220.2826.73-19.9233.6521.37-19.6932.579.54-6.1207.747.63-5.8205.226.78-18.6333.8321.37-19.6932.57--0.00
20Q4 (4)2090.00.03.873076.920.02.312987.50.04.90375.730.030.449124.240.036.48-51.130.033.38134.220.026.61132.510.010.163275.00.08.13100.00.032.91135.710.026.61132.510.0--0.00
20Q3 (3)2090.00.0-0.13-225.00.0-0.08-100.00.01.03-11.210.00.33-41.070.074.64223.680.0-97.55-221.310.0-81.84-447.060.0-0.32-88.240.0-0.27-237.50.0-92.17-470.710.0-81.84-447.060.0--0.00
20Q2 (2)2090.00.0-0.04-103.330.0-0.04-105.710.01.16-3.330.00.56-96.390.023.06-5.530.0-30.36-251.80.0-14.96-192.80.0-0.17-105.480.0-0.08-103.20.0-16.15-180.710.0-14.96-192.80.0--0.00
20Q1 (1)2090.00.01.200.00.00.700.00.01.200.00.015.520.00.024.410.00.020.000.00.016.120.00.03.10.00.02.50.00.020.010.00.016.120.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/230.773981.9937071.431.5216722.864.36N/A營收增加係因個案心之所向完工交屋。
2025/10.75-97.7620.590.75620.5981.45N/A營收增加係因個案心之所向完工交屋。
2024/1232.83-31.427397.7127.54737.82125.170.78營收增加係因個案心之所向完工交屋。
2024/1147.877.6359769.794.7527.0592.81.06營收增加係因個案心之所向完工交屋。
2024/1044.479548.4145670.446.84211.7745.52.15營收增加係因個案心之所向完工交屋。
2024/90.46-18.9159.372.37-84.131.26146.48營收減少係因無建案交屋。
2024/80.57151.33-85.381.91-86.971.1166.85營收減少係因無建案交屋。
2024/70.23-26.48-91.361.34-87.540.74250.18營收減少係因無件案交屋。
2024/60.3152.83-95.311.11-86.310.75234.06營收減少係因無建案交屋。
2024/50.2-17.97450.390.8-48.280.62285.94本月營收增加係子公司工程承攬收入增加。
2024/40.2543.68-24.490.6-60.280.5353.85營收減少係因無建案交屋。
2024/30.17106.3123.940.36-70.020.36466.43本月營收增加係因子公司營收增加;累計營收減少係因無建案交屋。
2024/20.08-20.86-91.090.19-83.240.31544.54營收減少係因無建案交屋。
2024/10.1-12.38-44.720.1-44.720.3549.61-
2023/120.1249.34-88.9915.22-82.490.3537.99營收變化係建案完工交屋戶數多寡差異。
2023/110.08-17.71-94.415.1-82.410.47342.1營收變化係建案完工交屋戶數多寡差異。
2023/100.1-66.4-99.6115.02-82.214.2737.31營收變化係建案完工交屋戶數多寡差異。
2023/90.29-92.56-99.0414.93-74.856.822.16營收變化係建案完工交屋戶數多寡差異。
2023/83.8948.47-44.7514.64-49.8313.0811.52-
2023/72.62-60.15134.7110.75-51.449.2316.32營收變化係建案完工交屋戶數多寡差異。
2023/66.5717872.6-68.338.13-61.326.9321.31營收減少主係本月建案完工交屋戶數較去年同期少。
2023/50.04-88.741.491.56492.080.44337.48累計營收增加主係個案總太聚作完工交屋。
2023/40.32326.14964.111.52570.01.33111.04營收增加係個案總太聚作完工交屋。
2023/30.08-91.7976.161.19508.691.19120.09營收增加係個案總太聚作完工交屋。
2023/20.93391.02070.311.12631.062.265.12營收增加係因個案總太聚作完工交屋。
2023/10.19-82.5571.760.1971.762.753.08營收增加係因個案總太聚作完工交屋。
2022/121.08-24.11022.4286.98138.4627.614.95營收增加係因個案總太聚作完工交屋。
2022/111.43-94.31201.8385.89136.1156.712.41營收增加係因個案總太聚作完工交屋。
2022/1025.1-16.8723102.284.46132.8862.322.19營收增加係因個案總太聚作完工交屋。
2022/930.19328.8938505.959.3764.1838.343.84營收增加係因個案總太聚作完工交屋。
2022/87.04530.810499.229.18-19.1328.915.09本月營收增加係因個案總太聚作完工交屋。
2022/71.12-94.621259.4722.14-38.5321.916.71本月營收增加係因個案共好Melody完工交屋。
2022/620.7657513.727253.121.02-41.4920.827.85本月營收增加係因個案共好Melody完工交屋。
2022/50.0417.97-62.510.26-99.260.111487.17營收減少係因無建案交屋。
2022/40.03-29.45-61.730.23-99.360.121400.6營收減少係因無建案交屋。
2022/30.041.09-91.30.2-99.440.2871.17營收減少係因無建案交屋。
2022/20.04-61.13-97.240.15-99.560.25685.0營收減少係因無建案交屋。
2022/10.1114.02-99.670.11-99.670.32540.13本年營收減少係因無建案交屋。
2021/120.1-11.96-99.3736.47-22.140.31514.59本月營收減少係因無建案交屋。
2021/110.111.49-99.2636.3816.160.3546.63本月營收減少係因無建案交屋。
2021/100.1138.31174.0336.27120.450.25640.42本月營收增加係子公司收入增加;本年營收增加係個案總太2020完工交屋所致。
2021/90.0817.75176.0336.16120.330.23579.69本月營收增加係子公司收入增加;本年營收增加係因個案總太2020完工交屋所致。
2021/80.07-19.09273.0836.08120.230.22585.66本月營收增加係子公司收入增加;本年營收增加係因個案總太2020完工交屋所致。
2021/70.088.15-71.2636.01120.060.25517.16本月營收減少係去年子公司工程完工入帳;本年營收增加係因個案總太2020完工交屋所致。
2021/60.08-21.05178.4935.93123.460.25490.77本月營收增加係子公司收入增加;本年營收增加係因個案總太2020完工交屋所致。
2021/50.120.44-33.2435.86123.370.67183.44本年營收增加係因個案總太2020完工交屋所致。
2021/40.08-83.96-79.5235.76124.792.1357.93本月營收減少係因無建案交屋;本年營收增加係因個案總太2020完工交屋所致。
2021/30.5-68.0-83.2735.68129.9235.683.31本月營收較去年同期減少係去年個案織築完工交屋;本年營收增加係因個案總太2020完工交屋所致。
2021/21.56-95.37-81.7535.18180.4950.712.33本月營收較去年同期減少係去年個案織築完工交屋;本年營收增加係因個案總太2020完工交屋所致。
2021/133.63116.51737.3433.63737.3464.021.84本月營收增加係因個案總太2020完工交屋所致。
2020/1215.534.47170.3546.8525.1730.444.54本月營收增加係因個案總太2020完工交屋所致。
2020/1114.8737562.039967.931.32-1.1414.939.25本月營收增加係因個案總太2020完工交屋所致。
2020/100.0439.32-88.9116.45-48.010.091614.37本月營收減少係因無建案交屋。
2020/90.0359.15-98.9716.41-47.540.33432.08本月營收減少係因無建案交屋。
2020/80.02-93.76-99.8816.38-42.560.33433.49本月營收減少係因無建案交屋。
2020/70.29948.22-97.3616.3627.580.46313.74本月營收減少係因無建案交屋。
2020/60.03-81.07-96.7216.08709.840.56218.67本月營收減少係因無建案交屋;本年營收增加係個案織築完工交屋所致。
2020/50.14-63.04-70.1516.051291.313.5134.96本月營收較去年同期減少係去年東方悅餘屋交屋;本年營收增加係個案織築完工交屋所致。
2020/40.39-86.977.3615.912269.920.0N/A營收增加係個案織築完工交屋所致。
2020/32.98-65.11355.8515.523336.910.0N/A本月營收增加係個案織築完工交屋所致
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)3564.096.14582.225.94760.87127.54737.9823.96-43.1320.74-9.917.16-14.8826.45655.7127.18559.7121.89613.03
2023 (9)34252.00.90-90.810.69-88.7615.22-82.542.1322.1523.02-25.5320.16-20.633.5-86.984.12-84.83.07-86.1
2022 (8)2256.649.79226.336.14246.8986.98138.534.4919.1430.9142.2525.4045.8126.88238.9727.11239.322.09247.87
2021 (7)2110.963.00-38.141.77-38.7536.47-22.1628.95-11.1721.73-20.2617.42-20.357.93-37.97.99-37.196.35-38.05
2020 (6)2090.04.85117.492.89127.5646.8525.232.5965.3527.25108.8121.8773.5712.77161.6812.72150.3910.25117.62
2019 (5)209-8.732.2353.791.2747.6737.4240.6219.71-19.9113.05-8.0312.600.564.8829.15.0825.124.7141.02
2018 (4)229-0.871.45-55.110.86-59.4326.61-15.3924.61-25.3614.19-47.5812.53-47.313.78-55.584.06-52.073.34-55.35
2017 (3)2310.433.23-25.232.12-23.7431.45-31.3232.9710.9727.0723.8923.789.088.51-14.98.47-16.067.48-25.05
2016 (2)23014.434.3233.332.7839.745.7914.7329.7111.6921.8518.5621.8019.5210.035.8710.0933.649.9837.09
2015 (1)20124.843.2445.951.9984.2639.91118.4526.60018.43018.2407.3669.987.5572.377.2886.19

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。