損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 26.56 | -17.59 | 24.33 | -14.57 | 4.4 | -6.58 | 0.09 | 200.0 | 0.13 | 44.44 | 0.01 | 0.0 | 0 | 0 | 0.03 | -70.0 | 0.12 | -67.57 | 0.54 | 0 | 0 | 0 | 0.32 | -46.67 | 0.05 | -96.43 | -2.12 | 0 | -2.16 | 0 | 0.22 | -4.35 | 0.00 | 0 | -1.57 | 0 | -1.61 | 0 | 0.00 | 0 | 138 | 0.0 | -0.44 | 0 |
| 2022 (9) | 32.23 | -22.51 | 28.48 | -18.0 | 4.71 | -6.36 | 0.03 | 50.0 | 0.09 | 12.5 | 0.01 | 0.0 | 0 | 0 | 0.1 | -54.55 | 0.37 | 2.78 | -0.01 | 0 | 0 | 0 | 0.6 | 87.5 | 1.4 | 150.0 | 0.44 | -81.59 | 0.4 | -78.61 | 0.23 | -60.34 | 53.06 | 120.26 | 0.29 | -78.52 | -0.73 | 0 | 0.00 | 0 | 138 | 0.0 | 2.04 | -50.72 |
| 2021 (8) | 41.59 | 6.92 | 34.73 | -4.33 | 5.03 | -6.51 | 0.02 | -50.0 | 0.08 | -11.11 | 0.01 | 0.0 | 0 | 0 | 0.22 | 1000.0 | 0.36 | 12.5 | 0.04 | -90.0 | 0 | 0 | 0.32 | 0 | 0.56 | 229.41 | 2.39 | 0 | 1.87 | 0 | 0.58 | 190.0 | 24.09 | 0 | 1.35 | 0 | 0.96 | 0 | 0.00 | 0 | 138 | 0.0 | 4.14 | 0 |
| 2020 (7) | 38.9 | -28.03 | 36.3 | -31.03 | 5.38 | -15.28 | 0.04 | -33.33 | 0.09 | -25.0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0 | 0.32 | -25.58 | 0.4 | 471.43 | 0 | 0 | -0.41 | 0 | 0.17 | 0 | -2.62 | 0 | -2.54 | 0 | 0.2 | 0 | 0.00 | 0 | -1.85 | 0 | -1.98 | 0 | 0.00 | 0 | 138 | 0.0 | -0.37 | 0 |
| 2019 (6) | 54.05 | -20.35 | 52.63 | -18.76 | 6.35 | -9.03 | 0.06 | 0.0 | 0.12 | 20.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.43 | 38.71 | 0.07 | 0 | 1.92 | 380.0 | -0.08 | 0 | -0.73 | 0 | -5.66 | 0 | -3.67 | 0 | -0.95 | 0 | 0.00 | 0 | -2.66 | 0 | -2.15 | 0 | 0.00 | 0 | 138 | 0.0 | -2.27 | 0 |
| 2018 (5) | 67.86 | -11.47 | 64.78 | -8.1 | 6.98 | 1.16 | 0.06 | 0.0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -47.46 | 0 | 0 | 0.4 | -69.92 | 0.29 | 0 | 0.49 | -34.67 | -3.41 | 0 | -3.29 | 0 | 0.31 | 0 | 0.00 | 0 | -2.39 | 0 | -2.76 | 0 | 0.00 | 0 | 138 | -13.21 | -0.34 | 0 |
| 2017 (4) | 76.65 | -8.37 | 70.49 | -4.11 | 6.9 | -3.77 | 0.06 | 0.0 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 7.27 | 0 | 0 | 1.33 | 4333.33 | -1.24 | 0 | 0.75 | 13.64 | 0 | 0 | 0.54 | -74.77 | -0.42 | 0 | 0.00 | 0 | 0.34 | -72.13 | -0.15 | 0 | 0.00 | 0 | 159 | -8.62 | 2.85 | -55.61 |
| 2016 (3) | 83.65 | 2.45 | 73.51 | 9.93 | 7.17 | -4.65 | 0.06 | -25.0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 7.84 | 0 | 0 | 0.03 | 0 | 0.79 | -75.69 | 0.66 | -86.02 | 3.64 | -69.62 | 2.14 | -71.66 | 1.32 | -66.67 | 36.23 | 9.52 | 1.22 | -71.63 | 1.08 | -47.83 | 0.00 | 0 | 174 | 0.0 | 6.42 | -54.66 |
| 2015 (2) | 81.65 | 13.51 | 66.87 | 16.54 | 7.52 | 5.92 | 0.08 | -11.11 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 0.0 | 0 | 0 | 0 | 0 | 3.25 | 101.86 | 4.72 | 82.95 | 11.98 | 19.44 | 7.55 | 4.14 | 3.96 | 74.45 | 33.08 | 46.37 | 4.30 | 3.61 | 2.07 | -39.3 | 0.00 | 0 | 174 | 0.0 | 14.16 | 16.93 |
| 2014 (1) | 71.93 | 9.37 | 57.38 | 6.22 | 7.1 | 7.41 | 0.09 | 28.57 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | -5.56 | 0 | 0 | 0 | 0 | 1.61 | -12.02 | 2.58 | 20.56 | 10.03 | 37.96 | 7.25 | 40.5 | 2.27 | 13.5 | 22.60 | -17.85 | 4.15 | 40.2 | 3.41 | 55.0 | 0.00 | 0 | 174 | 1.16 | 12.11 | 27.88 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.21 | 5.02 | 22.8 | 8.28 | 8.24 | 22.85 | 1.13 | -3.42 | 1.8 | 0.03 | 50.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.19 | -147.5 | -147.5 | -0.38 | -211.76 | -733.33 | -0.44 | -233.33 | -466.67 | 0.01 | 0 | 150.0 | 0.00 | 0 | 0 | -0.32 | -233.33 | -455.56 | -0.18 | -260.0 | 10.0 | 0.03 | -91.43 | 102.63 | 137 | -0.72 | -0.72 | 0.06 | -92.11 | -87.23 |
| 24Q2 (19) | 8.77 | 12.58 | 47.15 | 7.65 | 12.33 | 41.67 | 1.17 | 2.63 | 6.36 | 0.02 | -60.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0.02 | 0 | -96.67 | 0 | 0 | 0 | 0.05 | -66.67 | -85.29 | 0.4 | 14.29 | 1233.33 | 0.34 | 78.95 | 168.0 | 0.33 | 120.0 | 162.26 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | 0.24 | 118.18 | 161.54 | -0.05 | 66.67 | 87.8 | 0.35 | 218.18 | 128.69 | 138 | 0.0 | 0.0 | 0.76 | 24.59 | 1050.0 |
| 24Q1 (18) | 7.79 | 0.65 | 45.61 | 6.81 | 0.29 | 26.35 | 1.14 | 11.76 | -2.56 | 0.05 | 0.0 | 400.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.15 | 168.18 | 114.29 | 0.35 | 183.33 | 1066.67 | 0.19 | 138.78 | 115.97 | 0.15 | 125.42 | 113.04 | 0.05 | -64.29 | 400.0 | 26.14 | 0 | 0 | 0.11 | 125.58 | 113.1 | -0.15 | -25.0 | 82.56 | 0.11 | 107.01 | 113.1 | 138 | 0.0 | 0.0 | 0.61 | 971.43 | 179.22 |
| 23Q4 (17) | 7.74 | 3.2 | 26.47 | 6.79 | 0.74 | 13.17 | 1.02 | -8.11 | 5.15 | 0.05 | 150.0 | 400.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -80.0 | -90.0 | -0.05 | -150.0 | 0 | 0 | 0 | 0 | -0.22 | -269.23 | 24.14 | -0.42 | -205.0 | -35.48 | -0.49 | -916.67 | 57.39 | -0.59 | -591.67 | 19.18 | 0.14 | 800.0 | 141.18 | 0.00 | 0 | 0 | -0.43 | -577.78 | 18.87 | -0.12 | 40.0 | 61.29 | -1.57 | -37.72 | -641.38 | 138 | 0.0 | 0.0 | -0.07 | -114.89 | 90.54 |
| 23Q3 (16) | 7.5 | 25.84 | 9.33 | 6.74 | 24.81 | 9.59 | 1.11 | 0.91 | 2.78 | 0.02 | 0.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.05 | 66.67 | 25.0 | -0.02 | -103.33 | 0 | 0 | 0 | 0 | 0.13 | -61.76 | -60.61 | 0.4 | 1233.33 | -31.03 | 0.06 | 112.0 | -71.43 | 0.12 | 122.64 | -7.69 | -0.02 | -122.22 | -115.38 | 0.00 | 0 | -100.0 | 0.09 | 123.08 | 0.0 | -0.20 | 51.22 | 39.39 | -1.14 | 6.56 | -239.02 | 138 | 0.0 | 0.0 | 0.47 | 687.5 | -24.19 |
| 23Q2 (15) | 5.96 | 11.4 | -37.72 | 5.4 | 0.19 | -32.25 | 1.1 | -5.98 | -20.29 | 0.02 | 100.0 | 100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0.0 | -82.35 | 0.6 | 5900.0 | 5900.0 | 0 | 0 | 0 | 0.34 | 385.71 | -5.56 | 0.03 | 0.0 | -96.3 | -0.5 | 57.98 | -148.08 | -0.53 | 53.91 | -171.62 | 0.09 | 800.0 | -72.73 | 0.00 | 0 | -100.0 | -0.39 | 53.57 | -172.22 | -0.41 | 52.33 | -720.0 | -1.22 | -45.24 | -267.12 | 138 | 0.0 | 0.0 | -0.08 | 89.61 | -105.59 |
| 23Q1 (14) | 5.35 | -12.58 | -44.73 | 5.39 | -10.17 | -35.53 | 1.17 | 20.62 | -8.59 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -70.0 | -40.0 | 0.01 | 0 | 150.0 | 0 | 0 | 0 | 0.07 | 124.14 | -66.67 | 0.03 | 109.68 | -90.32 | -1.19 | -3.48 | -440.0 | -1.15 | -57.53 | -542.31 | 0.01 | 102.94 | -91.67 | 0.00 | 0 | -100.0 | -0.84 | -58.49 | -542.11 | -0.86 | -177.42 | -2050.0 | -0.84 | -389.66 | -542.11 | 138 | 0.0 | 0.0 | -0.77 | -4.05 | -204.05 |
| 22Q4 (13) | 6.12 | -10.79 | -51.31 | 6.0 | -2.44 | -40.59 | 0.97 | -10.19 | -33.1 | 0.01 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.29 | -187.88 | 0 | -0.31 | -153.45 | -106.67 | -1.15 | -647.62 | -232.18 | -0.73 | -661.54 | -212.31 | -0.34 | -361.54 | -241.67 | 0.00 | -100.0 | -100.0 | -0.53 | -688.89 | -212.77 | -0.31 | 6.06 | -153.45 | 0.29 | -64.63 | -78.68 | 138 | 0.0 | 0.0 | -0.74 | -219.35 | -157.36 |
| 22Q3 (12) | 6.86 | -28.32 | -35.34 | 6.15 | -22.84 | -31.44 | 1.08 | -21.74 | -10.0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | -76.47 | -60.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.33 | -8.33 | 230.0 | 0.58 | -28.4 | 9.43 | 0.21 | -79.81 | -78.35 | 0.13 | -82.43 | -84.88 | 0.13 | -60.61 | -7.14 | 60.48 | 89.3 | 323.23 | 0.09 | -83.33 | -85.48 | -0.33 | -560.0 | -237.5 | 0.82 | 12.33 | -7.87 | 138 | 0.0 | 0.0 | 0.62 | -56.64 | -55.4 |
| 22Q2 (11) | 9.57 | -1.14 | -1.34 | 7.97 | -4.67 | -2.09 | 1.38 | 7.81 | 20.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.17 | 240.0 | 142.86 | 0.01 | 150.0 | -66.67 | 0 | 0 | 0 | 0.36 | 71.43 | 1900.0 | 0.81 | 161.29 | 710.0 | 1.04 | 197.14 | 103.92 | 0.74 | 184.62 | 80.49 | 0.33 | 175.0 | 200.0 | 31.95 | -6.63 | 54.8 | 0.54 | 184.21 | 80.0 | -0.05 | -25.0 | -121.74 | 0.73 | 284.21 | 180.77 | 138 | 0.0 | 0.0 | 1.43 | 93.24 | 45.92 |
| 22Q1 (10) | 9.68 | -22.99 | 11.14 | 8.36 | -17.23 | 11.02 | 1.28 | -11.72 | 4.07 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -66.67 | 0.0 | -0.02 | -140.0 | -200.0 | 0 | 0 | 0 | 0.21 | 0 | -12.5 | 0.31 | 306.67 | 244.44 | 0.35 | -59.77 | 775.0 | 0.26 | -60.0 | 620.0 | 0.12 | -50.0 | 20.0 | 34.22 | 26.04 | 0 | 0.19 | -59.57 | 575.0 | -0.04 | -106.9 | 60.0 | 0.19 | -86.03 | 575.0 | 138 | 0.0 | 0.0 | 0.74 | -42.64 | 57.45 |
| 21Q4 (9) | 12.57 | 18.47 | 30.67 | 10.1 | 12.6 | 13.23 | 1.45 | 20.83 | 22.88 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.15 | 50.0 | 200.0 | 0.05 | 183.33 | 135.71 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.15 | -128.3 | 44.44 | 0.87 | -10.31 | 216.0 | 0.65 | -24.42 | 198.48 | 0.24 | 71.43 | 166.67 | 27.15 | 89.99 | 0 | 0.47 | -24.19 | 197.92 | 0.58 | 141.67 | 307.14 | 1.36 | 52.81 | 173.51 | 138 | 0.0 | 0.0 | 1.29 | -7.19 | 616.0 |
| 21Q3 (8) | 10.61 | 9.38 | 19.89 | 8.97 | 10.2 | 13.26 | 1.2 | 4.35 | -16.08 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 0 | 0.1 | 42.86 | -23.08 | -0.06 | -300.0 | -200.0 | 0 | 0 | 0 | 0.1 | 600.0 | 137.04 | 0.53 | 430.0 | 1425.0 | 0.97 | 90.2 | 279.63 | 0.86 | 109.76 | 228.36 | 0.14 | 27.27 | 0.0 | 14.29 | -30.77 | 0 | 0.62 | 106.67 | 229.17 | 0.24 | 4.35 | 152.17 | 0.89 | 242.31 | 165.44 | 138 | 0.0 | 0.0 | 1.39 | 41.84 | 3575.0 |
| 21Q2 (7) | 9.7 | 11.37 | 6.71 | 8.14 | 8.1 | -5.35 | 1.15 | -6.5 | -14.81 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | -36.36 | 0.03 | 50.0 | -90.91 | 0 | 0 | 0 | -0.02 | -108.33 | 66.67 | 0.1 | 11.11 | -66.67 | 0.51 | 1175.0 | 191.07 | 0.41 | 920.0 | 178.85 | 0.11 | 10.0 | 320.0 | 20.64 | 0 | 0 | 0.30 | 850.0 | 178.95 | 0.23 | 330.0 | 138.33 | 0.26 | 750.0 | 129.55 | 138 | 0.0 | 0.0 | 0.98 | 108.51 | 3166.67 |
| 21Q1 (6) | 8.71 | -9.46 | -23.19 | 7.53 | -15.58 | -30.66 | 1.23 | 4.24 | -13.99 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 0.0 | 25.0 | 0.02 | 114.29 | -85.71 | 0 | 0 | 0 | 0.24 | 163.16 | -22.58 | 0.09 | 133.33 | -47.06 | 0.04 | 105.33 | 105.19 | -0.05 | 92.42 | 92.75 | 0.1 | 11.11 | 900.0 | 0.00 | 0 | 0 | -0.04 | 91.67 | 92.0 | -0.10 | 64.29 | 84.13 | -0.04 | 97.84 | 92.0 | 138 | 0.0 | 0.0 | 0.47 | 288.0 | 527.27 |
| 20Q4 (5) | 9.62 | 8.7 | -31.38 | 8.92 | 12.63 | -31.8 | 1.18 | -17.48 | -27.61 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.05 | -61.54 | -78.26 | -0.14 | -333.33 | -1300.0 | 0 | 0 | -100.0 | -0.38 | -40.74 | -153.33 | -0.27 | -575.0 | 58.46 | -0.75 | -38.89 | 44.03 | -0.66 | 1.49 | 1.49 | 0.09 | -35.71 | 122.5 | 0.00 | 0 | 0 | -0.48 | 0.0 | 2.04 | -0.28 | 39.13 | -2700.0 | -1.85 | -36.03 | 30.45 | 138 | 0.0 | 0.0 | -0.25 | -525.0 | 56.14 |
| 20Q3 (4) | 8.85 | -2.64 | 0.0 | 7.92 | -7.91 | 0.0 | 1.43 | 5.93 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 18.18 | 0.0 | 0.06 | -81.82 | 0.0 | 0 | 0 | 0.0 | -0.27 | -350.0 | 0.0 | -0.04 | -113.33 | 0.0 | -0.54 | 3.57 | 0.0 | -0.67 | -28.85 | 0.0 | 0.14 | 380.0 | 0.0 | 0.00 | 0 | 0.0 | -0.48 | -26.32 | 0.0 | -0.46 | 23.33 | 0.0 | -1.36 | -54.55 | 0.0 | 138 | 0.0 | 0.0 | -0.04 | -233.33 | 0.0 |
| 20Q2 (3) | 9.09 | -19.84 | 0.0 | 8.6 | -20.81 | 0.0 | 1.35 | -5.59 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 175.0 | 0.0 | 0.33 | 135.71 | 0.0 | 0 | 0 | 0.0 | -0.06 | -119.35 | 0.0 | 0.3 | 76.47 | 0.0 | -0.56 | 27.27 | 0.0 | -0.52 | 24.64 | 0.0 | -0.05 | -600.0 | 0.0 | 0.00 | 0 | 0.0 | -0.38 | 24.0 | 0.0 | -0.60 | 4.76 | 0.0 | -0.88 | -76.0 | 0.0 | 138 | 0.0 | 0.0 | 0.03 | 127.27 | 0.0 |
| 20Q1 (2) | 11.34 | -19.12 | 0.0 | 10.86 | -16.97 | 0.0 | 1.43 | -12.27 | 0.0 | 0.01 | -50.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -82.61 | 0.0 | 0.14 | 1500.0 | 0.0 | 0 | -100.0 | 0.0 | 0.31 | 306.67 | 0.0 | 0.17 | 126.15 | 0.0 | -0.77 | 42.54 | 0.0 | -0.69 | -2.99 | 0.0 | 0.01 | 102.5 | 0.0 | 0.00 | 0 | 0.0 | -0.50 | -2.04 | 0.0 | -0.63 | -6200.0 | 0.0 | -0.50 | 81.2 | 0.0 | 138 | 0.0 | 0.0 | -0.11 | 80.7 | 0.0 |
| 19Q4 (1) | 14.02 | 0.0 | 0.0 | 13.08 | 0.0 | 0.0 | 1.63 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.65 | 0.0 | 0.0 | -1.34 | 0.0 | 0.0 | -0.67 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.49 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -2.66 | 0.0 | 0.0 | 138 | 0.0 | 0.0 | -0.57 | 0.0 | 0.0 |
