損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 38.05 | -33.86 | 37.95 | -30.57 | 4.76 | -4.8 | 0.36 | 63.64 | 0.17 | -19.05 | 0.15 | -6.25 | 0.72 | -2.7 | 0 | 0 | 0.08 | -20.0 | 0.03 | -50.0 | 2.09 | 5125.0 | -0.16 | 0 | 1.01 | 0 | -3.65 | 0 | -3.17 | 0 | -0.48 | 0 | 0.00 | 0 | -0.97 | 0 | -1.60 | 0 | 0.00 | 0 | 328 | -0.3 | -1.87 | 0 |
| 2022 (9) | 57.53 | 45.76 | 54.66 | 42.42 | 5.0 | 28.21 | 0.22 | 10.0 | 0.21 | 320.0 | 0.16 | -5.88 | 0.74 | 2.78 | 0.1 | 0 | 0.1 | 0.0 | 0.06 | 0 | 0.04 | -98.79 | 0.75 | 581.82 | -1.94 | 0 | -4.07 | 0 | -3.67 | 0 | -0.4 | 0 | 0.00 | 0 | -1.12 | 0 | -0.66 | 0 | 0.00 | 0 | 329 | 0.0 | -2.52 | 0 |
| 2021 (8) | 39.47 | -18.35 | 38.38 | -13.98 | 3.9 | -1.76 | 0.2 | -33.33 | 0.05 | -28.57 | 0.17 | -5.56 | 0.72 | 30.91 | 0 | 0 | 0.1 | -37.5 | 0 | 0 | 3.31 | 0 | 0.11 | 0 | 2.88 | 554.55 | 0.08 | -57.89 | 0.24 | 0.0 | -0.17 | 0 | 0.00 | 0 | 0.07 | 0.0 | -1.01 | 0 | 0.00 | 0 | 329 | 0.0 | 1.49 | -5.1 |
| 2020 (7) | 48.34 | -15.31 | 44.62 | -14.9 | 3.97 | -7.89 | 0.3 | -30.23 | 0.07 | 600.0 | 0.18 | 28.57 | 0.55 | 17.02 | 0.1 | 233.33 | 0.16 | -15.79 | 0.02 | 100.0 | 0 | 0 | -0.24 | 0 | 0.44 | 41.94 | 0.19 | -70.77 | 0.24 | -52.94 | -0.05 | 0 | 0.00 | 0 | 0.07 | -56.25 | -0.08 | 0 | 0.00 | 0 | 329 | 0.0 | 1.57 | -24.15 |
| 2019 (6) | 57.08 | -33.62 | 52.43 | -34.86 | 4.31 | -8.3 | 0.43 | 34.38 | 0.01 | 0 | 0.14 | 0 | 0.47 | 2.17 | 0.03 | -50.0 | 0.19 | 18.75 | 0.01 | -50.0 | 0 | 0 | -0.53 | 0 | 0.31 | -78.01 | 0.65 | -70.59 | 0.51 | -69.46 | 0.14 | -74.55 | 21.38 | -13.55 | 0.16 | -68.63 | 0.08 | -20.0 | 0.00 | 0 | 329 | 0.0 | 2.07 | -32.79 |
| 2018 (5) | 85.99 | -6.92 | 80.49 | -6.18 | 4.7 | -17.4 | 0.32 | -17.95 | 0 | 0 | 0 | 0 | 0.46 | 2.22 | 0.06 | -64.71 | 0.16 | -73.77 | 0.02 | 0 | 0 | 0 | 0.14 | 0 | 1.41 | 65.88 | 2.21 | 27.01 | 1.67 | 17.61 | 0.55 | 66.67 | 24.73 | 31.26 | 0.51 | 18.6 | 0.10 | -54.55 | 0.00 | 0 | 329 | 0.3 | 3.08 | 18.01 |
| 2017 (4) | 92.38 | -9.68 | 85.79 | -8.7 | 5.69 | -8.37 | 0.39 | -7.14 | 0.01 | 0.0 | 0 | 0 | 0.45 | 4.65 | 0.17 | -51.43 | 0.61 | 281.25 | 0 | 0 | 0.4 | 471.43 | -1.57 | 0 | 0.85 | -56.63 | 1.74 | -57.25 | 1.42 | -57.49 | 0.33 | -54.79 | 18.84 | 4.61 | 0.43 | -57.43 | 0.22 | -58.49 | 0.00 | 0 | 328 | 0.61 | 2.61 | -48.62 |
| 2016 (3) | 102.28 | -29.02 | 93.96 | -28.14 | 6.21 | -8.68 | 0.42 | 10.53 | 0.01 | 0 | 0 | 0 | 0.43 | 186.67 | 0.35 | -35.19 | 0.16 | -60.98 | 0.11 | 0 | 0.07 | -78.79 | -0.68 | 0 | 1.96 | 2077.78 | 4.07 | -38.61 | 3.34 | -27.23 | 0.73 | -64.22 | 18.01 | -41.49 | 1.01 | -27.34 | 0.53 | -69.19 | 0.00 | 0 | 326 | 0.0 | 5.08 | -33.33 |
| 2015 (2) | 144.09 | -10.39 | 130.75 | -12.17 | 6.8 | -8.48 | 0.38 | 31.03 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.54 | 0 | 0.41 | 2.5 | -0.02 | 0 | 0.33 | 0 | 1.24 | 264.71 | 0.09 | 0 | 6.63 | 49.66 | 4.59 | 34.21 | 2.04 | 101.98 | 30.78 | 34.94 | 1.39 | 33.65 | 1.72 | 29.32 | 0.00 | 0 | 326 | 0.0 | 7.62 | 38.29 |
| 2014 (1) | 160.79 | 24.54 | 148.86 | 23.08 | 7.43 | 8.63 | 0.29 | 38.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | -57.45 | -0.01 | 0 | 0 | 0 | 0.34 | 0 | -0.07 | 0 | 4.43 | 99.55 | 3.42 | 116.46 | 1.01 | 57.81 | 22.81 | -20.69 | 1.04 | 116.67 | 1.33 | 411.54 | 0.00 | 0 | 326 | 0.0 | 5.51 | 76.6 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 10.37 | 35.56 | -16.64 | 9.91 | 40.37 | -19.3 | 1.25 | -6.02 | -3.1 | 0.09 | 50.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | 0.87 | -6.45 | -3.33 | 0.08 | -60.0 | 136.36 | 0.05 | -75.0 | 121.74 | 0.03 | 200.0 | 200.0 | 34.10 | 877.08 | 0 | 0.02 | -66.67 | 128.57 | -0.31 | -10.71 | 27.91 | 0.07 | 40.0 | 109.33 | 262 | -20.36 | -20.12 | 0.56 | -17.65 | 100.0 |
| 24Q2 (19) | 7.65 | 16.08 | 9.29 | 7.06 | 6.97 | -3.16 | 1.33 | 7.26 | 38.54 | 0.06 | -62.5 | -25.0 | 0.01 | -85.71 | -50.0 | 0.03 | 0.0 | -25.0 | 0.17 | 0.0 | -5.56 | 0 | 0 | 0 | 0.05 | 0 | 150.0 | 0 | 0 | -100.0 | 1.3 | 0.0 | 0 | -0.13 | -159.09 | -134.21 | 0.93 | -23.14 | 416.67 | 0.2 | 600.0 | 118.52 | 0.2 | 1100.0 | 120.2 | 0.01 | 133.33 | 112.5 | 3.49 | 0 | 0 | 0.06 | 0 | 120.0 | -0.28 | 40.43 | 37.78 | 0.05 | 0 | 107.35 | 329 | 0.0 | 0.0 | 0.68 | 41.67 | 206.25 |
| 24Q1 (18) | 6.59 | -34.03 | -23.55 | 6.6 | -32.79 | -22.99 | 1.24 | -9.49 | 7.83 | 0.16 | 300.0 | 166.67 | 0.07 | 40.0 | 40.0 | 0.03 | -25.0 | -25.0 | 0.17 | 0.0 | -5.56 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 1.3 | 5.69 | 0 | 0.22 | 133.33 | 173.33 | 1.21 | 348.15 | 466.67 | -0.04 | 95.7 | 97.2 | -0.02 | 97.22 | 98.37 | -0.03 | 85.71 | 85.0 | 0.00 | 0 | 0 | 0.00 | 100.0 | 100.0 | -0.47 | -23.68 | -38.24 | 0.00 | 100.0 | 100.0 | 329 | 0.3 | 0.0 | 0.48 | 187.27 | 150.0 |
| 23Q4 (17) | 9.99 | -19.69 | -47.31 | 9.82 | -20.03 | -43.98 | 1.37 | 6.2 | -12.74 | 0.04 | -77.78 | -20.0 | 0.05 | 0.0 | -16.67 | 0.04 | 0.0 | -33.33 | 0.17 | -5.56 | -10.53 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 1.23 | 43.02 | 0 | -0.66 | -253.49 | -26.92 | 0.27 | -70.0 | 109.68 | -0.93 | -322.73 | 68.26 | -0.72 | -213.04 | 67.71 | -0.21 | -2200.0 | 70.0 | 0.00 | 0 | 0 | -0.22 | -214.29 | 67.65 | -0.38 | 11.63 | -280.95 | -0.97 | -29.33 | 13.39 | 328 | 0.0 | -0.3 | -0.55 | -296.43 | 79.63 |
| 23Q3 (16) | 12.44 | 77.71 | -34.56 | 12.28 | 68.45 | -31.47 | 1.29 | 34.38 | 4.03 | 0.18 | 125.0 | 260.0 | 0.05 | 150.0 | -50.0 | 0.04 | 0.0 | 100.0 | 0.18 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | -50.0 | -75.0 | 0 | -100.0 | -100.0 | 0.86 | 0 | 2050.0 | 0.43 | 13.16 | -56.57 | 0.9 | 400.0 | -5.26 | -0.22 | 79.63 | -127.85 | -0.23 | 76.77 | -144.23 | 0.01 | 112.5 | -96.3 | 0.00 | 0 | -100.0 | -0.07 | 76.67 | -143.75 | -0.43 | 4.44 | -168.75 | -0.75 | -10.29 | -70.45 | 328 | -0.3 | -0.3 | 0.28 | 143.75 | -78.29 |
| 23Q2 (15) | 7.0 | -18.79 | -40.48 | 7.29 | -14.94 | -35.37 | 0.96 | -16.52 | -26.72 | 0.08 | 33.33 | 14.29 | 0.02 | -60.0 | -50.0 | 0.04 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -60.0 | 100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.38 | 226.67 | 375.0 | 0.18 | 154.55 | 300.0 | -1.08 | 24.48 | -17.39 | -0.99 | 19.51 | 1.98 | -0.08 | 60.0 | -188.89 | 0.00 | 0 | 0 | -0.30 | 18.92 | 3.23 | -0.45 | -32.35 | -28.57 | -0.68 | -83.78 | -13.33 | 329 | 0.0 | 0.0 | -0.64 | 33.33 | -28.0 |
| 23Q1 (14) | 8.62 | -54.54 | 10.51 | 8.57 | -51.11 | 8.07 | 1.15 | -26.75 | 30.68 | 0.06 | 20.0 | 20.0 | 0.05 | -16.67 | 150.0 | 0.04 | -33.33 | 0.0 | 0.18 | -5.26 | -5.26 | 0 | 0 | 0 | 0.05 | 25.0 | 400.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.3 | 42.31 | -250.0 | -0.33 | 88.17 | -3200.0 | -1.43 | 51.19 | -41.58 | -1.23 | 44.84 | -29.47 | -0.2 | 71.43 | -233.33 | 0.00 | 0 | 0 | -0.37 | 45.59 | -27.59 | -0.34 | -261.9 | 5.56 | -0.37 | 66.96 | -27.59 | 329 | 0.0 | 0.0 | -0.96 | 64.44 | -54.84 |
| 22Q4 (13) | 18.96 | -0.26 | 83.9 | 17.53 | -2.18 | 68.23 | 1.57 | 26.61 | 44.04 | 0.05 | 0.0 | 0.0 | 0.06 | -40.0 | 500.0 | 0.06 | 200.0 | 50.0 | 0.19 | 5.56 | 5.56 | 0 | -100.0 | 0 | 0.04 | 0.0 | 300.0 | 0.02 | -33.33 | 0 | 0 | -100.0 | -100.0 | -0.52 | -152.53 | -1833.33 | -2.79 | -393.68 | -410.0 | -2.93 | -470.89 | -876.67 | -2.23 | -528.85 | -792.0 | -0.7 | -359.26 | -1300.0 | 0.00 | -100.0 | 0 | -0.68 | -525.0 | -750.0 | 0.21 | 231.25 | 147.73 | -1.12 | -154.55 | -1700.0 | 329 | 0.0 | 0.0 | -2.7 | -309.3 | -4600.0 |
| 22Q3 (12) | 19.01 | 61.65 | 108.21 | 17.92 | 58.87 | 97.57 | 1.24 | -5.34 | 25.25 | 0.05 | -28.57 | 0.0 | 0.1 | 150.0 | 900.0 | 0.02 | -50.0 | -50.0 | 0.18 | 0.0 | -5.26 | 0.1 | 0 | 0 | 0.04 | 300.0 | 33.33 | 0.03 | 0 | 0 | 0.04 | 0 | -97.22 | 0.99 | 1137.5 | 1550.0 | 0.95 | 1155.56 | -32.14 | 0.79 | 185.87 | 68.09 | 0.52 | 151.49 | -3.7 | 0.27 | 200.0 | 437.5 | 34.14 | 0 | 0 | 0.16 | 151.61 | -5.88 | -0.16 | 54.29 | 51.52 | -0.44 | 26.67 | -393.33 | 329 | 0.0 | 0.0 | 1.29 | 358.0 | 57.32 |
| 22Q2 (11) | 11.76 | 50.77 | 23.92 | 11.28 | 42.24 | 23.14 | 1.31 | 48.86 | 32.32 | 0.07 | 40.0 | 40.0 | 0.04 | 100.0 | 300.0 | 0.04 | 0.0 | 0.0 | 0.18 | -5.26 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.08 | -60.0 | 700.0 | -0.09 | -800.0 | -112.86 | -0.92 | 8.91 | -2400.0 | -1.01 | -6.32 | -1018.18 | 0.09 | 250.0 | 212.5 | 0.00 | 0 | 0 | -0.31 | -6.9 | -1133.33 | -0.35 | 2.78 | -52.17 | -0.60 | -106.9 | -2900.0 | 329 | 0.0 | 0.0 | -0.5 | 19.35 | -228.21 |
| 22Q1 (10) | 7.8 | -24.35 | -25.93 | 7.93 | -23.9 | -18.5 | 0.88 | -19.27 | 7.32 | 0.05 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0.04 | 0.0 | 0.0 | 0.19 | 5.56 | 5.56 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0.2 | 566.67 | 1900.0 | -0.01 | -101.11 | 91.67 | -1.01 | -236.67 | -676.92 | -0.95 | -280.0 | -493.75 | -0.06 | -20.0 | -300.0 | 0.00 | 0 | 0 | -0.29 | -262.5 | -480.0 | -0.36 | 18.18 | -1700.0 | -0.29 | -514.29 | -480.0 | 329 | 0.0 | 0.0 | -0.62 | -1133.33 | -395.24 |
| 21Q4 (9) | 10.31 | 12.92 | -25.4 | 10.42 | 14.88 | -16.31 | 1.09 | 10.1 | 13.54 | 0.05 | 0.0 | -37.5 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 33.33 | 0.18 | -5.26 | -18.18 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | -100.0 | 1.1 | -23.61 | 0 | 0.03 | -50.0 | 133.33 | 0.9 | -35.71 | 4400.0 | -0.3 | -163.83 | -169.77 | -0.25 | -146.3 | -180.65 | -0.05 | 37.5 | -145.45 | 0.00 | 0 | -100.0 | -0.08 | -147.06 | -180.0 | -0.44 | -33.33 | -500.0 | 0.07 | -53.33 | 0.0 | 329 | 0.0 | 0.0 | 0.06 | -92.68 | -92.0 |
| 21Q3 (8) | 9.13 | -3.79 | -28.28 | 9.07 | -0.98 | -23.07 | 0.99 | 0.0 | 1.02 | 0.05 | 0.0 | -28.57 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | -20.0 | 0.19 | 5.56 | 72.73 | 0 | 0 | 0 | 0.03 | 50.0 | -62.5 | 0 | 0 | 0 | 1.44 | 94.59 | 0 | 0.06 | 500.0 | 142.86 | 1.4 | 100.0 | 14100.0 | 0.47 | 1075.0 | 1040.0 | 0.54 | 390.91 | 871.43 | -0.08 | 0.0 | -900.0 | 0.00 | 0 | 0 | 0.17 | 466.67 | 950.0 | -0.33 | -43.48 | -1550.0 | 0.15 | 850.0 | 850.0 | 329 | 0.0 | 0.0 | 0.82 | 110.26 | 182.76 |
| 21Q2 (7) | 9.49 | -9.88 | -24.08 | 9.16 | -5.86 | -21.51 | 0.99 | 20.73 | -6.6 | 0.05 | 0.0 | 0 | 0.01 | 0.0 | -50.0 | 0.04 | 0.0 | -33.33 | 0.18 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.74 | 2366.67 | 0 | 0.01 | 0.0 | 0 | 0.7 | 683.33 | 191.67 | 0.04 | 130.77 | 300.0 | 0.11 | 168.75 | -26.67 | -0.08 | -366.67 | 42.86 | 0.00 | 0 | 0 | 0.03 | 160.0 | -40.0 | -0.23 | -1050.0 | -666.67 | -0.02 | 60.0 | 0 | 329 | 0.0 | 9.67 | 0.39 | 85.71 | 0.0 |
| 21Q1 (6) | 10.53 | -23.81 | 13.35 | 9.73 | -21.85 | 11.71 | 0.82 | -14.58 | -15.46 | 0.05 | -37.5 | 0 | 0.01 | 0.0 | -50.0 | 0.04 | 33.33 | -20.0 | 0.18 | -18.18 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | 0 | 0.01 | 111.11 | 0 | -0.12 | -700.0 | -163.16 | -0.13 | -130.23 | 31.58 | -0.16 | -151.61 | 0.0 | 0.03 | -72.73 | 200.0 | 0.00 | -100.0 | 0 | -0.05 | -150.0 | 0.0 | -0.02 | -118.18 | 84.62 | -0.05 | -171.43 | 0.0 | 329 | 0.0 | 0.0 | 0.21 | -72.0 | 31.25 |
| 20Q4 (5) | 13.82 | 8.56 | 0.88 | 12.45 | 5.6 | -0.8 | 0.96 | -2.04 | 0.0 | 0.08 | 14.29 | -20.0 | 0.01 | 0.0 | 0 | 0.03 | -40.0 | 0 | 0.22 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | -75.0 | -87.5 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.09 | 35.71 | 80.43 | 0.02 | 300.0 | 114.29 | 0.43 | 960.0 | 760.0 | 0.31 | 542.86 | 520.0 | 0.11 | 1000.0 | 1000.0 | 26.49 | 0 | 125.06 | 0.10 | 600.0 | 900.0 | 0.11 | 650.0 | 57.14 | 0.07 | 450.0 | -56.25 | 329 | 0.0 | 0.0 | 0.75 | 158.62 | 56.25 |
| 20Q3 (4) | 12.73 | 1.84 | 0.0 | 11.79 | 1.03 | 0.0 | 0.98 | -7.55 | 0.0 | 0.07 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.05 | -16.67 | 0.0 | 0.11 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | 0 | 0.0 | -0.01 | -104.17 | 0.0 | -0.05 | -600.0 | 0.0 | -0.07 | -146.67 | 0.0 | 0.01 | 107.14 | 0.0 | 0.00 | 0 | 0.0 | -0.02 | -140.0 | 0.0 | -0.02 | 33.33 | 0.0 | -0.02 | 0 | 0.0 | 329 | 9.67 | 0.0 | 0.29 | -25.64 | 0.0 |
| 20Q2 (3) | 12.5 | 34.55 | 0.0 | 11.67 | 33.98 | 0.0 | 1.06 | 9.28 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.24 | 26.32 | 0.0 | 0.01 | 105.26 | 0.0 | 0.15 | 193.75 | 0.0 | -0.14 | -366.67 | 0.0 | 0.00 | 0 | 0.0 | 0.05 | 200.0 | 0.0 | -0.03 | 76.92 | 0.0 | 0.00 | 100.0 | 0.0 | 300 | -8.81 | 0.0 | 0.39 | 143.75 | 0.0 |
| 20Q1 (2) | 9.29 | -32.19 | 0.0 | 8.71 | -30.6 | 0.0 | 0.97 | 1.04 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.19 | 235.71 | 0.0 | -0.19 | -480.0 | 0.0 | -0.16 | -420.0 | 0.0 | -0.03 | -400.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.05 | -600.0 | 0.0 | -0.13 | -285.71 | 0.0 | -0.05 | -131.25 | 0.0 | 329 | 0.0 | 0.0 | 0.16 | -66.67 | 0.0 |
| 19Q4 (1) | 13.7 | 0.0 | 0.0 | 12.55 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 11.77 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 329 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 |
