損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.05 | -15.82 | 10.08 | -20.75 | 2.7 | 0.37 | 0.09 | 12.5 | 0.04 | -20.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0.35 | 288.89 | 1.62 | 18.25 | 1.31 | 15.93 | 0.31 | 29.17 | 18.99 | 7.78 | 1.73 | 16.89 | 2.18 | -7.63 | 0.00 | 0 | 63 | 1.61 | 1.81 | 16.03 |
| 2022 (9) | 16.69 | -9.24 | 12.72 | -11.11 | 2.69 | -11.51 | 0.08 | 14.29 | 0.05 | -16.67 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.09 | -52.63 | 1.37 | 11.38 | 1.13 | 11.88 | 0.24 | 9.09 | 17.62 | -2.76 | 1.48 | 10.45 | 2.36 | 26.88 | 0.00 | 0 | 62 | 0.0 | 1.56 | 9.09 |
| 2021 (8) | 18.39 | 17.81 | 14.31 | 24.22 | 3.04 | 9.75 | 0.07 | 75.0 | 0.06 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 18.75 | 1.23 | -16.89 | 1.01 | -16.53 | 0.22 | -18.52 | 18.12 | 1.12 | 1.34 | -31.28 | 1.86 | -22.18 | 0.00 | 0 | 62 | 8.77 | 1.43 | -13.86 |
| 2020 (7) | 15.61 | 9.01 | 11.52 | 7.56 | 2.77 | 16.88 | 0.04 | -20.0 | 0.06 | 0.0 | 0 | 0 | 0.05 | 66.67 | 0.12 | 0 | 0.01 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.16 | 433.33 | 1.48 | 17.46 | 1.21 | 17.48 | 0.27 | 17.39 | 17.92 | -1.54 | 1.95 | 11.43 | 2.39 | 5.29 | 0.00 | 0 | 57 | -3.39 | 1.66 | 17.73 |
| 2019 (6) | 14.32 | -3.24 | 10.71 | -6.13 | 2.37 | -11.9 | 0.05 | 66.67 | 0.06 | -25.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 1.26 | 85.29 | 1.03 | 60.94 | 0.23 | 666.67 | 18.20 | 277.59 | 1.75 | 60.55 | 2.27 | 51.33 | 0.00 | 0 | 59 | 0.0 | 1.41 | 69.88 |
| 2018 (5) | 14.8 | -8.13 | 11.41 | -9.23 | 2.69 | -12.09 | 0.03 | 200.0 | 0.08 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.68 | 74.36 | 0.64 | 64.1 | 0.03 | 0 | 4.82 | 542.67 | 1.09 | 67.69 | 1.50 | 37.61 | 0.00 | 0 | 59 | 0.0 | 0.83 | 48.21 |
| 2017 (4) | 16.11 | -4.9 | 12.57 | -5.42 | 3.06 | 3.03 | 0.01 | -66.67 | 0.08 | -20.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | -95.45 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.09 | 0 | 0.39 | -53.01 | 0.39 | -52.44 | 0 | 0 | 0.75 | 2.74 | 0.65 | -48.0 | 1.09 | -28.29 | 0.00 | 0 | 59 | 0.0 | 0.56 | -45.1 |
| 2016 (3) | 16.94 | -2.31 | 13.29 | -2.78 | 2.97 | 2.06 | 0.03 | 0.0 | 0.1 | 233.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -4.35 | 0.01 | 0 | 0 | 0 | -0.05 | 0 | 0.15 | -25.0 | 0.83 | -13.54 | 0.82 | -1.2 | 0.01 | -92.31 | 0.73 | -94.62 | 1.25 | -0.79 | 1.52 | 6.29 | 0.00 | 0 | 59 | 0.0 | 1.02 | -3.77 |
| 2015 (2) | 17.34 | -2.14 | 13.67 | -4.61 | 2.91 | 5.43 | 0.03 | 50.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 130.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 66.67 | 0.96 | 28.0 | 0.83 | 43.1 | 0.13 | -27.78 | 13.58 | -42.21 | 1.26 | 12.5 | 1.43 | 36.19 | 0.00 | 0 | 59 | 18.0 | 1.06 | 26.19 |
| 2014 (1) | 17.72 | -3.7 | 14.33 | -4.28 | 2.76 | -19.06 | 0.02 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.12 | -85.71 | 0.75 | -11.76 | 0.58 | 93.33 | 0.18 | 350.0 | 23.50 | 455.56 | 1.12 | 83.61 | 1.05 | 0 | 0.00 | 0 | 50 | 2.04 | 0.84 | -10.64 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.55 | -5.33 | -0.56 | 2.57 | -5.51 | 1.18 | 0.69 | -4.17 | -4.17 | 0.03 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | -72.0 | 0.35 | 0.0 | -37.5 | 0.28 | 0.0 | -42.86 | 0.07 | 0.0 | -12.5 | 19.96 | 6.68 | 44.32 | 0.64 | 48.84 | -17.95 | 0.48 | -12.73 | -12.73 | 1.38 | 72.5 | -15.85 | 44 | -33.33 | -29.03 | 0.39 | 0.0 | -37.1 |
| 24Q2 (19) | 3.75 | 10.62 | 9.01 | 2.72 | 12.4 | 10.12 | 0.72 | 4.35 | 10.77 | 0.03 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.35 | 12.9 | 0.0 | 0.28 | 12.0 | 7.69 | 0.07 | 16.67 | -22.22 | 18.71 | -4.78 | -27.48 | 0.43 | 16.22 | 2.38 | 0.55 | 14.58 | 5.77 | 0.80 | 116.22 | -5.88 | 66 | 0.0 | 6.45 | 0.39 | 14.71 | -2.5 |
| 24Q1 (18) | 3.39 | -5.04 | -2.59 | 2.42 | -5.1 | -3.97 | 0.69 | 0.0 | 6.15 | 0.03 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 100.0 | 0.31 | -16.22 | -6.06 | 0.25 | -16.67 | -7.41 | 0.06 | -14.29 | 0.0 | 19.65 | -1.26 | 0.41 | 0.37 | -22.92 | -13.95 | 0.48 | -15.79 | -15.79 | 0.37 | -82.21 | -13.95 | 66 | 4.76 | 6.45 | 0.34 | -17.07 | -10.53 |
| 23Q4 (17) | 3.57 | 0.0 | -10.3 | 2.55 | 0.39 | -12.97 | 0.69 | -4.17 | 23.21 | 0.03 | 50.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.05 | -80.0 | 400.0 | 0.37 | -33.93 | -26.0 | 0.3 | -38.78 | -31.82 | 0.07 | -12.5 | 16.67 | 19.90 | 43.89 | 79.12 | 0.48 | -38.46 | -33.33 | 0.57 | 3.64 | -41.84 | 2.08 | 26.83 | 13.66 | 63 | 1.61 | 1.61 | 0.41 | -33.87 | -25.45 |
| 23Q3 (16) | 3.57 | 3.78 | -10.53 | 2.54 | 2.83 | -15.33 | 0.72 | 10.77 | 16.13 | 0.02 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 733.33 | 1150.0 | 0.56 | 60.0 | 40.0 | 0.49 | 88.46 | 53.12 | 0.08 | -11.11 | 0.0 | 13.83 | -46.4 | -27.71 | 0.78 | 85.71 | 50.0 | 0.55 | 5.77 | -19.12 | 1.64 | 92.94 | 46.43 | 62 | 0.0 | 0.0 | 0.62 | 55.0 | 40.91 |
| 23Q2 (15) | 3.44 | -1.15 | -21.64 | 2.47 | -1.98 | -27.99 | 0.65 | 0.0 | -7.14 | 0.02 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.35 | 6.06 | 25.0 | 0.26 | -3.7 | 13.04 | 0.09 | 50.0 | 80.0 | 25.80 | 31.83 | 34.66 | 0.42 | -2.33 | 13.51 | 0.52 | -8.77 | 8.33 | 0.85 | 97.67 | 41.67 | 62 | 0.0 | 0.0 | 0.4 | 5.26 | 21.21 |
| 23Q1 (14) | 3.48 | -12.56 | -19.63 | 2.52 | -13.99 | -25.0 | 0.65 | 16.07 | -19.75 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0.33 | -34.0 | 65.0 | 0.27 | -38.64 | 92.86 | 0.06 | 0.0 | 0.0 | 19.57 | 76.15 | -31.88 | 0.43 | -40.28 | 86.96 | 0.57 | -41.84 | 128.0 | 0.43 | -76.5 | 86.96 | 62 | 0.0 | 0.0 | 0.38 | -30.91 | 58.33 |
| 22Q4 (13) | 3.98 | -0.25 | -17.26 | 2.93 | -2.33 | -22.89 | 0.56 | -9.68 | -29.11 | 0.02 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.5 | 25.0 | 127.27 | 0.44 | 37.5 | 144.44 | 0.06 | -25.0 | 50.0 | 11.11 | -41.92 | -42.73 | 0.72 | 38.46 | 148.28 | 0.98 | 44.12 | 139.02 | 1.83 | 63.39 | 11.59 | 62 | 0.0 | 0.0 | 0.55 | 25.0 | 103.7 |
| 22Q3 (12) | 3.99 | -9.11 | -11.53 | 3.0 | -12.54 | -14.77 | 0.62 | -11.43 | -25.3 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -80.0 | 0.4 | 42.86 | 48.15 | 0.32 | 39.13 | 39.13 | 0.08 | 60.0 | 100.0 | 19.13 | -0.16 | 41.81 | 0.52 | 40.54 | 36.84 | 0.68 | 41.67 | 126.67 | 1.12 | 86.67 | -17.04 | 62 | 0.0 | 0.0 | 0.44 | 33.33 | 37.5 |
| 22Q2 (11) | 4.39 | 1.39 | -6.6 | 3.43 | 2.08 | -6.28 | 0.7 | -13.58 | -1.41 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -71.43 | 0.28 | 40.0 | -30.0 | 0.23 | 64.29 | -28.12 | 0.05 | -16.67 | -37.5 | 19.16 | -33.31 | 0.47 | 0.37 | 60.87 | -28.85 | 0.48 | 92.0 | -15.79 | 0.60 | 160.87 | -38.14 | 62 | 0.0 | 0.0 | 0.33 | 37.5 | -26.67 |
| 22Q1 (10) | 4.33 | -9.98 | -0.69 | 3.36 | -11.58 | 0.6 | 0.81 | 2.53 | 15.71 | 0.02 | 0.0 | 100.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0.2 | -9.09 | -41.18 | 0.14 | -22.22 | -50.0 | 0.06 | 50.0 | -14.29 | 28.73 | 48.09 | 45.1 | 0.23 | -20.69 | -48.89 | 0.25 | -39.02 | -57.63 | 0.23 | -85.98 | -48.89 | 62 | 0.0 | 0.0 | 0.24 | -11.11 | -38.46 |
| 21Q4 (9) | 4.81 | 6.65 | 8.09 | 3.8 | 7.95 | 12.76 | 0.79 | -4.82 | 0.0 | 0.02 | 0.0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.22 | -18.52 | -26.67 | 0.18 | -21.74 | -25.0 | 0.04 | 0.0 | -20.0 | 19.40 | 43.81 | 4.36 | 0.29 | -23.68 | -30.95 | 0.41 | 36.67 | -21.15 | 1.64 | 21.48 | -22.64 | 62 | 0.0 | 8.77 | 0.27 | -15.62 | -20.59 |
| 21Q3 (8) | 4.51 | -4.04 | 12.19 | 3.52 | -3.83 | 18.52 | 0.83 | 16.9 | 13.7 | 0.02 | 0.0 | 100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | -9.09 | 0.27 | -32.5 | -37.21 | 0.23 | -28.12 | -37.84 | 0.04 | -50.0 | -33.33 | 13.49 | -29.26 | -5.66 | 0.38 | -26.92 | -44.12 | 0.30 | -47.37 | -49.15 | 1.35 | 39.18 | -21.51 | 62 | 0.0 | 14.81 | 0.32 | -28.89 | -31.91 |
| 21Q2 (7) | 4.7 | 7.8 | 27.03 | 3.66 | 9.58 | 37.08 | 0.71 | 1.43 | 12.7 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 250.0 | 0.4 | 17.65 | -4.76 | 0.32 | 14.29 | -5.88 | 0.08 | 14.29 | 0.0 | 19.07 | -3.69 | -3.64 | 0.52 | 15.56 | -13.33 | 0.57 | -3.39 | -21.92 | 0.97 | 115.56 | -7.62 | 62 | 0.0 | 10.71 | 0.45 | 15.38 | -2.17 |
| 21Q1 (6) | 4.36 | -2.02 | 26.38 | 3.34 | -0.89 | 33.07 | 0.7 | -11.39 | 12.9 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.34 | 13.33 | 3.03 | 0.28 | 16.67 | 3.7 | 0.07 | 40.0 | 0.0 | 19.80 | 6.51 | 0.71 | 0.45 | 7.14 | 0.0 | 0.59 | 13.46 | 0.0 | 0.45 | -78.77 | 0.0 | 62 | 8.77 | 5.08 | 0.39 | 14.71 | 5.41 |
| 20Q4 (5) | 4.45 | 10.7 | 17.41 | 3.37 | 13.47 | 19.5 | 0.79 | 8.22 | 29.51 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | 0.0 | 0.3 | -30.23 | -21.05 | 0.24 | -35.14 | -22.58 | 0.05 | -16.67 | -16.67 | 18.59 | 30.0 | 7.58 | 0.42 | -38.24 | -20.75 | 0.52 | -11.86 | -23.53 | 2.12 | 23.26 | 21.14 | 57 | 5.56 | -3.39 | 0.34 | -27.66 | -19.05 |
| 20Q3 (4) | 4.02 | 8.65 | 0.0 | 2.97 | 11.24 | 0.0 | 0.73 | 15.87 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.11 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 450.0 | 0.0 | 0.43 | 2.38 | 0.0 | 0.37 | 8.82 | 0.0 | 0.06 | -25.0 | 0.0 | 14.30 | -27.74 | 0.0 | 0.68 | 13.33 | 0.0 | 0.59 | -19.18 | 0.0 | 1.72 | 63.81 | 0.0 | 54 | -3.57 | 0.0 | 0.47 | 2.17 | 0.0 |
| 20Q2 (3) | 3.7 | 7.25 | 0.0 | 2.67 | 6.37 | 0.0 | 0.63 | 1.61 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.42 | 27.27 | 0.0 | 0.34 | 25.93 | 0.0 | 0.08 | 14.29 | 0.0 | 19.79 | 0.66 | 0.0 | 0.60 | 33.33 | 0.0 | 0.73 | 23.73 | 0.0 | 1.05 | 133.33 | 0.0 | 56 | -5.08 | 0.0 | 0.46 | 24.32 | 0.0 |
| 20Q1 (2) | 3.45 | -8.97 | 0.0 | 2.51 | -10.99 | 0.0 | 0.62 | 1.64 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.33 | -13.16 | 0.0 | 0.27 | -12.9 | 0.0 | 0.07 | 16.67 | 0.0 | 19.66 | 13.77 | 0.0 | 0.45 | -15.09 | 0.0 | 0.59 | -13.24 | 0.0 | 0.45 | -74.29 | 0.0 | 59 | 0.0 | 0.0 | 0.37 | -11.9 | 0.0 |
| 19Q4 (1) | 3.79 | 0.0 | 0.0 | 2.82 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 17.28 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 1.75 | 0.0 | 0.0 | 59 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 |
