損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 16.24 | 6.98 | 11.75 | 5.48 | 1.83 | 0.55 | 0.1 | 900.0 | 0.18 | 20.0 | 0.04 | 33.33 | 0.02 | 100.0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | -97.67 | 0.05 | -89.8 | 2.7 | -0.37 | 2.04 | -9.73 | 0.46 | 9.52 | 17.18 | 9.99 | 4.52 | -9.6 | 4.42 | 12.47 | 0.00 | 0 | 45 | 0.0 | 4.71 | -1.46 |
| 2022 (9) | 15.18 | 11.29 | 11.14 | 4.4 | 1.82 | 3.41 | 0.01 | 0 | 0.15 | 36.36 | 0.03 | 0.0 | 0.01 | 0 | 0 | 0 | 0.06 | 20.0 | 0.03 | 0 | 0 | 0 | 0.43 | 0 | 0.49 | 0 | 2.71 | 158.1 | 2.26 | 151.11 | 0.42 | 223.08 | 15.62 | 24.96 | 5.00 | 150.0 | 3.93 | 66.53 | 0.00 | 0 | 45 | 0.0 | 4.78 | 53.21 |
| 2021 (8) | 13.64 | 7.91 | 10.67 | 14.85 | 1.76 | -2.76 | 0 | 0 | 0.11 | -8.33 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.16 | 0 | 1.05 | -19.85 | 0.9 | -15.09 | 0.13 | -48.0 | 12.50 | -35.8 | 2.00 | -14.53 | 2.36 | -17.77 | 0.00 | 0 | 45 | 0.0 | 3.12 | -4.29 |
| 2020 (7) | 12.64 | 15.33 | 9.29 | 10.99 | 1.81 | -1.09 | 0 | 0 | 0.12 | -25.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0.03 | 200.0 | 0 | 0 | -0.2 | 0 | -0.23 | 0 | 1.31 | 87.14 | 1.06 | 92.73 | 0.25 | 47.06 | 19.47 | -20.53 | 2.34 | 91.8 | 2.87 | 111.03 | 0.00 | 0 | 45 | 0.0 | 3.26 | 24.43 |
| 2019 (6) | 10.96 | 1.48 | 8.37 | 1.95 | 1.83 | 1.67 | 0 | 0 | 0.16 | -20.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0.01 | -50.0 | 0 | 0 | -0.04 | 0 | -0.06 | 0 | 0.7 | -33.33 | 0.55 | -36.05 | 0.17 | -19.05 | 24.50 | 23.18 | 1.22 | -42.45 | 1.36 | 2.26 | 0.00 | 0 | 45 | 12.5 | 2.62 | 2.75 |
| 2018 (5) | 10.8 | -3.66 | 8.21 | 1.36 | 1.8 | 9.09 | 0 | 0 | 0.2 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.07 | 0 | 0.26 | 0 | 1.05 | -9.48 | 0.86 | -3.37 | 0.21 | -22.22 | 19.89 | -14.3 | 2.12 | -5.36 | 1.33 | -49.62 | 0.00 | 0 | 40 | 0.0 | 2.55 | 2.41 |
| 2017 (4) | 11.21 | -7.66 | 8.1 | -0.98 | 1.65 | 14.58 | 0 | 0 | 0.16 | 6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | -0.2 | 0 | -0.3 | 0 | 1.16 | -49.78 | 0.89 | -52.15 | 0.27 | -41.3 | 23.21 | 15.88 | 2.24 | -52.34 | 2.64 | -42.61 | 0.00 | 0 | 40 | 2.56 | 2.49 | -30.06 |
| 2016 (3) | 12.14 | 26.2 | 8.18 | 9.65 | 1.44 | 17.07 | 0 | 0 | 0.15 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.04 | 0 | 0 | 0 | -0.01 | 0 | -0.21 | 0 | 2.31 | 168.6 | 1.86 | 154.79 | 0.46 | 228.57 | 20.03 | 22.73 | 4.70 | 130.39 | 4.60 | 155.56 | 0.00 | 0 | 39 | 8.33 | 3.56 | 70.33 |
| 2015 (2) | 9.62 | -2.83 | 7.46 | -0.8 | 1.23 | 4.24 | 0 | 0 | 0.16 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | -0.08 | 0 | 0.86 | -25.22 | 0.73 | -27.72 | 0.14 | -6.67 | 16.32 | 22.98 | 2.04 | -27.92 | 1.80 | -23.73 | 0.00 | 0 | 36 | 0.0 | 2.09 | -11.44 |
| 2014 (1) | 9.9 | 17.72 | 7.52 | 12.91 | 1.18 | -6.35 | 0.01 | 0.0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | -0.05 | 0 | 1.15 | 173.81 | 1.01 | 206.06 | 0.15 | 66.67 | 13.27 | -39.87 | 2.83 | 197.89 | 2.36 | 159.34 | 0.00 | 0 | 36 | 2.86 | 2.36 | 53.25 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.09 | -17.38 | -24.08 | 2.64 | -12.58 | -9.59 | 0.49 | 2.08 | 4.26 | 0 | -100.0 | -100.0 | 0.05 | 0.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -275.0 | -143.75 | -0.05 | -183.33 | -131.25 | -0.09 | -130.0 | -110.59 | -0.07 | -129.17 | -110.77 | -0.02 | -133.33 | -112.5 | 0.00 | -100.0 | -100.0 | -0.15 | -128.3 | -110.34 | -0.04 | -110.0 | -103.67 | 0.70 | -17.65 | -82.32 | 45 | 0.0 | 0.0 | 0.41 | -48.1 | -69.85 |
| 24Q2 (19) | 3.74 | 24.25 | -13.82 | 3.02 | 18.9 | -2.27 | 0.48 | 4.35 | 11.63 | 0.01 | 0 | -66.67 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | -69.23 | -60.0 | 0.06 | -62.5 | -45.45 | 0.3 | 66.67 | -68.09 | 0.24 | 60.0 | -63.64 | 0.06 | 100.0 | -68.42 | 19.50 | 19.78 | -2.26 | 0.53 | 65.62 | -64.19 | 0.40 | 2100.0 | -67.21 | 0.85 | 165.62 | -66.14 | 45 | 0.0 | 0.0 | 0.79 | 19.7 | -45.14 |
| 24Q1 (18) | 3.01 | -25.86 | -19.95 | 2.54 | -15.89 | -6.96 | 0.46 | -13.21 | 12.2 | 0 | -100.0 | -100.0 | 0.05 | 0.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.13 | 159.09 | 533.33 | 0.16 | 184.21 | 500.0 | 0.18 | -43.75 | -69.49 | 0.15 | -40.0 | -68.09 | 0.03 | 0.0 | -66.67 | 16.28 | 71.19 | 11.43 | 0.32 | -42.86 | -68.93 | -0.02 | -102.04 | -101.77 | 0.32 | -92.92 | -68.93 | 45 | 0.0 | 0.0 | 0.66 | -19.51 | -40.0 |
| 23Q4 (17) | 4.06 | -0.25 | 1.75 | 3.02 | 3.42 | 6.71 | 0.53 | 12.77 | 3.92 | 0.04 | 100.0 | 300.0 | 0.05 | 25.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.22 | -237.5 | -22.22 | -0.19 | -218.75 | -111.11 | 0.32 | -62.35 | -41.82 | 0.25 | -61.54 | -41.86 | 0.03 | -81.25 | -57.14 | 9.51 | -49.5 | -29.08 | 0.56 | -61.38 | -41.05 | 0.98 | -10.09 | -15.52 | 4.52 | 14.14 | -9.78 | 45 | 0.0 | 0.0 | 0.82 | -39.71 | -23.36 |
| 23Q3 (16) | 4.07 | -6.22 | 5.99 | 2.92 | -5.5 | -1.35 | 0.47 | 9.3 | 6.82 | 0.02 | -33.33 | 0 | 0.04 | -20.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 60.0 | -52.94 | 0.16 | 45.45 | -50.0 | 0.85 | -9.57 | 13.33 | 0.65 | -1.52 | 6.56 | 0.16 | -15.79 | 14.29 | 18.83 | -5.61 | -2.23 | 1.45 | -2.03 | 7.41 | 1.09 | -10.66 | 70.31 | 3.96 | 57.77 | -2.46 | 45 | 0.0 | 0.0 | 1.36 | -5.56 | 7.09 |
| 23Q2 (15) | 4.34 | 15.43 | 11.0 | 3.09 | 13.19 | 10.75 | 0.43 | 4.88 | -4.44 | 0.03 | 200.0 | 0 | 0.05 | 25.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 433.33 | -37.5 | 0.11 | 375.0 | -35.29 | 0.94 | 59.32 | 10.59 | 0.66 | 40.43 | -8.33 | 0.19 | 111.11 | 35.71 | 19.95 | 36.55 | 19.03 | 1.48 | 43.69 | -6.92 | 1.22 | 7.96 | 0.0 | 2.51 | 143.69 | -7.38 | 45 | 0.0 | 0.0 | 1.44 | 30.91 | 5.11 |
| 23Q1 (14) | 3.76 | -5.76 | 9.3 | 2.73 | -3.53 | 6.64 | 0.41 | -19.61 | 0.0 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | 83.33 | -127.27 | -0.04 | 55.56 | -144.44 | 0.59 | 7.27 | 5.36 | 0.47 | 9.3 | -6.0 | 0.09 | 28.57 | 50.0 | 14.61 | 8.95 | 30.8 | 1.03 | 8.42 | -7.21 | 1.13 | -2.59 | 24.18 | 1.03 | -79.44 | -7.21 | 45 | 0.0 | 0.0 | 1.1 | 2.8 | 2.8 |
| 22Q4 (13) | 3.99 | 3.91 | 16.33 | 2.83 | -4.39 | 6.39 | 0.51 | 15.91 | 15.91 | 0.01 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.18 | -152.94 | -800.0 | -0.09 | -128.12 | -125.0 | 0.55 | -26.67 | 96.43 | 0.43 | -29.51 | 95.45 | 0.07 | -50.0 | 16.67 | 13.41 | -30.37 | -35.31 | 0.95 | -29.63 | 93.88 | 1.16 | 81.25 | 100.0 | 5.01 | 23.4 | 150.5 | 45 | 0.0 | 0.0 | 1.07 | -15.75 | 30.49 |
| 22Q3 (12) | 3.84 | -1.79 | 8.17 | 2.96 | 6.09 | 9.23 | 0.44 | -2.22 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 112.5 | 3300.0 | 0.32 | 88.24 | 1700.0 | 0.75 | -11.76 | 97.37 | 0.61 | -15.28 | 103.33 | 0.14 | 0.0 | 55.56 | 19.26 | 14.92 | -20.64 | 1.35 | -15.09 | 104.55 | 0.64 | -47.54 | -9.86 | 4.06 | 49.82 | 168.87 | 45 | 0.0 | 0.0 | 1.27 | -7.3 | 39.56 |
| 22Q2 (11) | 3.91 | 13.66 | 5.96 | 2.79 | 8.98 | -4.45 | 0.45 | 9.76 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 45.45 | 328.57 | 0.17 | 88.89 | 288.89 | 0.85 | 51.79 | 269.57 | 0.72 | 44.0 | 278.95 | 0.14 | 133.33 | 600.0 | 16.76 | 50.04 | 87.05 | 1.59 | 43.24 | 269.77 | 1.22 | 34.07 | 96.77 | 2.71 | 144.14 | 218.82 | 45 | 0.0 | 0.0 | 1.37 | 28.04 | 85.14 |
| 22Q1 (10) | 3.44 | 0.29 | 15.82 | 2.56 | -3.76 | 7.56 | 0.41 | -6.82 | -4.65 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 650.0 | 0 | 0.09 | 325.0 | 550.0 | 0.56 | 100.0 | 273.33 | 0.5 | 127.27 | 163.16 | 0.06 | 0.0 | 250.0 | 11.17 | -46.12 | 0 | 1.11 | 126.53 | 164.29 | 0.91 | 56.9 | 93.62 | 1.11 | -44.5 | 164.29 | 45 | 0.0 | 0.0 | 1.07 | 30.49 | 64.62 |
| 21Q4 (9) | 3.43 | -3.38 | 15.88 | 2.66 | -1.85 | 17.18 | 0.44 | 0.0 | 2.33 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | -300.0 | 77.78 | -0.04 | -100.0 | 55.56 | 0.28 | -26.32 | 55.56 | 0.22 | -26.67 | 57.14 | 0.06 | -33.33 | 50.0 | 20.73 | -14.59 | -9.79 | 0.49 | -25.76 | 58.06 | 0.58 | -18.31 | 13.73 | 2.00 | 32.45 | -14.53 | 45 | 0.0 | 0.0 | 0.82 | -9.89 | 20.59 |
| 21Q3 (8) | 3.55 | -3.79 | 23.26 | 2.71 | -7.19 | 29.67 | 0.44 | -2.22 | 4.76 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | 114.29 | -0.02 | 77.78 | 71.43 | 0.38 | 65.22 | 26.67 | 0.3 | 57.89 | 25.0 | 0.09 | 350.0 | 28.57 | 24.27 | 170.87 | 5.52 | 0.66 | 53.49 | 26.92 | 0.71 | 14.52 | 2.9 | 1.51 | 77.65 | -25.62 | 45 | 0.0 | 0.0 | 0.91 | 22.97 | 15.19 |
| 21Q2 (7) | 3.69 | 24.24 | 1.93 | 2.92 | 22.69 | 12.31 | 0.45 | 4.65 | -4.26 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | -0.09 | -350.0 | 10.0 | 0.23 | 53.33 | -50.0 | 0.19 | 0.0 | -48.65 | 0.02 | 150.0 | -77.78 | 8.96 | 0 | -54.54 | 0.43 | 2.38 | -48.19 | 0.62 | 31.91 | -40.38 | 0.85 | 102.38 | -43.71 | 45 | 0.0 | 0.0 | 0.74 | 13.85 | -21.28 |
| 21Q1 (6) | 2.97 | 0.34 | -6.31 | 2.38 | 4.85 | 2.59 | 0.43 | 0.0 | -12.24 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.02 | 77.78 | -300.0 | 0.15 | -16.67 | -59.46 | 0.19 | 35.71 | -36.67 | -0.04 | -200.0 | -180.0 | 0.00 | -100.0 | -100.0 | 0.42 | 35.48 | -38.24 | 0.47 | -7.84 | -26.56 | 0.42 | -82.05 | -38.24 | 45 | 0.0 | 0.0 | 0.65 | -4.41 | -24.42 |
| 20Q4 (5) | 2.96 | 2.78 | 1.37 | 2.27 | 8.61 | 1.79 | 0.43 | 2.38 | -20.37 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.09 | -28.57 | -28.57 | -0.09 | -28.57 | 0.0 | 0.18 | -40.0 | 200.0 | 0.14 | -41.67 | 600.0 | 0.04 | -42.86 | 33.33 | 22.98 | -0.09 | -57.77 | 0.31 | -40.38 | 416.67 | 0.51 | -26.09 | 112.5 | 2.34 | 15.27 | 91.8 | 45 | 0.0 | 0.0 | 0.68 | -13.92 | 23.64 |
| 20Q3 (4) | 2.88 | -20.44 | 0.0 | 2.09 | -19.62 | 0.0 | 0.42 | -10.64 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | -0.07 | 30.0 | 0.0 | 0.3 | -34.78 | 0.0 | 0.24 | -35.14 | 0.0 | 0.07 | -22.22 | 0.0 | 23.00 | 16.69 | 0.0 | 0.52 | -37.35 | 0.0 | 0.69 | -33.65 | 0.0 | 2.03 | 34.44 | 0.0 | 45 | 0.0 | 0.0 | 0.79 | -15.96 | 0.0 |
| 20Q2 (3) | 3.62 | 14.2 | 0.0 | 2.6 | 12.07 | 0.0 | 0.47 | -4.08 | 0.0 | 0 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.1 | -1100.0 | 0.0 | 0.46 | 24.32 | 0.0 | 0.37 | 23.33 | 0.0 | 0.09 | 80.0 | 0.0 | 19.71 | 34.17 | 0.0 | 0.83 | 22.06 | 0.0 | 1.04 | 62.5 | 0.0 | 1.51 | 122.06 | 0.0 | 45 | 0.0 | 0.0 | 0.94 | 9.3 | 0.0 |
| 20Q1 (2) | 3.17 | 8.56 | 0.0 | 2.32 | 4.04 | 0.0 | 0.49 | -9.26 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 142.86 | 0.0 | 0.01 | 111.11 | 0.0 | 0.37 | 516.67 | 0.0 | 0.3 | 1400.0 | 0.0 | 0.05 | 66.67 | 0.0 | 14.69 | -73.01 | 0.0 | 0.68 | 1033.33 | 0.0 | 0.64 | 166.67 | 0.0 | 0.68 | -44.26 | 0.0 | 45 | 0.0 | 0.0 | 0.86 | 56.36 | 0.0 |
| 19Q4 (1) | 2.92 | 0.0 | 0.0 | 2.23 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 54.42 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 | 45 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 |
