損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)172.3-9.66157.13-9.578.19-0.972.35279.030.326.670.020.00.0566.670.050.00.15-48.28-0.030001.45158.933.7840.010.77-5.537.88-1.132.89-15.7426.83-10.85.18-1.522.70-22.190.0001510.6714.22-5.14
2022 (9)190.72-8.18173.75-9.198.275.080.6263.160.3-11.760.0200.03-96.670.05-28.570.291350.00.01-99.961.43123.440.56-17.652.7-90.7211.4-69.677.97-75.913.43-23.7830.08151.095.26-76.223.4732.440.0001501.3514.99-63.36
2021 (8)207.77.35191.3410.747.878.250.38-43.280.34-29.17000.9260.00.07600.00.02-33.3326.7200.64276.470.68029.11291000.037.59179.6933.09219.714.545.6311.98-47.9122.12218.732.62-61.470.0001480.6840.91151.75
2020 (7)193.488.82172.786.757.272.390.67-47.660.48-55.56000.252400.00.01-66.670.03-57.14-0.2800.1754.55-0.9300.01-99.6313.4416.0610.3525.153.09-6.3623.00-19.416.9424.66.8086.810.0001470.016.2511.0
2019 (6)177.8-0.6161.85-2.267.19.571.2839.131.0821.35000.0100.030.00.07-72.0-0.5800.1137.51.8843.512.7390.9111.5840.888.2728.823.382.3228.5429.735.5728.943.6410.980.0001470.014.6425.24
2018 (5)178.8713.86165.5911.976.4815.510.9226.030.8971.1500000.03-25.00.25525.0-0.0400.08-91.841.3101.4313.498.2269.486.4254.71.81158.5722.0051.724.3254.293.2872.630.0001470.011.6919.9
2017 (4)157.09-10.61147.89-11.755.61-10.950.731.390.5218.1800000.0433.330.04-20.0000.9834.25-0.4101.26-71.944.85-23.744.15-12.450.7-56.7914.50-43.092.80-12.231.901087.50.0001470.09.75-19.95
2016 (3)175.74-18.7167.58-18.146.30.640.72-22.580.4433.3300000.03-70.00.05-37.5-0.0400.73-21.512.6410.04.49-3.026.36-35.34.74-32.091.62-43.1625.48-12.053.19-30.650.16-89.680.000147-2.012.18-22.02
2015 (2)216.17-16.11204.72-15.276.26-10.950.93-30.60.33-28.2600000.10.00.0833.33000.9355.02.4152.634.6329.339.83-22.176.98-24.622.85-15.1828.978.754.60-23.971.55-58.560.000150-1.3215.62-10.28
2014 (1)257.69-0.64241.62-1.117.033.841.3422.940.46000000.1-41.180.0650.0-0.0200.600.95-5.03.5815.1112.6311.189.2610.773.3612.026.640.726.0510.813.748.410.0001520.017.4114.92
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)35.91-9.02-16.732.06-7.61-16.712.1-2.781.940.57-17.3929.550-100.0-100.00-100.000-100.0-100.000-100.00-100.000-100.000000-100.0100.08.34-29.921513.5610.1-30.44410.19.67-28.69519.870.43-55.212.384.28-35.15-79.66.36-28.7511.540.88-19.27-37.5916.6761.69381.791520.00.6610.87-29.05291.01
24Q2 (19)39.4715.17-13.6934.713.88-17.522.1611.34-2.260.6915.032.690.06-14.29-25.00.01200.00.00.03200.0200.00000.04-88.89300.011.4000000.14127.45-93.6911.91222.22354.214.52426.09255.8813.56551.92442.40.9641.18-38.856.60-73.21-82.898.92551.09437.351.0939.741462.510.31652.55326.031520.660.6615.32331.55210.75
24Q1 (18)34.27-22.97-12.0630.47-24.93-15.311.94-15.2819.020.6-33.3322.450.070.0-12.5-0.010-200.00.01-50.00.00000.36176.923500.00100.00000-0.51-162.219.050.9-48.288900.02.76-17.61102.942.08-22.3984.070.681.49195.6524.6422.4747.541.37-23.0380.260.7825.815.411.37-73.880.261510.00.673.55-15.6854.35
23Q4 (17)44.493.2-19.940.595.46-19.72.2911.17-0.430.9104.55190.320.07-12.50.000-100.00.02100.0100.00-100.000.1301200.0-0.040000-100.00.82183.679.331.74394.921060.03.3569.1917.962.6871.7936.730.6759.52-23.8620.12-4.1-34.991.7871.1535.880.62-56.03-47.95.2351.16-1.881510.00.674.2151.4412.57
23Q3 (16)43.11-5.73-11.5138.49-8.51-12.842.06-6.79-0.480.44-15.38193.330.080.0-20.00-100.0-100.00.010.00.00.05025.00-100.0-100.0000000-0.98-144.14-2350.0-0.59-122.52-410.531.98-51.47-26.391.56-37.6-5.450.42-73.25-59.6220.98-45.62-45.81.04-37.35-5.451.411862.546.873.4642.98-13.931510.00.672.78-43.61-22.99
23Q2 (15)45.7317.357.1542.0716.938.42.2135.583.270.526.12642.860.080.014.290.010.00.00.010.00.000-100.00.010.00.000000-100.02.22452.3888.142.6226100.0-20.854.08200.0-18.892.5121.24-28.771.57582.612.6138.58131.0227.241.66118.42-29.06-0.08-110.81-161.542.42218.42-17.121510.670.674.93114.35-16.86
23Q1 (14)38.97-29.83-10.9935.98-28.82-10.591.63-29.13-6.860.4958.06512.50.0814.2914.290.010.00.00.010.00.000-100.00.010.0-93.750000-100.00-0.63-184.052.630.01-93.33101.051.36-52.1161.91.13-42.3531.40.23-73.861250.016.70-46.0400.76-41.9833.330.74-37.82-37.820.76-85.7433.331500.00.672.3-38.534.5
22Q4 (13)55.5414.03.4650.5514.470.242.311.113.140.31106.67416.670.07-30.0-22.220.010.000.010.0-95.450-100.0-100.00.01-90.910.000-100.00.040-93.10.751975.0635.710.15-21.05-99.452.845.58-89.941.9618.79-92.520.88-15.38-56.6530.95-20.05329.861.3119.09-92.621.1923.96280.35.3332.59-76.231500.01.353.743.6-87.15
22Q3 (12)48.7214.15-6.744.1613.79-8.022.07-3.273.50.15114.2966.670.142.8611.110.010.000.010.0-95.650.04300.0-33.330.111000.000000-100.0-100.0-0.04-103.39-108.330.19-94.26-77.912.69-46.52-12.381.65-52.99-30.381.04-32.0348.5738.7127.6770.751.10-52.99-31.680.96638.46-3.034.0237.67-14.11500.02.043.61-39.12-8.38
22Q2 (11)42.68-2.51-14.9638.81-3.55-15.92.1422.299.740.07-12.5-46.150.070.00.00.010.000.010.0-96.00.010.000.01-93.7500001.39001.18188.72110.713.31448.42259.785.03498.8167.673.51308.1453.951.537750.0112.530.32026.542.34310.5350.970.13-89.08-85.392.92412.28-4.891500.672.045.93246.7857.29
22Q1 (10)43.78-18.44-15.1640.24-20.21-13.911.75-21.523.550.0833.33-27.270.07-22.22-12.50.01000.01-95.45-95.00.010.000.161500.000-100.000-100.00-1.33-850.0-533.33-0.95-103.49-778.570.84-97.02-74.620.86-96.72-61.78-0.02-100.99-101.890.00-100.0-100.00.57-96.79-62.751.19280.3-14.390.57-97.46-62.751490.681.361.71-94.13-58.29
21Q4 (9)53.682.81.6350.435.046.822.2311.521.20.06-33.33-50.00.090.00.00000.22-4.35100.00.01-83.3300.0100.026.720267300.00.58866.670-0.14-129.1786.7927.193061.633087.9128.22819.22886.7126.191005.061074.442.03190.0222.227.20-68.24-67.4117.741001.861074.83-0.66-166.67-131.8822.42379.06219.371480.680.6829.11638.83704.14
21Q3 (8)52.224.04-6.1548.014.03-3.482.02.562.560.09-30.77-25.00.0928.570.00000.23-8.0283.330.060000-100.000-100.00.060185.710.48-14.29148.980.86-6.52216.223.072.33-4.362.373.95-13.50.7-2.7848.9422.67-5.3854.531.613.87-13.440.9911.24-56.774.6852.44-15.061470.00.03.944.512.07
21Q2 (7)50.19-2.73-9.3446.15-1.26-5.451.9515.380.00.1318.1800.07-12.5-53.330000.2525.000000000000000.56366.6700.92557.14-31.853.0-9.37-49.492.281.33-48.880.72-32.08-51.3523.96-24.96-3.741.551.31-48.680.89-35.97-56.593.07100.65-15.891470.0-0.683.77-8.05-43.31
21Q1 (6)51.6-2.3174.0346.74-1.073.051.69-8.1511.180.11-8.3300.08-11.11-46.670000.281.8200000-100.000100.00000-0.2180.1900.14115.38-56.253.3115.73131.472.250.9144.571.0668.25107.8431.9344.55-10.411.531.32142.861.39-32.85256.411.53-78.21142.861470.00.04.113.2693.4
20Q4 (5)52.82-5.0713.8447.21-5.0913.11.84-5.64-2.130.120.0-52.00.090.000000.1183.331000.000-100.00.010.0-50.0-0.01-150.097.780100.0-100.0-1.06-8.16-478.57-0.91-22.97-352.782.86-10.9-9.212.23-18.61-11.160.6334.04-1.5622.0950.589.141.51-18.82-11.182.07-9.6146.817.0227.425.131470.00.03.62-6.22-7.42
20Q3 (4)55.640.510.049.741.910.01.950.00.00.1200.00.09-40.00.0000.00.0600.0000.00.0100.00.0200.0-0.0700.0-0.9800.0-0.74-154.810.03.21-45.960.02.74-38.570.00.47-68.240.014.67-41.060.01.86-38.410.02.2911.710.05.5150.960.0147-0.680.03.86-41.950.0
20Q2 (3)55.3686.710.048.8180.710.01.9528.290.0000.00.150.00.0000.0000.0000.0000.0000.0000.0000.01.35321.880.05.94315.380.04.46384.780.01.48190.20.024.89-30.160.03.02379.370.02.05425.640.03.65479.370.01480.680.06.65213.680.0
20Q1 (2)29.65-36.10.027.01-35.290.01.52-19.150.00-100.00.00.1500.0000.00-100.00.00-100.00.00-100.00.00100.00.00-100.00.00-100.00.00.32-11.110.01.43-54.60.00.92-63.350.00.51-20.310.035.6476.090.00.63-62.940.00.39-72.340.00.63-88.770.01470.00.02.12-45.780.0
19Q4 (1)46.40.00.041.740.00.01.880.00.00.250.00.000.00.000.00.00.010.00.00.010.00.00.020.00.0-0.450.00.00.010.00.00.280.00.00.360.00.03.150.00.02.510.00.00.640.00.020.240.00.01.700.00.01.410.00.05.610.00.01470.00.03.910.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。