現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)1.70-0.10-1.1200.0201.600.01-93.33000.07-93.740.27-6.90.12-20.00.1122.2200739.130
2022 (9)-2.060-0.8203.0158.62-0.050-2.8800.15150.0001.0676.30.29-23.680.15-51.610.0912.500-858.330
2021 (8)-1.040-0.1401.1600.08700.0-1.1800.06-91.43000.60-93.550.3800.31138.460.0814.2900-266.670
2020 (7)0.37-81.59-0.510-0.2500.010.0-0.1400.7-57.06009.31-40.21-0.0700.1318.180.07-12.500185.00-82.51
2019 (6)2.010-1.590-0.3300.0100.4201.6300015.5700.18-35.710.11-42.110.08100.0001057.890
2018 (5)-1.260-0.0201.4653.68-0.420-1.2800000-0.0000.2812.00.19-9.520.040.000-547.830
2017 (4)-0.970-0.1100.9500.42110.0-1.0800.06-60.0000.56-81.370.2500.2100.04-20.000-388.000
2016 (3)-0.110-0.10-0.3300.2233.33-0.2100.157.14002.9952.6-0.60-0.4300.0525.0000.000
2015 (2)0.54-52.21-0.1600.500.06-91.670.38-66.070.140001.9600.06-92.940.05-94.190.0433.3300600.00372.57
2014 (1)1.13-52.32-0.010-0.7500.7201.12-52.140000-0.0000.85142.860.86207.140.03-40.000126.97-82.32
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)0.18-73.53-82.520.04500.0128.57-0.1471.4377.42-0.040-300.00.22-67.16-75.280-100.00000-0.00-100.000.07-30.00-0.04-136.36-200.00.030.00.00000.00-100.0-100.0
24Q2 (19)0.68871.43-34.62-0.0180.0-109.09-0.49-590.048.960-100.0-100.00.673250.0-41.740.01000000.25000.1150.0-41.180.1157.14-35.290.030.00.0000485.71593.88-6.59
24Q1 (18)0.07-46.15114.29-0.05-400.016.670.11100.0-78.720.03175.0-40.00.02-83.33103.6400-100.0000-0.000-100.00.0433.33-33.330.07200.0450.00.030.050.000070.0000
23Q4 (17)0.13-87.38-82.19-0.0192.8694.74-0.0198.3995.45-0.04-300.069.230.12-86.52-77.7800-100.0000-0.000-100.00.030-78.57-0.07-275.0-275.00.030.050.00000.00-100.0-100.0
23Q3 (16)1.03-0.96147.91-0.14-227.2761.11-0.6235.42-126.96-0.01-150.0-114.290.89-22.61135.4600-100.0000-0.000-100.00-100.0100.00.04-76.47121.050.030.050.00001471.43182.970
23Q2 (15)1.04312.241045.450.11283.33178.57-0.96-304.26-740.00.02-60.001.15309.09560.00-100.0000100.0-0.00-100.000.17183.3313.330.17950.030.770.0350.050.0000520.000809.09
23Q1 (14)-0.49-167.127.55-0.0668.4250.00.47313.64-39.740.05138.46400.0-0.55-201.8515.380.01-83.3300000.30-83.1400.06-57.14-64.71-0.02-150.0-111.760.020.00.00000.00-100.0100.0
22Q4 (13)0.73133.95343.33-0.1947.22-1800.0-0.22-109.57-184.62-0.13-285.7100.54121.51274.190.06-33.33200.00001.75-13.45183.330.14182.35100.00.04121.05-33.330.020.00.00001216.670424.44
22Q3 (12)-2.15-1854.55-411.9-0.36-157.14-80.02.31433.33183.950.070-12.5-2.51-904.0-304.840.090125.00100.002.03032.26-0.17-213.33-342.86-0.19-246.15-290.00.020.00.00000.00100.0100.0
22Q2 (11)-0.1179.2556.0-0.14-16.67-227.270.15-80.77-11.760-100.0-100.0-0.2561.54-78.57000-0.0100-0.00000.15-11.76-16.670.13-23.538.330.020.00.0000-73.3373.7158.93
22Q1 (10)-0.53-76.67-783.33-0.12-1100.0-200.00.78200.01075.00.0100-0.65-109.68-550.00-100.00000-0.00-100.000.17142.86240.00.17183.33466.670.020.00.0000-278.9525.61-132.46
21Q4 (9)-0.328.57-850.0-0.0195.098.040.26-67.9-58.730-100.0-100.0-0.3150.034.040.02-50.0-97.10000.62-59.6-98.00.070.0250.00.06-40.050.00.020.00.0000-375.00-7.14-662.5
21Q3 (8)-0.42-68.0-5.0-0.2-281.82-2100.00.81376.471057.140.08700.0150.0-0.62-342.86-58.970.040300.00001.530157.470.07-61.11600.00.1-16.6700.020.00.0000-350.00-96.082.5
21Q2 (7)-0.25-316.67-127.170.11375.000.17312.5118.890.0100.0-0.14-40.0-115.22000000-0.00000.18260.0228.570.12300.0300.00.020.00.0000-178.57-48.81-109.7
21Q1 (6)-0.06-250.068.42-0.0492.16-300.0-0.08-112.7-33.330-100.00-0.178.7250.00-100.00000-0.00-100.000.05150.00.00.03-25.0-50.00.020.00.0000-120.00-280.049.47
20Q4 (5)0.04110.0128.57-0.51-5200.0-750.00.63800.0147.730.16200.014.29-0.47-20.51-135.00.696800.01280.000030.945098.211310.940.02100.0-85.710.040-50.00.020.0100.000066.67103.33142.86
20Q3 (4)-0.4-143.480.00.0100.00.07107.780.0-0.16-1700.00.0-0.39-142.390.00.0100.0000.00.6000.00.01107.140.00-100.00.00.020.00.0000.0-2000.00-208.70.0
20Q2 (3)0.92584.210.00100.00.0-0.9-1400.00.00.0100.00.92560.00.0000.0000.0-0.0000.0-0.14-380.00.00.03-50.00.00.020.00.0000.01840.00874.740.0
20Q1 (2)-0.19-35.710.0-0.0183.330.0-0.0695.450.00-100.00.0-0.20.00.00-100.00.0000.0-0.00-100.00.00.05-64.290.00.06-25.00.00.02100.00.0000.0-237.50-52.680.0
19Q4 (1)-0.140.00.0-0.060.00.0-1.320.00.00.140.00.0-0.20.00.00.050.00.000.00.02.190.00.00.140.00.00.080.00.00.010.00.000.00.0-155.560.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。