損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.09 | 6.42 | 13.55 | 7.45 | 1.28 | 0.0 | 0.02 | 100.0 | 0.18 | 38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -0.09 | 0 | 0.17 | -10.53 | 0.12 | -20.0 | 0.05 | 25.0 | 31.47 | 60.15 | 0.25 | -35.9 | 0.43 | -15.69 | 0.00 | 0 | 47 | 23.68 | 0.47 | 17.5 |
| 2022 (9) | 14.18 | 41.8 | 12.61 | 45.95 | 1.28 | 29.29 | 0.01 | 0 | 0.13 | 333.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.03 | 0 | -0.1 | 0 | 0.19 | -52.5 | 0.15 | -51.61 | 0.04 | -55.56 | 19.65 | -16.63 | 0.39 | -53.01 | 0.51 | -13.56 | 0.00 | 0 | 38 | 2.7 | 0.4 | -21.57 |
| 2021 (8) | 10.0 | 32.98 | 8.64 | 29.15 | 0.99 | 10.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.02 | -92.0 | 0.4 | 122.22 | 0.31 | 138.46 | 0.09 | 200.0 | 23.57 | 29.58 | 0.83 | 137.14 | 0.59 | 0 | 0.00 | 0 | 37 | 0.0 | 0.51 | 82.14 |
| 2020 (7) | 7.52 | -28.18 | 6.69 | -27.99 | 0.9 | -9.09 | 0.01 | -75.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.25 | 1150.0 | 0.18 | -10.0 | 0.13 | 18.18 | 0.03 | -70.0 | 18.19 | -63.87 | 0.35 | 16.67 | -0.24 | 0 | 0.00 | 0 | 37 | 0.0 | 0.28 | -15.15 |
| 2019 (6) | 10.47 | -35.53 | 9.29 | -37.06 | 0.99 | -18.18 | 0.04 | 300.0 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -50.0 | -0.02 | 0 | 0 | 0 | -0.05 | 0 | 0.02 | -60.0 | 0.2 | -39.39 | 0.11 | -42.11 | 0.1 | 11.11 | 50.34 | 78.64 | 0.30 | -45.45 | 0.18 | -37.93 | 0.00 | 0 | 37 | 8.82 | 0.33 | -28.26 |
| 2018 (5) | 16.24 | 50.65 | 14.76 | 56.36 | 1.21 | 11.01 | 0.01 | 0.0 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 600.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.05 | 400.0 | 0.33 | 26.92 | 0.19 | -9.52 | 0.09 | 80.0 | 28.18 | 46.16 | 0.55 | -16.67 | 0.29 | -29.27 | 0.00 | 0 | 34 | 6.25 | 0.46 | 39.39 |
| 2017 (4) | 10.78 | 114.74 | 9.44 | 101.28 | 1.09 | 17.2 | 0.01 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.0 | 0.26 | 0 | 0.21 | 0 | 0.05 | 0 | 19.28 | 0 | 0.66 | 0 | 0.41 | 0 | 0.00 | 0 | 32 | 0.0 | 0.33 | 0 |
| 2016 (3) | 5.02 | -29.79 | 4.69 | -22.61 | 0.93 | -9.71 | 0.01 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -0.59 | 0 | -0.43 | 0 | -0.02 | 0 | 0.00 | 0 | -1.35 | 0 | -0.90 | 0 | 0.00 | 0 | 32 | 0.0 | -0.53 | 0 |
| 2015 (2) | 7.15 | -16.57 | 6.06 | -9.15 | 1.03 | -1.9 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | 0.11 | -88.3 | 0.05 | -94.19 | 0.06 | -25.0 | 57.48 | 602.69 | 0.14 | -94.87 | 0.02 | -98.71 | 0.00 | 0 | 32 | 0.0 | 0.16 | -83.84 |
| 2014 (1) | 8.57 | -14.9 | 6.67 | -24.2 | 1.05 | 15.38 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.94 | 203.23 | 0.86 | 207.14 | 0.08 | 300.0 | 8.18 | 2.38 | 2.73 | 203.33 | 1.55 | 131.34 | 0.00 | 0 | 32 | 0.0 | 0.99 | 147.5 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.85 | -4.23 | -6.78 | 3.48 | -4.66 | -8.66 | 0.3 | 11.11 | -6.25 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.1 | -600.0 | -300.0 | -0.04 | -136.36 | -180.0 | -0.04 | -136.36 | -200.0 | 0 | 0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.08 | -133.33 | -200.0 | 0.12 | -33.33 | 700.0 | 0.32 | -20.0 | -23.81 | 49 | 4.26 | 4.26 | 0.03 | -83.33 | -75.0 |
| 24Q2 (19) | 4.02 | -11.06 | 13.24 | 3.65 | -11.41 | 19.67 | 0.27 | -27.03 | -15.62 | 0.01 | 0 | 0.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | 100.0 | 0.02 | -66.67 | -33.33 | 0.11 | 10.0 | -45.0 | 0.11 | 57.14 | -35.29 | 0 | -100.0 | -100.0 | 0.97 | -95.89 | -93.5 | 0.24 | 50.0 | -35.14 | 0.18 | 800.0 | -37.93 | 0.40 | 150.0 | 21.21 | 47 | 0.0 | 0.0 | 0.18 | 5.88 | -37.93 |
| 24Q1 (18) | 4.52 | 12.16 | 33.73 | 4.12 | 11.96 | 37.33 | 0.37 | 15.62 | 15.62 | 0 | -100.0 | 0 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 183.33 | 900.0 | 0.06 | 146.15 | 220.0 | 0.1 | 211.11 | 900.0 | 0.07 | 200.0 | 450.0 | 0.02 | 200.0 | -33.33 | 23.59 | 0 | 0 | 0.16 | 200.0 | 633.33 | 0.02 | -83.33 | -66.67 | 0.16 | -36.0 | 633.33 | 47 | 0.0 | 0.0 | 0.17 | 666.67 | 88.89 |
| 23Q4 (17) | 4.03 | -2.42 | 17.84 | 3.68 | -3.41 | 23.49 | 0.32 | 0.0 | 3.23 | 0.01 | 0 | 0 | 0.03 | -25.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -220.0 | -700.0 | -0.13 | -360.0 | -85.71 | -0.09 | -280.0 | -228.57 | -0.07 | -275.0 | -275.0 | -0.02 | -300.0 | -200.0 | 0.00 | -100.0 | -100.0 | -0.16 | -300.0 | -245.45 | 0.12 | 700.0 | -45.45 | 0.25 | -40.48 | -35.9 | 47 | 0.0 | 23.68 | -0.03 | -125.0 | -120.0 |
| 23Q3 (16) | 4.13 | 16.34 | -6.98 | 3.81 | 24.92 | -9.72 | 0.32 | 0.0 | -17.95 | 0 | -100.0 | 0 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.1 | 400.0 | 300.0 | 0.05 | 66.67 | 183.33 | 0.05 | -75.0 | 120.83 | 0.04 | -76.47 | 121.05 | 0.01 | -66.67 | 120.0 | 27.27 | 82.77 | 0 | 0.08 | -78.38 | 115.69 | -0.02 | -106.9 | 92.59 | 0.42 | 27.27 | 44.83 | 47 | 0.0 | 27.03 | 0.12 | -58.62 | 166.67 |
| 23Q2 (15) | 3.55 | 5.03 | 17.16 | 3.05 | 1.67 | 17.76 | 0.32 | 0.0 | 10.34 | 0.01 | 0 | 0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.03 | 160.0 | 0 | 0.2 | 1900.0 | 33.33 | 0.17 | 950.0 | 30.77 | 0.03 | 0.0 | 50.0 | 14.92 | 0 | 3.47 | 0.37 | 1333.33 | 5.71 | 0.29 | 383.33 | 7.41 | 0.33 | 1200.0 | -58.75 | 47 | 0.0 | 27.03 | 0.29 | 222.22 | 52.63 |
| 23Q1 (14) | 3.38 | -1.17 | 3.05 | 3.0 | 0.67 | 5.63 | 0.32 | 3.23 | 14.29 | 0 | 0 | 0 | 0.05 | -16.67 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -80.0 | -0.05 | 28.57 | -225.0 | 0.01 | -85.71 | -95.24 | -0.02 | -150.0 | -111.76 | 0.03 | 50.0 | -25.0 | 0.00 | -100.0 | -100.0 | -0.03 | -127.27 | -106.67 | 0.06 | -72.73 | -77.78 | -0.03 | -107.69 | -106.67 | 47 | 23.68 | 27.03 | 0.09 | -40.0 | -62.5 |
| 22Q4 (13) | 3.42 | -22.97 | 5.88 | 2.98 | -29.38 | 2.76 | 0.31 | -20.51 | 19.23 | 0 | 0 | 0 | 0.06 | 100.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 140.0 | 100.0 | -0.07 | -16.67 | 0 | 0.07 | 129.17 | 0.0 | 0.04 | 121.05 | -33.33 | 0.02 | 140.0 | 100.0 | 35.40 | 0 | 88.4 | 0.11 | 121.57 | -26.67 | 0.22 | 181.48 | 83.33 | 0.39 | 34.48 | -53.57 | 38 | 2.7 | 2.7 | 0.15 | 183.33 | 50.0 |
| 22Q3 (12) | 4.44 | 46.53 | 70.11 | 4.22 | 62.93 | 84.28 | 0.39 | 34.48 | 56.0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.05 | -350.0 | -400.0 | -0.06 | 0 | -200.0 | -0.24 | -260.0 | -284.62 | -0.19 | -246.15 | -290.0 | -0.05 | -350.0 | -266.67 | 0.00 | -100.0 | -100.0 | -0.51 | -245.71 | -282.14 | -0.27 | -200.0 | -437.5 | 0.29 | -63.75 | -57.97 | 37 | 0.0 | 0.0 | -0.18 | -194.74 | -212.5 |
| 22Q2 (11) | 3.03 | -7.62 | 17.9 | 2.59 | -8.8 | 21.03 | 0.29 | 3.57 | 16.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 200.0 | 0 | -100.0 | 100.0 | 0.15 | -28.57 | -6.25 | 0.13 | -23.53 | 8.33 | 0.02 | -50.0 | -50.0 | 14.42 | -26.8 | -45.65 | 0.35 | -22.22 | 12.9 | 0.27 | 0.0 | -6.9 | 0.80 | 77.78 | 95.12 | 37 | 0.0 | 0.0 | 0.19 | -20.83 | 5.56 |
| 22Q1 (10) | 3.28 | 1.55 | 105.0 | 2.84 | -2.07 | 115.15 | 0.28 | 7.69 | 21.74 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 600.0 | 0.04 | 0 | 500.0 | 0.21 | 200.0 | 320.0 | 0.17 | 183.33 | 466.67 | 0.04 | 300.0 | 300.0 | 19.70 | 4.84 | -27.23 | 0.45 | 200.0 | 400.0 | 0.27 | 125.0 | 237.5 | 0.45 | -46.43 | 400.0 | 37 | 0.0 | 0.0 | 0.24 | 140.0 | 242.86 |
| 21Q4 (9) | 3.23 | 23.75 | 44.84 | 2.9 | 26.64 | 47.96 | 0.26 | 4.0 | 4.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 200.0 | 0 | -100.0 | -100.0 | 0.07 | -46.15 | 40.0 | 0.06 | -40.0 | 50.0 | 0.01 | -66.67 | 0.0 | 18.79 | -11.66 | -2.69 | 0.15 | -46.43 | 36.36 | 0.12 | 50.0 | 500.0 | 0.84 | 21.74 | 140.0 | 37 | 0.0 | 0.0 | 0.1 | -37.5 | 42.86 |
| 21Q3 (8) | 2.61 | 1.56 | 55.36 | 2.29 | 7.01 | 56.85 | 0.25 | 0.0 | 13.64 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | 0.06 | 400.0 | 0 | 0.13 | -18.75 | 0 | 0.1 | -16.67 | 0 | 0.03 | -25.0 | 0 | 21.27 | -19.83 | 0 | 0.28 | -9.68 | 2700.0 | 0.08 | -72.41 | 0 | 0.69 | 68.29 | 187.5 | 37 | 0.0 | 0.0 | 0.16 | -11.11 | 700.0 |
| 21Q2 (7) | 2.57 | 60.62 | 38.17 | 2.14 | 62.12 | 21.59 | 0.25 | 8.7 | 4.17 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | -0.02 | -100.0 | -111.11 | 0.16 | 220.0 | 220.0 | 0.12 | 300.0 | 300.0 | 0.04 | 300.0 | 300.0 | 26.53 | -1.99 | 58.77 | 0.31 | 244.44 | 287.5 | 0.29 | 262.5 | 193.55 | 0.41 | 355.56 | 70.83 | 37 | 0.0 | 2.78 | 0.18 | 157.14 | 157.14 |
| 21Q1 (6) | 1.6 | -28.25 | -9.09 | 1.32 | -32.65 | -12.58 | 0.23 | -8.0 | 15.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -200.0 | -0.01 | -133.33 | -125.0 | 0.05 | 0.0 | -44.44 | 0.03 | -25.0 | -50.0 | 0.01 | 0.0 | -50.0 | 27.07 | 40.19 | 36.58 | 0.09 | -18.18 | -43.75 | 0.08 | 300.0 | 100.0 | 0.09 | -74.29 | -43.75 | 37 | 0.0 | 0.0 | 0.07 | 0.0 | -36.36 |
| 20Q4 (5) | 2.23 | 32.74 | -2.19 | 1.96 | 34.25 | 0.51 | 0.25 | 13.64 | 31.58 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | 0 | 66.67 | 0.03 | 0 | 175.0 | 0.05 | 0 | -50.0 | 0.04 | 0 | -50.0 | 0.01 | 0 | 0.0 | 19.31 | 0 | 36.47 | 0.11 | 1000.0 | -47.62 | 0.02 | 0 | -91.67 | 0.35 | 45.83 | 16.67 | 37 | 0.0 | 0.0 | 0.07 | 250.0 | -46.15 |
| 20Q3 (4) | 1.68 | -9.68 | 0.0 | 1.46 | -17.05 | 0.0 | 0.22 | -8.33 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.01 | -87.5 | 0.0 | 0.00 | 100.0 | 0.0 | 0.24 | 0.0 | 0.0 | 37 | 2.78 | 0.0 | 0.02 | -71.43 | 0.0 |
| 20Q2 (3) | 1.86 | 5.68 | 0.0 | 1.76 | 16.56 | 0.0 | 0.24 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.18 | 350.0 | 0.0 | 0.05 | -44.44 | 0.0 | 0.03 | -50.0 | 0.0 | 0.01 | -50.0 | 0.0 | 16.71 | -15.69 | 0.0 | 0.08 | -50.0 | 0.0 | -0.31 | -875.0 | 0.0 | 0.24 | 50.0 | 0.0 | 36 | -2.7 | 0.0 | 0.07 | -36.36 | 0.0 |
| 20Q1 (2) | 1.76 | -22.81 | 0.0 | 1.51 | -22.56 | 0.0 | 0.2 | 5.26 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 133.33 | 0.0 | 0.04 | 200.0 | 0.0 | 0.09 | -10.0 | 0.0 | 0.06 | -25.0 | 0.0 | 0.02 | 100.0 | 0.0 | 19.82 | 40.07 | 0.0 | 0.16 | -23.81 | 0.0 | 0.04 | -83.33 | 0.0 | 0.16 | -46.67 | 0.0 | 37 | 0.0 | 0.0 | 0.11 | -15.38 | 0.0 |
| 19Q4 (1) | 2.28 | 0.0 | 0.0 | 1.95 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 14.15 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 37 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 |
