損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 18.64 | -6.43 | 14.54 | -5.77 | 4.3 | 3.86 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 105.56 | 0.17 | -67.92 | 0.04 | -89.19 | 0.12 | -25.0 | 73.27 | 143.26 | 0.04 | -88.57 | -0.31 | 0 | 0.00 | 0 | 105 | 0.0 | 2.23 | -9.72 |
| 2023 (9) | 19.92 | -34.32 | 15.43 | -34.73 | 4.14 | -6.76 | 0.07 | 600.0 | 0.19 | 90.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.13 | -81.16 | 0.18 | -73.91 | 0.53 | -81.97 | 0.37 | -82.21 | 0.16 | -81.4 | 30.12 | 3.01 | 0.35 | -84.02 | 0.18 | -86.36 | 0.00 | 0 | 105 | 12.9 | 2.47 | -46.54 |
| 2022 (8) | 30.33 | 22.4 | 23.64 | 19.03 | 4.44 | 29.07 | 0.01 | -50.0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.69 | 0 | 0.69 | 0 | 2.94 | 114.6 | 2.08 | 118.95 | 0.86 | 104.76 | 29.24 | -4.6 | 2.19 | 116.83 | 1.32 | 29.41 | 0.00 | 0 | 93 | 0.0 | 4.62 | 63.83 |
| 2021 (7) | 24.78 | 22.61 | 19.86 | 22.97 | 3.44 | 12.79 | 0.02 | 0.0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.19 | 0 | -0.12 | 0 | 1.37 | 25.69 | 0.95 | 28.38 | 0.42 | 20.0 | 30.65 | -4.58 | 1.01 | 27.85 | 1.02 | 59.38 | 0.00 | 0 | 93 | 0.0 | 2.82 | 17.99 |
| 2020 (6) | 20.21 | 11.29 | 16.15 | 12.31 | 3.05 | 10.91 | 0.02 | -60.0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | -0.03 | 0 | 0.02 | 0 | -0.11 | 0 | 0.07 | 0 | 1.09 | 39.74 | 0.74 | 72.09 | 0.35 | 0.0 | 32.12 | -28.05 | 0.79 | 71.74 | 0.64 | -1.54 | 0.00 | 0 | 93 | 0.0 | 2.39 | 20.71 |
| 2019 (5) | 18.16 | -27.82 | 14.38 | -25.88 | 2.75 | -15.64 | 0.05 | 0.0 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.35 | 0 | -0.25 | 0 | 0.78 | -68.16 | 0.43 | -71.9 | 0.35 | -61.96 | 44.64 | 19.01 | 0.46 | -73.86 | 0.65 | -56.67 | 0.00 | 0 | 93 | 8.14 | 1.98 | -42.77 |
| 2018 (4) | 25.16 | 3.37 | 19.4 | 6.83 | 3.26 | 2.19 | 0.05 | 66.67 | 0.11 | 120.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.03 | -84.21 | 0.01 | 0 | -0.05 | 0 | 2.45 | -16.38 | 1.53 | -20.31 | 0.92 | -8.91 | 37.51 | 8.98 | 1.76 | -33.83 | 1.50 | -20.21 | 0.00 | 0 | 86 | 21.13 | 3.46 | -6.99 |
| 2017 (3) | 24.34 | 21.28 | 18.16 | 17.92 | 3.19 | 17.71 | 0.03 | 50.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.19 | 850.0 | -0.24 | 0 | -0.05 | 0 | 2.93 | 41.55 | 1.92 | 45.45 | 1.01 | 42.25 | 34.42 | 0.2 | 2.66 | 30.39 | 1.88 | 63.48 | 0.00 | 0 | 71 | 12.7 | 3.72 | 25.25 |
| 2016 (2) | 20.07 | 7.15 | 15.4 | -1.22 | 2.71 | 13.39 | 0.02 | 0.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.09 | -70.97 | 0.11 | -67.65 | 2.07 | 91.67 | 1.32 | 94.12 | 0.71 | 91.89 | 34.35 | -0.38 | 2.04 | 83.78 | 1.15 | 259.37 | 0.00 | 0 | 63 | 5.0 | 2.97 | 42.11 |
| 2015 (1) | 18.73 | 3.6 | 15.59 | 4.07 | 2.39 | 4.82 | 0.02 | 100.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | 0 | 0.31 | 82.35 | 0.34 | 70.0 | 1.08 | 4.85 | 0.68 | 1.49 | 0.37 | 2.78 | 34.48 | -0.58 | 1.11 | -3.48 | 0.32 | -28.89 | 0.00 | 0 | 60 | 5.26 | 2.09 | -4.57 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 4.41 | -15.68 | 9.43 | 3.43 | -12.5 | 7.19 | 0.96 | -15.79 | -3.03 | 0.02 | 100.0 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.15 | 168.18 | 236.36 | 0.17 | 440.0 | 160.71 | 0.12 | 300.0 | 160.0 | 0.05 | 150.0 | 162.5 | 28.38 | 0 | 0 | 0.12 | 300.0 | 163.16 | -0.03 | -120.0 | 66.67 | 0.04 | 150.0 | -88.89 | 105 | 0.0 | 0.0 | 0.69 | 46.81 | 213.64 |
| 24Q3 (19) | 5.23 | 14.44 | 8.96 | 3.92 | 11.68 | 5.95 | 1.14 | 1.79 | 7.55 | 0.01 | -66.67 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.2 | -350.0 | -217.65 | -0.22 | -175.86 | -246.67 | -0.05 | -122.73 | -127.78 | -0.06 | -142.86 | -146.15 | 0.02 | -77.78 | -60.0 | 0.00 | -100.0 | -100.0 | -0.06 | -146.15 | -150.0 | 0.15 | 207.14 | 850.0 | -0.08 | -300.0 | -114.55 | 105 | 0.0 | 0.0 | 0.47 | -37.33 | -30.88 |
| 24Q2 (18) | 4.57 | 3.16 | -4.39 | 3.51 | -4.62 | -4.62 | 1.12 | 3.7 | 5.66 | 0.03 | 200.0 | 50.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0.08 | -60.0 | -50.0 | 0.29 | 93.33 | 70.59 | 0.22 | 215.79 | 10.0 | 0.14 | 193.33 | 27.27 | 0.09 | 400.0 | 0.0 | 39.18 | 0 | -10.08 | 0.13 | 186.67 | 8.33 | -0.14 | 51.72 | -133.33 | -0.02 | 86.67 | -104.17 | 105 | 0.0 | 12.9 | 0.75 | 127.27 | 10.29 |
| 24Q1 (17) | 4.43 | 9.93 | -29.79 | 3.68 | 15.0 | -23.97 | 1.08 | 9.09 | 4.85 | 0.01 | -66.67 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 200.0 | 1100.0 | 0.15 | 236.36 | 850.0 | -0.19 | 32.14 | -145.24 | -0.15 | 25.0 | -145.45 | -0.03 | 62.5 | -133.33 | 0.00 | 0 | -100.0 | -0.15 | 21.05 | -142.86 | -0.29 | -222.22 | -187.88 | -0.15 | -141.67 | -142.86 | 105 | 0.0 | 12.9 | 0.33 | 50.0 | -63.33 |
| 23Q4 (16) | 4.03 | -16.04 | -44.18 | 3.2 | -13.51 | -39.51 | 0.99 | -6.6 | -13.16 | 0.03 | 200.0 | 200.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.2 | -217.65 | -400.0 | -0.11 | -173.33 | -1000.0 | -0.28 | -255.56 | -135.44 | -0.2 | -253.85 | -138.46 | -0.08 | -260.0 | -130.77 | 0.00 | -100.0 | -100.0 | -0.19 | -258.33 | -133.93 | -0.09 | -350.0 | -118.0 | 0.36 | -34.55 | -83.93 | 105 | 0.0 | 12.9 | 0.22 | -67.65 | -82.4 |
| 23Q3 (15) | 4.8 | 0.42 | -42.79 | 3.7 | 0.54 | -43.16 | 1.06 | 0.0 | -10.17 | 0.01 | -50.0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.17 | 6.25 | -55.26 | 0.15 | -11.76 | -59.46 | 0.18 | -10.0 | -83.02 | 0.13 | 18.18 | -84.15 | 0.05 | -44.44 | -80.0 | 29.51 | -32.27 | 27.75 | 0.12 | 0.0 | -86.36 | -0.02 | 66.67 | -104.65 | 0.55 | 14.58 | -67.26 | 105 | 12.9 | 12.9 | 0.68 | 0.0 | -54.36 |
| 23Q2 (14) | 4.78 | -24.25 | -37.43 | 3.68 | -23.97 | -38.97 | 1.06 | 2.91 | -4.5 | 0.02 | 0 | 0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 900.0 | 0.0 | 0.17 | 950.0 | 13.33 | 0.2 | -52.38 | -69.23 | 0.11 | -66.67 | -75.56 | 0.09 | 0.0 | -55.0 | 43.57 | 94.08 | 39.07 | 0.12 | -65.71 | -75.0 | -0.06 | -118.18 | -120.69 | 0.48 | 37.14 | -40.0 | 93 | 0.0 | 0.0 | 0.68 | -24.44 | -35.85 |
| 23Q1 (13) | 6.31 | -12.6 | -10.88 | 4.84 | -8.51 | -16.7 | 1.03 | -9.65 | 3.0 | 0 | -100.0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | -110.53 | -0.02 | -100.0 | -111.11 | 0.42 | -46.84 | -4.55 | 0.33 | -36.54 | 13.79 | 0.09 | -65.38 | -40.0 | 22.45 | -33.03 | -32.56 | 0.35 | -37.5 | 9.37 | 0.33 | -34.0 | 230.0 | 0.35 | -84.38 | 9.37 | 93 | 0.0 | 0.0 | 0.9 | -28.0 | 8.43 |
| 22Q4 (12) | 7.22 | -13.95 | 9.23 | 5.29 | -18.74 | -2.22 | 1.14 | -3.39 | 21.28 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.04 | -110.53 | 20.0 | -0.01 | -102.7 | 75.0 | 0.79 | -25.47 | 259.09 | 0.52 | -36.59 | 100.0 | 0.26 | 4.0 | 750.0 | 33.52 | 45.11 | 0 | 0.56 | -36.36 | 100.0 | 0.50 | 16.28 | 72.41 | 2.24 | 33.33 | 119.61 | 93 | 0.0 | 0.0 | 1.25 | -16.11 | 108.33 |
| 22Q3 (11) | 8.39 | 9.82 | 29.68 | 6.51 | 7.96 | 26.41 | 1.18 | 6.31 | 32.58 | 0 | 0 | -100.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.38 | 137.5 | 2000.0 | 0.37 | 146.67 | 0 | 1.06 | 63.08 | 140.91 | 0.82 | 82.22 | 228.0 | 0.25 | 25.0 | 38.89 | 23.10 | -26.27 | -45.22 | 0.88 | 83.33 | 225.93 | 0.43 | 48.28 | 79.17 | 1.68 | 110.0 | 127.03 | 93 | 0.0 | 0.0 | 1.49 | 40.57 | 88.61 |
| 22Q2 (10) | 7.64 | 7.91 | 23.42 | 6.03 | 3.79 | 22.81 | 1.11 | 11.0 | 33.73 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -15.79 | 300.0 | 0.15 | -16.67 | 850.0 | 0.65 | 47.73 | 54.76 | 0.45 | 55.17 | 73.08 | 0.2 | 33.33 | 25.0 | 31.33 | -5.89 | -16.25 | 0.48 | 50.0 | 71.43 | 0.29 | 190.0 | 7.41 | 0.80 | 150.0 | 70.21 | 93 | 0.0 | 0.0 | 1.06 | 27.71 | 35.9 |
| 22Q1 (9) | 7.08 | 7.11 | 28.26 | 5.81 | 7.39 | 32.35 | 1.0 | 6.38 | 29.87 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 480.0 | 416.67 | 0.18 | 550.0 | 357.14 | 0.44 | 100.0 | 51.72 | 0.29 | 11.54 | 70.59 | 0.15 | 475.0 | 36.36 | 33.29 | 0 | -16.31 | 0.32 | 14.29 | 68.42 | 0.10 | -65.52 | -56.52 | 0.32 | -68.63 | 68.42 | 93 | 0.0 | 0.0 | 0.83 | 38.33 | 29.69 |
| 21Q4 (8) | 6.61 | 2.16 | 35.73 | 5.41 | 5.05 | 30.99 | 0.94 | 5.62 | 22.08 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | -100.0 | -0.05 | -150.0 | -133.33 | -0.04 | 0 | -116.0 | 0.22 | -50.0 | 0.0 | 0.26 | 4.0 | 136.36 | -0.04 | -122.22 | -136.36 | 0.00 | -100.0 | -100.0 | 0.28 | 3.7 | 133.33 | 0.29 | 20.83 | 323.08 | 1.02 | 37.84 | 29.11 | 93 | 0.0 | 0.0 | 0.6 | -24.05 | 5.26 |
| 21Q3 (7) | 6.47 | 4.52 | 5.37 | 5.15 | 4.89 | 10.04 | 0.89 | 7.23 | 7.23 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.02 | 75.0 | 83.33 | 0 | 100.0 | 100.0 | 0.44 | 4.76 | -20.0 | 0.25 | -3.85 | -39.02 | 0.18 | 12.5 | 28.57 | 42.17 | 12.72 | 65.37 | 0.27 | -3.57 | -38.64 | 0.24 | -11.11 | -50.0 | 0.74 | 57.45 | 8.82 | 93 | 0.0 | 0.0 | 0.79 | 1.28 | -10.23 |
| 21Q2 (6) | 6.19 | 12.14 | 9.36 | 4.91 | 11.85 | 12.87 | 0.83 | 7.79 | 7.79 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -33.33 | 0 | -0.02 | 71.43 | 80.0 | 0.42 | 44.83 | -4.55 | 0.26 | 52.94 | -21.21 | 0.16 | 45.45 | 33.33 | 37.41 | -5.96 | 43.06 | 0.28 | 47.37 | -20.0 | 0.27 | 17.39 | -34.15 | 0.47 | 147.37 | 95.83 | 93 | 0.0 | -1.06 | 0.78 | 21.88 | 2.63 |
| 21Q1 (5) | 5.52 | 13.35 | 55.93 | 4.39 | 6.3 | 47.32 | 0.77 | 0.0 | 13.24 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | -0.06 | -140.0 | 0 | -0.07 | -128.0 | -800.0 | 0.29 | 31.82 | 341.67 | 0.17 | 54.55 | 270.0 | 0.11 | 0.0 | 650.0 | 39.78 | -21.13 | 0 | 0.19 | 58.33 | 272.73 | 0.23 | 276.92 | 330.0 | 0.19 | -75.95 | 272.73 | 93 | 0.0 | 0.0 | 0.64 | 12.28 | 236.84 |
| 20Q4 (4) | 4.87 | -20.68 | 0.0 | 4.13 | -11.75 | 0.0 | 0.77 | -7.23 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0.15 | 225.0 | 0.0 | 0.25 | 377.78 | 0.0 | 0.22 | -60.0 | 0.0 | 0.11 | -73.17 | 0.0 | 0.11 | -21.43 | 0.0 | 50.44 | 97.8 | 0.0 | 0.12 | -72.73 | 0.0 | -0.13 | -127.08 | 0.0 | 0.79 | 16.18 | 0.0 | 93 | 0.0 | 0.0 | 0.57 | -35.23 | 0.0 |
| 20Q3 (3) | 6.14 | 8.48 | 0.0 | 4.68 | 7.59 | 0.0 | 0.83 | 7.79 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | 0 | 0.0 | -0.09 | 10.0 | 0.0 | 0.55 | 25.0 | 0.0 | 0.41 | 24.24 | 0.0 | 0.14 | 16.67 | 0.0 | 25.50 | -2.49 | 0.0 | 0.44 | 25.71 | 0.0 | 0.48 | 17.07 | 0.0 | 0.68 | 183.33 | 0.0 | 93 | -1.06 | 0.0 | 0.88 | 15.79 | 0.0 |
| 20Q2 (2) | 5.66 | 59.89 | 0.0 | 4.35 | 45.97 | 0.0 | 0.77 | 13.24 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -1100.0 | 0.0 | 0.44 | 466.67 | 0.0 | 0.33 | 430.0 | 0.0 | 0.12 | 700.0 | 0.0 | 26.15 | 0 | 0.0 | 0.35 | 418.18 | 0.0 | 0.41 | 510.0 | 0.0 | 0.24 | 318.18 | 0.0 | 94 | 1.08 | 0.0 | 0.76 | 300.0 | 0.0 |
| 20Q1 (1) | 3.54 | 0.0 | 0.0 | 2.98 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 93 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 |
