損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)131.01-6.7794.252.6813.22-9.950.846.3300000000000000000.63024.17-28.4721.04-23.383.13-50.5512.93-30.974.38-23.164.31-26.320.0004740.067.89-10.8
2023 (9)140.52-3.0891.796.9914.68-6.320.79172.411.7655.750.3155.00.111.11000.53-3.640.27-38.6400-0.440-0.26033.79-22.6427.46-22.566.33-22.9918.73-0.485.70-21.75.85-21.480.0004740.076.11-4.98
2022 (8)144.9921.5785.7914.4615.6714.80.29190.01.1344.870.20.00.09-43.75000.551.850.44-59.63000.373600.00.15-87.3943.6837.1935.4637.448.2236.0918.82-0.797.2835.827.4543.550.0004740.2180.125.25
2021 (7)119.2623.2774.9519.5413.6516.070.1-47.370.784.00.20.00.1677.78000.54-12.91.0941.56000.0101.19495.031.8441.5725.844.786.0429.3418.97-8.585.3644.475.1939.520.0004730.4263.9525.15
2020 (6)96.7520.1962.713.7911.7621.740.19-32.140.75-3.850.211.110.090.0000.62148.00.7750.9800-0.0500.2022.4950.8417.8260.544.6722.2520.75-18.913.7160.613.7247.620.0004710.2151.122.6
2019 (5)80.5-4.6755.1-1.669.66-3.690.280.00.786.850.1800.09-25.0000.25-54.550.51-72.7300-0.540-0.83014.91-24.7311.1-28.343.82-11.7825.5917.172.31-27.812.52-15.150.0004700.4341.68-3.56
2018 (4)84.447.4356.033.7210.0319.550.280.00.7312.31000.12-52.0000.5589.661.87503.2300-0.1701.43019.8128.8915.4921.34.3360.3721.8424.443.2019.42.973.850.0004680.2143.229.33
2017 (3)78.625.5654.0217.958.3936.640.2833.330.6520.37000.25-13.79000.29314.290.31158.3300-0.710-0.81015.3743.9112.7743.02.768.7517.5517.02.6843.322.8652.130.0004670.2139.5322.01
2016 (2)62.65.6545.88.336.1411.640.215.00.54-6.9000.29-6.45000.0716.670.12140.00.01-92.310.1271.430.02-95.2410.68-10.188.93-9.521.6-20.7915.00-11.561.87-10.11.88-5.530.0004661.332.40.03
2015 (1)59.251.5642.285.625.5-2.480.25.260.580.0000.3182.350.0350.00.06-14.290.05-95.870.1300.07-90.540.42-75.4411.89-17.269.87-18.232.02-12.1716.965.82.08-20.311.99-9.130.0004601.132.39-5.38
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)31.57-6.29-10.8922.88-3.7-3.133.48-3.87-6.20.2556.254.170-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00-100.0-100.00000100.0100.00.01-97.14101.645.21-21.77-30.444.43-21.17-26.170.78-25.0-47.6514.92-4.17-25.060.94-21.01-25.980.93-16.22-33.094.4426.86-23.324740.00.015.91-9.14-13.81
24Q3 (19)33.691.87-10.4223.76-2.740.763.6212.07-8.350.16-33.33-5.880.513.642.040.1233.33100.00.030.050.00000.73386.67421.430.41612.5720.0000-0.94-203.23-220.510.35333.33-10.266.6626.38-36.395.622.0-33.961.04516.0-46.9415.570-16.741.192.59-33.891.11-6.72-35.093.5050.86-22.744740.00.017.517.42-17.33
24Q2 (18)33.071.19-2.8224.435.396.823.2311.76-9.010.2426.329.090.44-2.224.760.0950.050.00.0350.050.00000.1525.050.0-0.08-138.1-153.33000-0.31-125.0-163.27-0.15-135.71-134.885.27-25.04-34.625.510.73-18.61-0.25-116.03-119.380.00-100.0-100.01.160.87-18.881.1911.21-11.192.32101.74-15.024740.00.016.3-10.24-11.94
24Q1 (17)32.68-7.76-2.323.18-1.866.672.89-22.1-16.950.19-20.8318.750.45-4.2615.380.06-50.00.00.02-33.330.00000.120.0-29.410.21600.0600.00001.24178.981053.850.42168.85189.367.03-6.14-9.645.47-8.83-11.491.564.7-1.8922.1811.48.351.15-9.45-11.541.07-23.02-23.571.15-80.14-11.544740.00.018.16-1.631.06
23Q4 (16)35.43-5.8-7.4923.620.175.353.71-6.08-11.030.2441.1871.430.47-4.0827.030.12100.0140.00.0350.050.00000.12-14.299.090.03-40.0-66.67000-1.57-301.28-11.35-0.61-256.4144.557.49-28.46-29.476.0-29.49-31.581.49-23.98-19.0219.916.4714.621.27-29.44-31.351.39-18.71-33.175.7927.81-22.594740.00.018.46-12.84-9.15
23Q3 (15)37.6110.52-5.3823.583.15.883.9511.27-9.820.17-22.73112.50.4916.6753.120.060.020.00.020.00.00000.1440.0-22.220.05-66.67-73.680000.7859.18-25.710.39-9.3-51.2510.4729.9-24.688.5125.7-24.621.9651.94-25.1918.7016.8-0.641.8025.87-24.371.7127.61-22.624.5365.93-19.544740.00.021.1814.42-8.15
23Q2 (14)34.031.73-5.1622.875.257.783.552.01-6.330.2237.5450.00.427.6975.00.060.020.00.020.00.00000.1-41.1811.110.15400.0400.00000.49476.92308.330.43191.49152.948.063.6-26.996.779.55-24.11.29-18.87-39.1516.01-21.79-16.71.4310.0-23.941.34-4.29-27.572.73110.0-16.04740.00.018.513.01-7.17
23Q1 (13)33.45-12.667.7321.73-3.089.313.48-16.554.190.1614.29433.330.395.4195.00.0620.020.00.020.00.00000.1754.550.00.03-66.67-75.0000-0.1390.78-121.31-0.4757.27-267.867.78-26.74-4.076.18-29.53-4.631.59-13.59-3.0520.4717.851.591.30-29.73-5.111.40-32.696.871.30-82.62-5.114740.00.017.97-11.567.09
22Q4 (12)38.3-3.6521.5922.420.6713.464.17-4.7912.10.1475.0600.00.3715.6268.180.050.00.00.020.0-50.00000.11-38.89-15.380.09-52.63-43.75000-1.41-234.29-2250.0-1.1-237.5-454.8410.62-23.627.498.77-22.3228.221.84-29.7723.4917.37-7.7-2.961.85-22.2727.592.08-5.8850.727.4832.8637.04740.00.2120.32-11.8821.24
22Q3 (11)39.7510.7921.1922.274.9514.034.3815.5713.180.08100.0300.00.3233.3368.420.050.00.00.020.0-50.00000.18100.050.00.19533.3311.760001.05775.0556.250.8370.59321.0513.925.9144.9411.2926.5745.682.6223.5841.6218.82-2.08-2.182.3826.645.122.2119.4638.995.6373.2340.44740.00.2123.0615.6530.21
22Q2 (10)35.8815.5624.8921.226.7416.853.7913.4717.70.0433.3333.330.2420.033.330.050.00.00.020.0-50.00000.09-47.0612.50.03-75.0-91.180000.12-80.33180.00.17-39.29-52.7811.0436.1343.198.9237.6540.032.1229.2758.2119.22-4.6210.841.8837.2339.261.8541.2245.673.25137.2337.134740.00.4219.9418.8328.4
22Q1 (9)31.05-1.4318.3819.880.6113.63.34-10.2217.610.0350.00.00.2-9.090.00.050.00.00.02-50.0-50.00000.1730.77-19.050.12-25.0-70.730000.611116.67916.670.28-9.68-12.58.11-2.6430.66.48-5.2633.881.6410.0719.7120.1512.57-8.411.37-5.5233.011.31-5.0737.891.37-74.9133.014740.210.4216.780.1220.37
21Q4 (8)31.5-3.9612.6219.761.1813.043.72-3.885.380.020.0-33.330.2215.7910.00.050.00.00.040.0100.00000.138.33-13.330.16-5.88-56.76000-0.06-137.540.00.3163.16287.58.33-13.1418.496.84-11.7424.591.49-19.46-3.2517.90-6.96-18.341.45-11.5923.931.38-13.2121.055.4636.1644.444730.00.4216.76-5.3614.79
21Q3 (7)32.814.1729.9519.537.5421.03.8720.1920.190.02-33.33-50.00.195.560.00.050.00.00.040.0100.00000.1250.0-25.00.17-50.088.890000.16206.67328.570.19-47.22337.59.5924.3865.347.7521.6669.961.8538.0649.1919.2410.96-10.051.6421.4869.071.5925.262.244.0169.253.054730.210.4217.7114.0436.13
21Q2 (6)28.739.5326.2918.163.7722.873.2213.3825.290.030.0-40.00.18-10.05.880.050.00.00.040.0100.00000.08-61.9-50.00.34-17.0725.93000-0.15-350.06.250.3612.5100.07.7124.1538.176.3731.6139.391.34-2.1932.6717.34-21.18-4.461.3531.0739.181.2733.6836.562.37130.143.644720.00.2115.5311.4124.04
21Q1 (5)26.23-6.2226.1717.50.1122.382.84-19.5516.870.030.0-50.00.20.05.260.050.00.00.04100.0100.00000.2140.040.00.4110.81925.00000.06160.0-78.570.32300.01500.06.21-11.6652.214.84-11.8450.781.37-11.0457.4722.000.362.81.03-11.9751.470.95-16.6741.791.03-72.7551.474720.210.2113.94-4.5227.19
20Q4 (4)27.9710.820.017.488.30.03.539.630.00.03-25.00.00.25.260.00.050.00.00.020.00.0000.00.15-6.250.00.37311.110.0000.0-0.1-42.860.00.08200.00.07.0321.210.05.4920.390.01.5424.190.021.922.480.01.1720.620.01.1416.330.03.7844.270.04710.00.014.612.220.0
20Q3 (3)25.2410.950.016.149.20.03.2225.290.00.04-20.00.00.1911.760.00.050.00.00.020.00.0000.00.160.00.00.09-66.670.0000.0-0.0756.250.0-0.08-144.440.05.83.940.04.56-0.220.01.2422.770.021.3917.850.00.970.00.00.985.380.02.6258.790.04710.00.013.013.910.0
20Q2 (2)22.759.430.014.783.360.02.575.760.00.05-16.670.00.17-10.530.00.050.00.00.020.00.0000.00.166.670.00.27575.00.0000.0-0.16-157.140.00.18800.00.05.5836.760.04.5742.370.01.0116.090.018.15-15.190.00.9742.650.00.9338.810.01.65142.650.04710.00.012.5214.230.0
20Q1 (1)20.790.00.014.30.00.02.430.00.00.060.00.00.190.00.00.050.00.00.020.00.000.00.00.150.00.00.040.00.000.00.00.280.00.00.020.00.04.080.00.03.210.00.00.870.00.021.400.00.00.680.00.00.670.00.00.680.00.04710.00.010.960.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。