損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)15.41-7.7215.54-6.722.72-1.810.191800.00.2673.330000000.02-33.330.02100.0000.24-65.710.22144.44-2.630-2.7100.08700.00.000-4.010-3.0200.00068-56.41-1.040
2022 (9)16.7-25.5116.66-15.92.77-12.060.0100.15-16.670000000.03-62.50.010.0000.700.090-2.660-2.6700.01-80.00.000-1.710-2.8500.0001560.0-0.440
2021 (8)22.4220.619.8110.493.159.38000.18-47.060000000.08-42.860.01000-0.190-0.250-0.790-0.8500.05-50.00.000-0.540-0.6200.00015622.831.9143.59
2020 (7)18.59-18.4617.93-21.572.88-15.540.010.00.34-12.820000000.1440.0-0.08000-0.580-0.410-2.620-2.7300.100.000-2.150-2.3900.00012736.560.780
2019 (6)22.8-5.5122.86-4.353.41-15.80.01-50.00.395.410000000.1-54.550.0100000-0.510-3.980-3.930-0.0500.000-4.220-3.5300.000935.68-0.210
2018 (5)24.13-13.6123.9-8.294.0511.260.02100.00.3742.310000000.2257.14-0.010000.4700.30-3.520-3.380-0.1400.000-3.840-3.7900.000880.00.17-70.69
2017 (4)27.9311.2326.0610.473.64-5.70.01-50.00.2685.710000000.1440.0-0.05000-0.510-0.780-2.550-2.50-0.0500.000-2.860-1.7700.000880.00.581060.0
2016 (3)25.11-21.7323.59-10.273.860.780.02100.00.1455.560000000.1-9.09-0.120000.17-45.160.02-92.86-2.330-2.3600.03-93.330.000-2.680-2.4500.0008810.00.05-98.7
2015 (2)32.080.4126.297.443.83-1.540.010.00.09-40.00000000.111000.0-0.040000.31-39.220.2802.23-36.291.78-48.10.45542.8620.22881.552.18-50.571.55-57.30.000805.263.86-24.61
2014 (1)31.95-2.5624.47-7.313.898.360.010.00.1500000000.01-95.24-0.320000.51112.5-0.0903.523.243.4321.20.0702.064020.04.4117.293.6325.610.000762.75.1211.3
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.05-8.6818.545.14-2.4724.760.71-2.745.970.010.0-80.00-100.0-100.000000000000-100.00000000-100.0-100.0-0.08-188.89-153.33-0.88-125.64-131.58-0.91-133.33-133.330.030200.00.0000-0.94-135.0-62.07-0.86-75.51-53.57-1.83-105.6223.43970.044.78-0.61-454.55-6200.0
24Q2 (19)5.5331.9831.675.2730.1230.120.738.9612.310.01-66.67-83.330.03-25.0-57.1400000000000000-100.00000.06-14.29-86.360.0928.57-75.0-0.3915.22-178.57-0.3918.75-105.260-100.0-100.00.0000-0.4018.37-42.86-0.4914.0414.04-0.89-81.6350.83970.044.78-0.1131.25-140.74
24Q1 (18)4.1911.1431.764.054.3816.050.67-11.846.350.03-40.00.00.04-42.86-20.00000000000-100.000000000.07125.0170.00.07129.17216.67-0.4658.1854.46-0.4856.3652.940.0200.00.0000-0.4969.9425.76-0.5735.9642.42-0.4987.7825.769742.65-37.82-0.1678.6771.93
23Q4 (17)3.77-11.534.643.88-5.8314.790.7613.4322.580.050.000.070.040.00000000000.010.00.0000000-0.28-255.56-33.33-0.24-260.070.37-1.1-189.4745.54-1.1-182.0545.270-100.000.0000-1.63-181.03-26.36-0.89-58.9328.23-4.01-67.78-134.5681.49-56.41-0.75-7600.049.32
23Q3 (16)4.261.4329.884.121.739.570.673.086.350.05-16.6700.070.0133.330000000000.01000-100.000000.18-59.09-60.870.15-58.33-66.67-0.38-171.4342.42-0.39-105.2640.00.01-80.0200.00.0000-0.58-107.14-38.1-0.561.7550.44-2.39-32.04-469.05670.0-57.050.01-96.3108.33
23Q2 (15)4.232.08-23.914.0516.05-17.010.653.17-13.330.06100.000.0740.075.000000000000-100.00.01000000.44540.07.320.36700.0-7.69-0.1486.14-150.0-0.1981.37-167.860.05150.000.0000-0.2857.58-255.56-0.5742.42-418.18-1.81-174.24067-57.05-57.050.27147.37-68.24
23Q1 (14)3.1813.57-37.653.493.25-24.780.631.61-18.180.03000.050.066.670000000000-100.00000000-0.152.38-350.0-0.0692.59-200.0-1.0150.0-288.46-1.0249.25-264.290.0200.00.0000-0.6648.84-266.67-0.9920.16-182.86-0.6661.4-266.671560.00.0-0.5761.49-283.87
22Q4 (13)2.8-14.63-50.533.38-10.11-30.740.62-1.59-32.610000.0566.6725.00000000000.010-80.000-100.0000-0.21-145.65-133.33-0.81-280.0-1520.0-2.02-206.06-910.0-2.01-209.23-857.140100.0-100.00.0000-1.29-207.14-821.43-1.24-9.73-675.0-1.71-307.14-216.671560.00.0-1.48-1133.33-460.98
22Q3 (12)3.28-40.58-42.053.76-22.95-24.80.63-16.0-18.180000.03-25.0-40.00000000000-100.0-100.00000000.4612.200.4515.381600.0-0.66-335.71-371.43-0.65-332.14-333.33-0.010-200.00.0000-0.42-333.33-366.67-1.13-927.27-841.67-0.420-2.441560.00.0-0.12-114.12-123.08
22Q2 (11)5.528.24-5.644.885.17-4.870.75-2.62.740000.0433.330.00000000000.020100.00000000.41925.0415.380.39550.0316.670.28207.69247.370.28200.0247.370-100.000.00000.18200.0250.0-0.1168.57-1000.00.00100.0100.01560.00.00.85174.1970.0
22Q1 (10)5.1-9.89-2.674.64-4.92-3.530.77-16.36.940000.03-25.0-25.00000000000-100.0-100.00-100.000000.04144.44100.00.06220.0200.0-0.26-30.03.7-0.28-33.336.670.020.0-33.330.0000-0.18-28.575.26-0.35-118.75-6.06-0.1866.675.261560.00.00.31-24.39-32.61
21Q4 (9)5.660.018.414.88-2.414.550.9219.4812.200100.00.04-20.0-42.860000000000.05400.0400.00.010111.11000-0.09070.97-0.05-66.6787.5-0.2-42.8671.43-0.21-40.073.080.02100.0-75.00.0000-0.14-55.5677.05-0.16-33.3358.97-0.54-31.7174.881560.022.830.41-21.15355.56
21Q3 (8)5.66-3.2511.645.0-2.538.930.775.4810.000-100.00.0525.0-54.550000000000.010.0-91.670000000100.0100.0-0.0383.33-125.0-0.1426.32-40.0-0.1521.05-36.360.0100.00.0000-0.0925.00.0-0.12-1100.050.0-0.41-32.2673.551560.023.810.524.0-32.47
21Q2 (7)5.8511.6422.135.136.658.460.731.398.9600-100.00.040.0-55.560000000000.010.0000-100.0000-0.13-750.0-44.44-0.18-1000.0-12.5-0.1929.6375.64-0.1936.6775.950-100.0-100.00.0000-0.1236.8480.65-0.0196.9798.46-0.31-63.1678.771560.023.810.58.7455.56
21Q1 (6)5.249.6232.664.8112.9110.830.72-12.25.880100.000.04-42.86-42.860000000000.010.0-75.00100.000000.02106.45-71.430.02105.0-33.33-0.2761.4374.29-0.361.5471.430.03-62.500.0000-0.1968.8577.11-0.3315.3870.27-0.1991.1677.1115622.8323.810.46411.11370.59
20Q4 (5)4.78-5.72-15.994.26-7.19-18.390.8217.1460.78-0.01-200.000.07-36.3600000000000.01-91.670-0.0900000-0.31-24.00-0.4-433.3327.27-0.7-600.0-20.69-0.78-609.09-30.00.08700.0300.00.0000-0.61-577.784.69-0.39-62.5-680.0-2.15-38.7149.051270.7936.560.09-88.31-73.53
20Q3 (4)5.075.850.04.59-2.960.00.74.480.00.010.00.00.1122.220.0000.0000.0000.00.1200.00-100.00.0000.0-0.25-177.780.00.12175.00.0-0.187.180.0-0.1186.080.00.010.00.00.0000.0-0.0985.480.0-0.2463.080.0-1.55-6.160.01260.00.00.77755.560.0
20Q2 (3)4.7921.270.04.738.990.00.67-1.470.00.0100.00.0928.570.0000.0000.0000.00-100.00.00.0100.0000.0-0.09-228.570.0-0.16-633.330.0-0.7825.710.0-0.7924.760.00.0100.00.0000.0-0.6225.30.0-0.6541.440.0-1.46-75.90.01260.00.00.09152.940.0
20Q1 (2)3.95-30.580.04.34-16.860.00.6833.330.0000.00.0700.0000.0000.0000.00.0400.0000.0000.00.0700.00.03105.450.0-1.05-81.030.0-1.05-75.00.00-100.00.00.0000.0-0.83-29.690.0-1.11-2120.00.0-0.8380.330.012635.480.0-0.17-150.00.0
19Q4 (1)5.690.00.05.220.00.00.510.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.550.00.0-0.580.00.0-0.60.00.00.020.00.00.000.00.0-0.640.00.0-0.050.00.0-4.220.00.0930.00.00.340.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。